UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
FORM 8-K
|
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
|
CITIZENS FIRST CORPORATION
|
(Exact name of registrant as specified in its charter)
|
Kentucky 333-67435 61-0912615
|
||
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
1065 Ashley Street, Bowling Green, Kentucky 42103
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Not Applicable
|
||
|
||
(Former name or former address, if changed since last report)
|
||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):
|
||
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
||
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
||
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
||
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 7.01. REGULATION FD DISCLOSURE.
|
See “Item 2.02. Results of Operations and Financial Condition” which is incorporated by reference in this Item 7.01.
|
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
|
99.1 Press Release dated January 26, 2012.
|
CITIZENS FIRST CORPORATION
|
(Registrant)
|
By: /s/ M. Todd Kanipe
M. Todd Kanipe
|
President and Chief Executive Officer
|
Date: January 26, 2012
|
EXHIBIT INDEX
|
99.1 Press Release dated January 26, 2012
|
NEWS
For Immediate Release
|
||
Contact:
Todd Kanipe, CEO
tkanipe@citizensfirstbank.com
Steve Marcum, CFO
smarcum@citizensfirstbank.com
Citizens First Corporation
1065 Ashley Street, Suite 150
Bowling Green, KY 42103
270.393.0700
|
·
|
For the quarter ended December 31, 2011, the Company reported net income of $395,000, or $.09 per diluted common share. This represents a decrease of $375,000, or $.17 per share, from the linked quarter ended September 30, 2011. Compared to the quarter ended December 31 a year ago, net income decreased $338,000 or $.14 per share. Provision for loan losses was $1.2 million for the fourth quarter of 2011 compared to $300,000 for the linked quarter ended September 30, 2011 and $350,000 for the quarter ended December 31, 2010. Todd Kanipe, President & CEO of Citizens First commented, “The increase in our provision for loan losses for the quarter is a result of our growth in the loan portfolio and our identification of specific allocations in our allowance for three loans placed on nonaccrual status. Our
core earnings remain strong and we are excited about the growth of our balance sheet. We continue to aggressively monitor the loan portfolio for borrowers who might be at risk of suffering adverse financial conditions impacting their ability to repay their loan.”
|
·
|
For the twelve months ended December 31, 2011, the Company reported net income of $2.6 million, or $.81 per diluted common share. This represents an increase of $70,000, or $.06 per share, from the net income of $2.5 million in the previous year.
|
·
|
The Company’s net interest margin was 4.01% for the quarter ended December 31, 2011 compared to 4.11% for the quarter ended September 30, 2011 and 4.13% for the quarter ended December 31, 2010, a decrease of 10 basis points for the linked quarter and a decrease of 12 basis points from the prior year. The Company’s net interest margin declined due to an increase in the level of fed funds sold for the quarter and year.
|
·
|
The efficiency ratio improved to 61.61% for the fourth quarter of 2011 compared to 65.19% for the fourth quarter of 2010, as a result of increasing net interest income and reducing operating expenses.
|
·
|
Total deposits increased 15.2% to $332.7 million at December 31, 2011 compared to $288.7 million at December 31, 2010, while total loans increased 9.7% to $294.4 million at December 31, 2011 compared to $268.3 million at December 31, 2010.
|
·
|
Nonperforming assets increased to $4.9 million at December 31, 2011 compared to $3.1 million at September 30, 2011 and $2.6 million at December 31, 2010. Two credit relationships related to the food services industry totaling $1.5 million and a $780,000 credit secured by real estate were all placed on nonaccrual status during the quarter. Specific allocations in the allowance for loan losses have been made for these loans which have been measured for impairment.
