-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NEC3pPWZnbs358znO8S2wIGR70hHwcn0iLN/HInxUVk9L+GazstkjScOioOAeUKg yz2Mefg/egyBsn+uGSANoQ== 0000950123-11-008718.txt : 20110203 0000950123-11-008718.hdr.sgml : 20110203 20110203160243 ACCESSION NUMBER: 0000950123-11-008718 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110203 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110203 DATE AS OF CHANGE: 20110203 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Life Technologies Corp CENTRAL INDEX KEY: 0001073431 STANDARD INDUSTRIAL CLASSIFICATION: BIOLOGICAL PRODUCTS (NO DIAGNOSTIC SUBSTANCES) [2836] IRS NUMBER: 330373077 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25317 FILM NUMBER: 11570413 BUSINESS ADDRESS: STREET 1: 5791 VAN ALLEN WAY CITY: CARLSBAD STATE: CA ZIP: 92008 BUSINESS PHONE: 7606037200 MAIL ADDRESS: STREET 1: 5791 VAN ALLEN WAY CITY: CARLSBAD STATE: CA ZIP: 92008 FORMER COMPANY: FORMER CONFORMED NAME: INVITROGEN CORP DATE OF NAME CHANGE: 19981113 8-K 1 a58528e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) February 3, 2011
LIFE TECHNOLOGIES CORPORATION
 
(Exact name of registrant as specified in its charter)
         
Delaware   000-25317   33-0373077
 
(State or other jurisdiction   (Commission   (IRS Employer
of incorporation)   File Number)   Identification No.)
         
5791 Van Allen Way, Carlsbad, CA       92008
         
(Address of principal executive offices)       (Zip Code)
Registrant’s telephone number, including area code (760) 603-7200
Not Applicable
 
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02.   RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
          On February 3, 2011, the Company issued a press release regarding the Company’s financial results for the period ended December 31, 2010. The full text of the Company’s press release is attached hereto as Exhibit 99.1
          Certain of the information set forth in the press release may be considered non-GAAP financial measures. We regularly have reported pro forma results for net income and earnings per share in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The pro forma results exclude merger related non-cash items and other similar costs. Additionally, the discussion surrounding sales performance related to these results excludes the impact of currency fluctuations period over period and acquisitions to measure core sales growth. This growth rate is referred to as organic growth.
          Our financial results under GAAP include substantial non-cash charges and tax benefits related to acquired businesses. Our pro forma calculations of net income and earnings per share are limited because they do not reflect the entirety of our business costs. However, management believes that the pro forma presentation is a useful supplemental disclosure to investors as it provides an indication of the profitability and cash flows of the combined businesses apart from the initial and sunk costs of acquisitions. Management believes that this information is therefore useful to investors in analyzing and assessing our past and future operating performance.
          In addition to the non-cash charges above, we exclude from our pro forma results the following costs:
    Acquisition related amortization, depreciation and fair value remeasurements
 
    In process research and development expenses or impairments
 
    Acquisition and divestiture related gains and losses
 
    Asset impairment charges related to a portfolio review
 
    Business consolidation costs required to realize cost synergies from combining our acquired entities with our existing operations
 
    Charges associated with the early repayment of debt and non-cash interest expense associated with convertible debt bifurcation
 
    Certain significant one time events that are unlikely to recur in the foreseeable future
 
    Tax changes and benefits associated with the above exclusions
          Management views these costs as not indicative of the profitability or cash flows of its ongoing or future operations and excludes these costs as a supplemental disclosure to assist investors in evaluating and assessing our past and future operational performance. Management uses non-GAAP earnings as a primary indicator in planning and forecasting for future periods, including trending the Company’s core performance period over period. Management uses these non-GAAP earnings to prepare operating budgets and forecasts and uses these results to measure performance at a corporate level. The Company also uses non-GAAP earnings for evaluating management’s performance for compensation purposes.
Item 7.01.   REGULATION FD DISCLOSURE.
          See the information set forth under Item 2.02 above and attached as Exhibit 99.1 hereto.
Item 9.01   FINANCIAL STATEMENTS AND EXHIBITS.
     (d) Exhibits
         
  99.1    
Life Technologies Corporation press release dated February 3, 2011.

 


 

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  Life Technologies Corporation
 
 
Date: February 3, 2011  By:   /s/ David F. Hoffmeister    
    David F. Hoffmeister   
    Chief Financial Officer   

 


 

         
EXHIBIT INDEX
     
Exhibit   Description
99.1
  Life Technologies Corporation press release dated February 3, 2011.

