EX-99.2 4 exhibit99-2.htm INTERIM CONSOLIDATED FINANCIAL STATEMENTS FOR THE QUARTER ENDED NOVEMBER 30, 2003 Filed by Automated Filing Services Inc. (604) 609-0244 - Sungold Entertainment Corp. - Exhibit 99.2

SUNGOLD ENTERTAINMENT CORP.

INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)

(Presented in Canadian Dollars)

(Unaudited - See Notice to Reader)


LOEWEN, STRONACH & CO.
Chartered Accountants

 

NOTICE TO READER

 

We have compiled the interim consolidated balance sheet of Sungold Entertainment Corp. as at November 30, 2003 and the interim consolidated statements of loss and deficit and cash flows and for the three months ended November 30, 2003 and for the cumulative period from April 7, 1986 (inception) to November 30, 2003 from information provided by the Company’s management. We have not audited, reviewed or otherwise attempted to verify the accuracy or completeness of such information. Readers are cautioned that these interim consolidated statements may not be appropriate for their purposes.

  “Loewen, Stronach & Co.”
   
  Chartered Accountants
   
Vancouver, BC  
   
January 6, 2004  


SUNGOLD ENTERTAINMENT CORP.

CONSOLIDATED BALANCE SHEET

NOVEMBER 30, 2003

(A Development Stage Company
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

November 30   August 31  
2003   2003  
$   $  
ASSETS        
CURRENT ASSETS        
     Cash 58,792   47,928  
     Prepaid expenses and deposits 2,810   4,154  
61,602   52,082  
PRE-DEVELOPMENT COSTS (Note 4) 762,242   762,042  
CAPITAL ASSETS (Note 5) 571,333   604,282  
1,395,177   1,418,406  
         
LIABILITIES        
CURRENT LIABILITIES        
     Accounts payable and accrued liabilities 143,616   175,238  
     Loans payable (Note 8 a) 14,590   17,390  
     Obligation under capital leases (Note 6) 11,713   17,253  
169,919   209,881  
         
SHAREHOLDERS’ EQUITY        
SHARE CAPITAL (Note 7) 18,893,533   18,574,369  
CONTRIBUTED SURPLUS 51,922   51,922  
DEFICIT ACCUMULATED DURING DEVELOPMENT STAGE (17,720,197 ) (17,417,766 )
1,225,258   1,208,525  
1,395,177   1,418,406  

APPROVED BY THE DIRECTORS:

/signed/ART COWIE                Director

/signed/ANNE KENNEDY      Director

(See accompanying notes to interim consolidated financial statements)


SUNGOLD ENTERTAINMENT CORP.

CONSOLIDATED INTERIM STATEMENT OF LOSS AND DEFICIT

FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

  April 7, 1986 (inception) to     Three months ended  
  November 30 2003     November 30 2003   November 30 2002  
  $     $   $  
               
REVENUE              
      Sales 33,179     -   394  
      Interest income and miscellaneous 43,336     -   -  
      Gain on disposition of marketable securities 838,947     -   -  
  915,462     -   394  
               
EXPENSES              
      Advertising and promotion 3,164,896     25,641   367,286  
      Management fees 1,902,297     73,044   61,500  
      Professional and consulting fees 2,046,131     79,298   29,476  
      Investor relations 1,001,315     -   6,097  
      Travel and conferences 913,499     47,650   86,265  
      Internet services 746,184     -   42,574  
      Office and miscellaneous 744,482     10,512   15,466  
      Amortization 560,159     32,949   32,030  
      Office rent and services 475,651     19,184   16,580  
      Transfer agent and filing fees 305,630     13,310   1,164  
      Insurance 262,578     188   21,204  
      Financing fees 218,000     -   -  
      Finder fees 154,031     -   -  
      Interest and bank charges 141,045     1,824   1,011  
      Stock based compensation 51,922     -   -  
      Settlement agreement 40,000     -   -  
      Prizes 34,726     -   2,367  
      Fees and commissions 29,741     -   -  
      Interest on capital leases 26,329     706   2,860  
      Corporate capital tax 500     -   -  
      Foreign exchange loss (gain) (15,515 )   (1,875 ) (5,116 )
  12,803,601     302,431   680,764  
      Impairment write-down of pre-development costs              
         and investment 5,832,058     -   -  
  18,635,659     302,431   680,764  
LOSS 17,720,197     302,431   680,370  
DEFICIT ACCUMULATED DURING              
   DEVELOPMENT STAGE – beginning -     17,417,766   12,799,808  
DEFICIT ACCUMULATED DURING              
   DEVELOPMENT STAGE – ending 17,720,197     17,720,197   13,480,178  
               
               
Weighted average number of shares       85,414,191   53,709,121  
Adjusted for Sept 8, 2003, 21 for 20 stock split (Note 7)              
        -   3,993,531  
        85,414,191   57,702,652  
               
Loss per share       0.0036   0.0117  

(See accompanying notes to interim consolidated financial statements)


SUNGOLD ENTERTAINMENT CORP.