|
(In thousands)
|
December 31,
2011
|
September 30,
2011
|
December 31,
2010
|
||||||||||||||
Nonaccrual loans
|
$3,322
|
$2,277
|
$1,262
|
||||||||||||||
Loans 90 days or more past due and still accruing
|
-
|
-
|
2
|
||||||||||||||
Restructured loans
|
942
|
-
|
-
|
||||||||||||||
Total nonperforming loans
|
4,264
|
2,277
|
1,264
|
||||||||||||||
Other real estate owned
|
637
|
812
|
1,368
|
||||||||||||||
Other foreclosed assets
|
-
|
-
|
-
|
||||||||||||||
Total nonperforming assets
|
$4,901
|
$3,089
|
$2,632
|
||||||||||||||
Ratio of total nonperforming assets to total assets
|
1.21
|
%
|
0.79
|
%
|
0.75
|
%
|
Consolidated Statement of Income:
|
|||||
Three Months Ended
|
|||||
December 31
|
September 30
|
June 30
|
March 31
|
December 31
|
|
2011
|
2011
|
2011
|
2011
|
2010
|
|
Interest income
|
$4,533
|
$4,313
|
$4,318
|
$4,319
|
$4,372
|
Interest expense
|
979
|
1,011
|
1,088
|
1,100
|
1,149
|
Net interest income
|
3,554
|
3,302
|
3,230
|
3,219
|
3,223
|
Provision for loan losses
|
1,200
|
300
|
300
|
225
|
350
|
Net interest income after provision for loan losses
|
2,354
|
3,002
|
2,930
|
2,994
|
2,873
|
Non-interest income
|
923
|
752
|
760
|
662
|
759
|
Non-interest expense
|
2,815
|
2,721
|
2,721
|
2,704
|
2,658
|
Income before income taxes
|
462
|
1,033
|
969
|
952
|
974
|
Provision (benefit) for income taxes
|
67
|
263
|
241
|
236
|
241
|
Net income
|
395
|
770
|
728
|
716
|
733
|
Preferred dividends and discount accretion
|
225
|
225
|
223
|
285
|
257
|
Net income available for common shareholders
|
$170
|
$545
|
$505
|
$431
|
$476
|
Basic earnings per common share
|
$0.09
|
$0.27
|
$0.26
|
$0.22
|
$0.25
|
Diluted earnings per common share
|
$0.09
|
$0.26
|
$0.25
|
$0.21
|
$0.23
|
Three Months Ended
|
||||||
December 31
|
September 30
|
June 30
|
March
31
|
December 31
|
||
2011
|
2011
|
2011
|
2011
|
2010
|
||
Average assets
|
$398,264
|
$358,477
|
$363,007
|
$357,002
|
$349,671
|
|
Return on average assets
|
0.39%
|
0.85%
|
0.80%
|
0.81%
|
0.83%
|
|
Return on average equity
|
4.01%
|
7.97%
|
7.80%
|
7.71%
|
7.49%
|
|
Efficiency ratio
|
61.61%
|
65.61%
|
66.62%
|
68.06%
|
65.19%
|
|
Non-interest income to average assets
|
0.92%
|
0.83%
|
0.84%
|
0.75%
|
0.86%
|
|
Non-interest expenses to average assets
|
(2.80%)
|
(3.01)%
|
(3.01)%
|
(3.07)%
|
(3.02%)
|
|
Yield on average earning assets (tax equivalent)
|
5.09%
|
5.34%
|
5.32%
|
5.47%
|
5.56%
|
|
Cost of average interest bearing liabilities
|
1.22%
|
1.42%
|
1.54%
|
1.59%
|
1.68%
|
|
Net interest margin (tax equivalent)
|
4.01%
|
4.11%
|
4.01%
|
4.11%
|
4.13%
|
|
Number of FTE employees
|
100
|
90
|
88
|
90
|
89
|
Consolidated Statement of Income:
|
|||||
Year Ended
|
|||||
December 31
|
December 31
|
||||
2011
|
2010
|
||||
Interest income
|
$17,483
|
$17,584
|
|||
Interest expense
|
4,178
|
5,073
|
|||
Net interest income
|
13,305
|
12,511
|
|||
Provision for loan losses
|
2,025
|
1,575
|
|||
Net interest income after provision for loan losses
|
11,280
|
10,936
|
|||
Non-interest income
|
3,097
|
2,874
|
|||
Non-interest expense
|
10,961
|
10,532
|
|||
Income before income taxes
|
3,416
|
3,278
|
|||
Provision for income taxes
|
807
|
739
|
|||
Net income
|
2,609
|
2,539
|
|||
Preferred dividends and discount accretion
|
958
|
1,024
|
|||
Net income available for common shareholders
|
$1,651
|
$1,515
|
|||
Basic earnings per common share
|
$0.84
|
$0.77
|
|||
Diluted earnings per common share
|
$0.81
|
$0.75
|
December 31
|
December 31
|
||||
2011
|
2010
|
||||
Average assets
|
$369,271
|
$348,309
|
|||
Return on average assets
|
0.71%
|
0.73%
|
|||
Return on average equity
|
6.84%
|
6.66%
|
|||
Efficiency ratio
|
65.35%
|
64.59%
|
|||
Non-interest income to average assets
|
0.84%
|
0.83%
|
|||
Non-interest expenses to average assets
|
(2.97)%
|
(3.02)%
|
|||
Yield on average earning assets (tax equivalent)
|
5.30%
|
5.68%
|
|||
Cost of average interest bearing liabilities
|
1.44%
|
1.87%
|
|||
Net interest margin (tax equivalent)
|
4.06%
|
4.08%