 

EX-99.1 2 a58528exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(LIFE TECHNOLOGIES LOGO)
Investor and Financial Contacts:
Eileen Pattinson
Investor Relations
(760) 603-7208
Life Technologies Announces Fourth Quarter and Fiscal Year 2010 Results
Fourth quarter GAAP earnings per share of $0.37, and non-GAAP earnings per share of $0.90
Full year GAAP earnings per share of $1.99, and non-GAAP earnings per share of $3.55
Free cash flow of $183 million in the fourth quarter, and full year free cash flow of $614 million
CARLSBAD, CA, February 3, 2011 — Life Technologies Corporation (NASDAQ: LIFE) today announced results for its fourth quarter and full year ending December 31, 2010. Non-GAAP revenue for the fourth quarter was $934 million, resulting in full year non-GAAP revenues of $3.6 billion, an increase of 9 percent over the $3.3 billion reported for 2009. Excluding the impact of currency, and acquisitions, organic revenue for the quarter grew 5 percent over the same period in the previous year and 7 percent for the full year. Excluding H1N1 and the large Japanese forensics order from last year’s numbers, organic growth was 9 percent for the fourth quarter and a record 9 percent for the full year.
“I’m very pleased with our performance in the fourth quarter and throughout 2010,” said Gregory T. Lucier, Chairman and Chief Executive Officer of Life Technologies. “We made great strides as a company, including completing the integration a year ahead of schedule, launching numerous new products, and building out world-class operations. Looking ahead, we are well positioned to drive strong revenue growth and earnings with a robust pipeline of innovative products that continue to extend our reach into new end markets and geographies.”
Analysis of Fourth Quarter 2010 and Fiscal Year 2010 Results
    Fourth quarter non-GAAP 2010 revenue increased 7 percent over the previous year, a result of strong growth in the Genetic Systems and Cell Systems divisions. Revenue growth without the impact from currency, completed acquisitions and divestitures was 5 percent. Foreign currency

 


 

      exchange had no impact on revenue and prior acquisitions and divestitures contributed 2 points to reported revenue growth.
 
    Full year non-GAAP 2010 revenue increased 9 percent over the previous year. Full year revenue growth excluding the impact from currency, completed acquisitions and divestitures was 7 percent. Foreign currency exchange had a positive 1 point effect and prior acquisitions and divestitures contributed 1 point to reported revenue growth.
 
    Non-GAAP gross margin in the fourth quarter was 64.6 percent, 40 basis points lower than the prior year primarily due to mix. Full year non-GAAP gross margin was 66.8 percent, 50 basis points higher than prior year due to the positive impact of price and manufacturing productivity, offset by the negative impact of mix.
 
    Non-GAAP operating margin was 26.3 percent in the fourth quarter, an increase of approximately 50 basis points over the same period in 2009. Full year operating margin was 28.7 percent, an increase of approximately 210 basis points over prior year. The increase in operating margin for the fourth quarter and the full year primarily resulted from acquisition related synergies.
 
    The non-GAAP tax rate was 21.0 percent for the fourth quarter and 26.7 percent for the full year. The lower tax rate is the result of the extension of the federal R&D tax credit which reduced the fourth quarter tax rate by 3 points. Other items contributing to the lower tax rate include an adjustment to reflect changes in legislation regarding the treatment of non-US income, greater income earned in lower tax rate jurisdictions, and one-time benefits from the integration of acquired subsidiaries. These other items reduced the fourth quarter tax rate an additional 4.5 points.
 
    Diluted weighted shares outstanding were 191 million in the fourth quarter.
 
    Cash flow from operating activities for the fourth quarter was $225 million. Fourth quarter capital expenditures were $42 million and resulting free cash flow was $183 million. The company ended the quarter with $855 million in cash and short-term investments, including $18 million held as restricted cash.
 
    The following analysis of diluted earnings per share identifies specific items that affect the comparability of results between periods. Reconciliations between the company’s GAAP and non-GAAP results for the periods reported are presented in the attached tables and on the company’s Investor Relations page at www.lifetechnologies.com.
                         
    Three Months Ending Dec 31  
    2010     2009     %  
GAAP earnings per share
  $ 0.37     $ 0.26       42 %
Non-cash interest expense (FSP APB14-1)
    0.03       0.04          
Business integration and other charges
    0.10       0.19          
Amortization of debt issuance costs
          0.02          
Amortization of acquisition related expenses
    0.40       0.29          
 
                   
Non-GAAP earnings per share
  $ 0.90     $ 0.80       13 %

 


 

Business Highlights:
    Genetic Systems division non-GAAP revenue was $246 million in the fourth quarter, an increase of 11 percent over the same period last year. Organic revenue growth was 11 percent, the result of continued double digit growth in next generation sequencing and forensics and mid single-digit growth in capillary electrophoresis sequencing. Full year non-GAAP revenue was $946 million, an increase of 11 percent over the prior year. Full year organic revenue growth was 10 percent, the result of 50 percent growth in next generation sequencing, mid-single digit growth in capillary electrophoresis sequencing and mid-teens growth in forensics. Excluding the impact of the prior year Japanese Police order, organic growth was 16 percent for the quarter and 13 percent for the full year.
 