CONSOLIDATED INTERIM STATEMENT OF CASH FLOWS

FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

          Three months ended  
    April 7, 1986 (inception) to            
    November 30 2003     November 30 2003   November 30 2002  
    $     $   $  
                 
                 
OPERATING ACTIVITIES              
  Loss (17,720,197 )   (302,431 ) (680,370 )
  Items not involving cash:              
      Amortization 560,159     32,949   32,030  
      Debt settled by issuance of private placements              
          units 901,725     319,164   -  
      Stock-based compensation 51,922     -   -  
      Write-down of pre-development costs and              
          investment 5,832,057     -   -  
      Gain on disposition of marketable securities (838,947 )   -   -  
      Loss on disposition of capital assets 14,032     -   -  
    (11,199,249 )   49,682   (680,340 )
  Cash provided by changes in non-cash              
      Working capital items:              
      Shares subscription receivable -     -   (115,673 )
      Prepaid expenses and deposits (2,810 )   1,344   201,215  
      Accounts payable and accrued liabilities 143,616     (31,622 ) 29,733  
      Loans payable (repaid) 14,590     (2,800 ) (282,187 )
    (11,043,853 )   16,604   (815,252 )
INVESTING ACTIVITIES              
      Pre-development costs (5,206,915 )   (200 ) (3,779 )
      Acquisition of capital assets (1,103,025 )   -   (42,650 )
    (6,309,940 )   (200 ) (46,429 )
                 
FINANCING ACTIVITIES              
      Repayment of obligation under capital leases (45,316 )   (5,540 ) (4,845 )
      Issuance of shares 15,717,808     -   891,558  
      Proceed of disposition of marketable securities 1,725,747     -   -  
      Proceeds of disposition of capital assets 14,346     -   -  
    17,412,585     (5,540 ) 886,713  
                 
INCREASE IN CASH 58,792     10,864   25,032  
CASH – beginning -     47,928   23,772  
CASH – ending 58,792     58,792   48,804  
                 
Notes to statement of cash flows:              
                 
1) Cash consists of balances with banks              
                 
2) Interest and income taxes paid:              
      Interest paid 167,374     2,530   3,871  
      Income taxes paid -     -   -  
                 
3) During the period, the Company issued 4,000,000 private placement units to settle $319,164 of debts      

(See accompanying notes to interim consolidated financial statements)


SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 1

BASIS OF PRESENTATION

The accompanying unaudited interim financial statements have be prepared in accordance with Canadian generally accepted accounting principles for interim financial information and, accordingly, certain information and note disclosure normally included in financial statements prepared in accordance with Canadian generally accepted accounting principles have been condensed, or omitted. In the opinion of management, these financial statements included all adjustments necessary for the fair presentation of the results of the interim periods presented. These financial statements have been prepared using the same accounting policies as used in the annual financial statements and should be read in conjunction with the audited financial statements of the Company for the year ended August 31, 2003. The results of operations for any interim period are not necessarily indicative of the results of operations of any other interim period or full fiscal year.

   
Note 2

GOING CONCERN AND NATURE OF OPERATIONS

Sungold Entertainment Corp. (the “Company”) is incorporated in the Province of British Columbia under the Company Act (British Columbia) (See Subsequent events Note 9), and its principal activity is developing and promoting horseracing, virtual horseracing, internet payment systems and other internet related products. To date, the Company has not earned significant revenues and is considered to be in a development stage.

The recoverability of the amounts shown for pre-development costs is primarily dependent on the ability of the Company to put its pre-development projects into economically viable products in the future. The Company plans to meet anticipated financing needs in connection with its obligations by the exercise of stock options, share purchase warrants, and through private placements, public offerings or joint-venture participation by others.

These interim consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations that raise substantial doubt about its ability to continue as a going concern. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

The Company’s shares are trading in the United States on the O.T.C. bulletin board and on the Frankfurt Stock Exchange, Germany.

   
Note 3

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of estimates

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities at the date of financial statements and revenue and expenses for the period reported. By their nature, these estimates are subject to measurement uncertainty and the effect on the financial statements of changes in such estimates in future periods could be significant. Actual results will likely differ from those estimates.



SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

NOTE 4 PRE-DEVELOPMENT COSTS
     
  a)

Vancouver Racecourse / Richmond Equine Training Centre project

In September 2003, the Company renegotiated to extend the agreement with a party who is interested in both the Vancouver one-mile racecourse and the Richmond equine training centre project. The agreement set out the intention of both parties that upon the Company receiving the appropriate permission from the Cities of Vancouver and of Richmond, BC and from the Province of British Columbia to develop the project, the interested party would purchase 6 million common treasury shares of Sungold Entertainment Corp. at US$4.00 per share by way of a private placement. The agreement was extended to October 1, 2004. (See related party transactions note 8 b).