|
|||
Number of full time equivalent employees
|
100
|
89
|
Consolidated Statement of Condition:
|
As of
|
As of
|
As of
|
December 31,
|
September 30,
|
December 31,
|
|
2011
|
2011
|
2010
|
|
Cash and cash equivalents
|
$30,549
|
$36,140
|
$14,811
|
Available for sale securities
|
50,718
|
44,848
|
39,531
|
Loans held for sale
|
180
|
0
|
151
|
Loans
|
294,352
|
280,385
|
268,303
|
Allowance for loan losses
|
(5,865)
|
(4,932)
|
(5,001)
|
Premises and equipment, net
|
11,849
|
11,944
|
10,352
|
Bank owned life insurance (BOLI)
|
7,324
|
7,255
|
7,051
|
Federal Home Loan Bank Stock, at cost
|
2,025
|
2,025
|
2,025
|
Accrued interest receivable
|
1,858
|
2,088
|
1,940
|
Deferred income taxes
|
3,382
|
3,304
|
3,677
|
Intangible assets
|
5,443
|
5,537
|
3,604
|
Other real estate owned
|
637
|
812
|
1,368
|
Other assets
|
1,342
|
1,366
|
1,919
|
Total Assets
|
$403,794
|
$390,772
|
$349,731
|
Deposits:
|
|||
Noninterest bearing
|
$ 38,352
|
$ 36,886
|
$ 36,250
|
Savings, NOW and money market
|
116,968
|
108,529
|
72,612
|
Time
|
177,411
|
184,146
|
179,878
|
Total deposits
|
$332,731
|
$329,561
|
$288,740
|
FHLB advances and other borrowings
|
25,000
|
15,000
|
15,712
|
Subordinated debentures
|
5,000
|
5,000
|
5,000
|
Other liabilities
|
2,191
|
2,424
|
1,970
|
Total Liabilities
|
364,922
|
351,985
|
311,422
|
6.5% Cumulative preferred stock
|
7,659
|
7,659
|
7,659
|
Series A preferred stock
|
6,471
|
6,459
|
8,586
|
Common stock
|
27,072
|
27,072
|
27,072
|
Retained (deficit)
|
(2,706)
|
(2,876)
|
(4,357)
|
Accumulated other comprehensive income (loss)
|
376
|
473
|
(651)
|
Total Stockholders’ Equity
|
38,872
|
38,787
|
38,309
|
Total Liabilities and Stockholders’ Equity
|
$403,794
|
$390,772
|
$349,731
|
December 31, 2011
|
September 30, 2011
|
December 31, 2010
|
|
Asset Quality Ratios:
|
|||
Non-performing loans to total loans
|
1.45%
|
0.81%
|
0.47%
|
Non-performing assets to total assets
|
1.21%
|
0.79%
|
0.75%
|
Allowance for loan losses to total loans
|
1.99%
|
1.76%
|
1.86%
|
Net charge-offs to average loans, annualized
|
0.42%
|
0.44%
|
0.21%
|
December 31, 2011
|
September 30, 2011
|
December 31, 2010
|
||
Capital Ratios:
|
||||
Tier 1 leverage
|
9.46%
|
10.47%
|
10.98%
|
|
Tier 1 risk-based capital
|
11.86%
|
12.23%
|
13.31%
|
|
Total risk based capital
|
13.11%
|
13.49%
|
14.57%
|
|
Tangible equity to tangible assets ratio (1)
|
8.39%
|
8.63%
|
10.02%
|
|
Book value per common share
|
$12.57
|
$12.53
|
$11.21
|
|
Tangible book value per common share (1)
|
$9.80
|
$9.72
|
$9.37
|
|
Shares outstanding (in thousands)
|
1,969
|
1,969
|
1,969
|
|
_____________
|
(1)
|
The tangible equity to tangible assets ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks. The ratio and per share amount have been included to facilitate a greater understanding of the Company’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.
|
Regulation G Non-GAAP Reconciliation:
|
December 31, 2011
|
September 30, 2011
|
December 31, 2010
|
|
Total shareholders’ equity (a)
|
$38,872
|
$38,787
|
$38,309
|
|
Less:
|
||||
Preferred stock
|
(14,130)
|
(14,118)
|
(16,245)
|
|
Common equity (b)
|
24,742
|
24,669
|
22,064
|
|
Goodwill
|
(4,097)
|
(4,102)
|
(2,575)
|
|
Intangible assets
|
(1,346)
|
(1,435)
|
(1,029)
|
|
Tangible common equity (c)
|
19,299
|
19,132
|
18,460
|
|
Add:
|
||||
Preferred stock
|
14,130
|
14,118
|
16,245
|
|
Tangible equity (d)
|
$33,429
|
$33,250
|
$34,705
|
|
Total assets (e)
|
$403,794
|
$390,772
|
$349,890
|
|
Less:
|
||||
Goodwill
|
(4,097)
|
(4,102)
|
(2,575)
|
|
Intangible assets
|
(1,346)
|
(1,435)
|
(1,029)
|
|
Tangible assets (f)
|
$398,351
|
$385,235
|
$346,286
|
|
Shares outstanding (in thousands) (g)
|
1,969
|
1,969
|
1,969
|
|
Book value per common share (b/g)
|
$12.57
|
$12.53
|
$11.21
|
|
Tangible book value per common share (c/g)
|
$9.80
|
$9.72
|
$9.37
|
|
Total shareholders’ equity to total assets ratio (a/e)
|
9.63%
|
9.93%
|
10.95%
|
|
Tangible equity ratio (d/f)
|
8.39%
|
8.63%
|
10.02%
|