    August 31   Impairment November 30
    2003 Additions Write off 2003
    $ $ $ $
  Consulting and legal fees 613,799 - - 613,799
  Other direct costs 1,528 - - 1,528
    615,327 - - 615,327

  b) HorsepowerTM Software Development project

    August 31   Impairment November 30
    2003 Additions Write off 2003
    $ $ $ $
  Legal and consulting fees 58,999 - - 58,999

  c) SafeSpending project

    August 31   Impairment November 30
    2003 Additions Write off 2003
    $ $ $ $
  Acquisition cost 62,300 - - 62,300
  Legal and consulting fees 25,416 200 - 25,616
    87,716 200 - 87,916
           
    August 31   Impairment November 30
    2003 Additions Write off 2003
    $ $ $ $
           
  TOTAL PRE-DEVELOPMENT COSTS 762,042 200 - 762,242


SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 5 CAPITAL ASSETS

      November 30   August 31
      2003   2003
    Cost Less Net Book Net Book
      Accumulated Value Value
      Amortization    
    $ $ $ $
  Internet software – HorsepowerTM 761,104 312,992 448,112 471,697
  Computer equipment 266,340 187,142 79,198 85,619
  Computers under capital leases 54,834 32,834 22,000 23,784
  Furniture and fixtures 25,758 3,735 22,023 23,182
           
    1,108,036 536,703 571,333 604,282

Note 6

OBLIGATION UNDER CAPITAL LEASES

The Company has two lease agreements for computers accounted for as capital leases. Current payments are $1,822 monthly, expiring April 2004 through June 2004. The following is a schedule of future lease payments


    November 30   August 31  
    2003   2003  
    $   $  
  Total minimum lease payments 12,194   18,252  
  Less amount representing interest (481 ) (999 )
  Balance of obligations 11,713   17,253  
  Less current portion (11,713 ) (17,253 )
  Non-current portion -   -  


SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 7 SHARE CAPITAL

November 30 August 31
2003 2003
$ $
  Authorized: (See Subsequent events note 9)    
       Unlimited common shares without par value    
       100,000,000 Class “A” preference shares with a    
            par value of $10 each    
       100,000,000 Class “B” preference shares with    
            a par value of $50 each    
       
  Issued and outstanding:    
       87,864,740 common    
            (August 31, 2003 – 79,871,209 common) 18,893,533 18,574,369

  a) Shares issued during the period:

    Three months ended
    November 30, 2003
    # $
       
  For debt – private placements 4,000,000 319,164
  21 for 20 stock split – Sept 8, 2003 3,993,531 -
    7,993,531 319,164

   

On September 8, 2003, the Company issued 3,993,531 shares to its existing shareholders with a record date September 1, 2003, pursuant to a 21 for 20 stock split approved by the Board of Directors on July 28, 2003.

CICA handbook section 3500 – Earnings per Share requires the computation of earnings per share is based on the new number of outstanding shares after stock-split and adjusted retroactively for all periods presented to reflect that change.



SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 7 SHARE CAPITAL (continued)
     
  b)

Stock options and stock based compensation

The Company has a fixed stock option plan on the issuance of options of up to 10% of the Company’s issued share capital. The following are outstanding incentive share purchase options:


Date of Grant Price Balance
Aug 31, 2003
Granted Exercised
/ Expired
Balance
Nov 30, 2003
Expiration date
Feb. 16, 2001 US$0.1500 100,000 - - 100,000 February 16, 2006
Feb. 28, 2001 US$0.0600 1,050,000 - - 1,050,000 February 28, 2006
Mar. 5, 2001 US$0.0850 79,900 - - 79,900 March 5, 2006
Aug. 10, 2001 US$0.1200 300,000 - - 300,000 August 10, 2006
Oct. 22, 2001 US$0.1000 100,000 - - 100,000 October 22, 2006
Oct. 23, 2001 US$0.1200 100,000 - - 100,000 October 23, 2006
Dec. 20, 2001 US$0.0900 100,000 - - 100,000 December 20, 2006
Jan. 4, 2002 US$0.0800 802,764 - - 802,764 January 4, 2007
Jan. 24, 2002 US$0.0725 400,000 - - 400,000 January 24, 2007
May 17, 2002 US$0.0200 272,000 - - 272,000 May 17, 2007
Oct. 11, 2002 US$0.1500 200,000 - - 200,000 October 11, 2007
Oct. 16, 2002 US$0.1500 300,000 - - 300,000 October 16, 2007
Jan. 23, 2003 US$0.1100 136,000 - - 136,000 January 23, 2008
May 27, 2003 US$0.0500 64,000 - - 64,000 May 27, 2008
May 28, 2003 US$0.0500 150,000 - - 150,000 May 28, 2008
             
    4,154,664 - - 4,154,664  


SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 7 SHARE CAPITAL (continued)
     
  c) Share purchase warrants:

Date of Grant Price Balance
Aug 31, 2003
Granted Exercised Expired
Balance
Nov 30, 2003
Expiration date
Oct.12, 2000 US$0.200 319,000 - - 319,000 - October 12, 2003
Sep.7, 2001 US$0.200 1,000,000 - - - 1,000,000 September 7, 2004
Oct.24, 2001 US$0.150 420,000 - - - 420,000 October 24, 2004
Nov.4, 2001 US$0.150 1,000,000 - - - 1,000,000 November 4, 2004
Dec.14, 2001 US$0.060 2,333,334 - - - 2,333,334 December 14, 2004
Jan.7, 2002 US$0.060 1,700,000 - - - 1,700,000 January 7, 2005
Jan.30, 2002 US$0.060 1,000,000 - - - 1,000,000 January 30, 2005
Mar.1, 2002 US$0.110 300,000 - - - 300,000 March 1, 2005
Mar.26, 2002 US$0.170 1,000,000 - - - 1,000,000 March 26, 2005
Apr. 4, 2002 US$0.165 1,000,000 - - - 1,000,000 April 4, 2005
May 7, 2002 US$0.160 400,000 - - - 400,000 May 7, 2005
May 30, 2002 US$0.150 600,000 - - - 600,000 May 30, 2005
Jul. 10, 2002 US$0.075 2,500,000 - - - 2,500,000 July 10, 2005
Jul. 24, 2002 US$0.080 250,000 - - - 250,000 July 24, 2005
Aug. 21, 2002 US$0.090 100,000 - - - 100,000 August 21, 2005
Jul. 23, 2002 US$0.080 1,500,000 - - - 1,500,000 July 23, 2005
Sep. 27, 2002 US$0.080 3,000,000 - - - 3,000,000 September 27, 2005
Nov. 1, 2002 US$0.070 3,000,000 - - - 3,000,000 November 1, 2005
Jan. 24, 2003 US$0.100 2,000,000 - - - 2,000,000 January 24, 2006
Mar. 26, 2003 US$0.050 3,000,000 - - - 3,000,000 March 26, 2006
Apr. 10, 2003 US$0.040 3,750,000 - - - 3,750,000 April 10, 2006
May 16, 2003 US$0.030 3,000,000 - - - 3,000,000 May 16, 2006
Jun. 11, 2003 US$0.030 3,000,000 - - - 3,000,000 June 11, 2006
Jul. 7, 2003 US$0.031 2,500,000 - - - 2,500,000 July 7, 2006
Aug. 21, 2003 US$0.075 1,000,000 - - - 1,000,000 August 21, 2006
Sept. 5, 2006 US$0.060 - 2,000,000 - - 2,000,000 September 5, 2006
Oct. 31, 2006 US$0.060 - 2,000,000 - - 2,000,000 October 31, 2006
               
    39,672,334 4,000,000 - 319,000 43,353,334  

Note 8 RELATED PARTY TRANSACTIONS
     
  a)
Loans payable of $14,590 (US$11,231) [August 31, 2003 - $17,390 (US$12,250)] are from a director and officer of the Company’s subsidiary.
     
  b)
The Company has an intention agreement with a company with a common director, for its Richmond/Vancouver Horseracing project. (See Pre-development Costs Note 4 a).
     
  c) During the period management fees of $73,044 [August 31, 2003 - $286,603] were paid to the directors and officers.
     
  d)
During the period consulting fees of $51,068 [August 31, 2003 - $168,730] were paid to the directors or companies with common directors.


SUNGOLD ENTERTAINMENT CORP.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2003

(A Development Stage Company)
(Presented in Canadian Dollars)

(Unaudited – See Notice to Reader)

Note 9  

SUBSEQUENT EVENT

On December 12, 2003, the Company changed its name to Sungold International Holdings Corp. and continued under the Canada Business Corporate Act from the British Columbia Company Act. In connection with the Company’s name change and continuation the Company changed its trading symbol from “SGGNF” to “SGIHF” on the OTC Bulletin Board.

100,000,000 Class “A” Preference shares with a par value of $10 each were amended to be without par value.
100,000,000 Class “B” Preference shares with a par value of $50 each were amended to be without par value.

     
Note 10  

COMPARATIVE FIGURES

The comparative figures have been reclassified where applicable in order to conform to the presentation used in the current period.