    Molecular Biology Systems division non-GAAP revenue was $445 million in the fourth quarter, an increase of 2 percent over the same period last year. Organic revenue growth for the division was a negative 1 percent, due to a difficult year over year comparison resulting from H1N1 related sales. Excluding the impact of this comparison, fourth quarter organic growth was 4 percent. Full year non-GAAP revenue was $1.7 billion, an increase of 6 percent over the prior year. Full year organic growth was 3 percent, and 6 percent excluding the impact from prior year H1N1-related sales.
 
    Cell Systems division non-GAAP revenue was $238 million in the fourth quarter, an increase of 11 percent over the same period last year. Organic revenue growth was 11 percent, the result of strong demand across the portfolio, including double digit growth in bioproduction and the Dynal beads business. Full year non-GAAP revenue was $904 million, an increase of 13 percent over the prior year.
 
    Regional organic growth rates for the quarter compared to the same quarter of the prior year were as follows: the Americas increased 7 percent, Europe 3 percent, and Asia Pacific 12 percent. Japan declined 4 percent. Full year organic growth rates were as follows: the Americas increased 7 percent, Europe 4 percent, Asia Pacific 15 percent, and Japan 4 percent.
 
    Revenue from orders transacted through Life Technologies’ eCommerce channels grew 25 percent during the quarter and 21 percent for the full year. 55 percent of all transactions are now processed using eCommerce platforms.
 
    The company achieved the 3-year synergy goal related to the acquisition of Applied Biosystems one year ahead of schedule. By the end of 2010, the company put action plans in place to achieve $175 million in annualized synergies.
Company and Technology Highlights:
    The company launched numerous products in 2010, including over 850 new consumable kits and reagents designed to accelerate the pace of discovery by making research simpler, faster, and more accurate. Life Technologies innovative consumables and kits are distributed throughout the world, and are supported by industry leading sales and customer service organizations.
 
    The company announced today that five of the world’s leading researchers will present the results of their DNA sequencing experiments at the Advances in Genome Biology and Technology meeting. The experiments were run on the recently launched Personal Genome Machine (PGM), the first in a series of product launches using Ion Torrent technology. The Ion Torrent technology

 


 

      revolutionizes DNA sequencing through the use of semiconductor technology, resulting in a simpler, faster, less expensive and more scalable solution than other sequencing technologies.
 
    In the fourth quarter the company launched the Qubit 2.0 Fluorometer benchtop device, adding to its leading line of benchtop devices designed to automate and simplify workflows. Qubit 2.0 is designed for use with biological samples that require careful handling. This latest advancement in benchtop instrumentation quantitates precious samples of DNA, RNA, and proteins with accuracy, sensitivity, speed, and ease-of-use.
 
    The Scientist Magazine ranked the AttuneTM Acoustic Focusing Cytometer as one of the Top Ten Innovations of 2010. Attune is a first of its kind cytometry system designed to use sound waves to precisely control the movement of cells. The result is a system that allows scientists to more easily and quickly interpret complex data, saving time and increasing productivity in the lab.
 
    In an effort to enable more effective monitoring of the food supply the company launched several new real-time PCR based detection kits designed to help food producers test for harmful pathogens such as Salmonella, one of the most common causes of food-borne illness. These validated tests rapidly identify pathogens and help to enable food producers to conform to the FDA’s new stringent testing standards for food safety.
 
    Demonstrating the company’s continued global leadership in business, environmental, and social issues, Life Technologies was named to Dow Jones Sustainability Index for the third year in a row. The company is ranked among the top 250 of the 2,500 largest global companies in terms of sustainability and has the index’s highest biotechnology sector ranking in corporate citizenship, operational eco-efficiency, and workplace safety.
Fiscal Year 2011 Outlook
Subject to the risk factors detailed in the Safe Harbor Statement section of this release, the company provided its expectations for fiscal year 2011 financial performance. Organic revenues are expected to increase in the mid-single digits. This level of organic revenue growth is expected to result in approximately $3.80 to $3.95 of non-GAAP earnings per share. Including the foreign currency hedges already in place, currency is expected to have no impact on revenue growth rates in 2011 and a $0.13 negative impact on earnings per share. The company will provide further detail on its business outlook during the conference call today.
Conference Call and Webcast Details
The company will discuss its financial and business results as well as its business outlook on its conference call at 4:30 PM EST today. This conference call will contain forward-looking information. The conference call will include a discussion of “non-GAAP financial measures” as that term is defined in Regulation G. For actual results, the most directly comparable GAAP financial measures and information reconciling these non-GAAP financial measures to the company’s financial results determined in accordance with GAAP, as well as other material financial and statistical information to be discussed on the conference call will be posted at the company’s Investor Relations Web site at ir.lifetechnologies.com/annuals.cfm. The webcast can be accessed through the investor relations page of the Life Technologies’ website at ir.lifetechnologies.com/events.cfm. Alternatively,

 


 

callers may listen to the live conference call by dialing 877-280-7473 (domestic) or 707-287-9370 (international) and use passcode 37699079. A replay of the webcast will be available on the Company’s website through Thursday, Tuesday, February 24, 2011.
About Life Technologies
Life Technologies Corporation (NASDAQ: LIFE) is a global biotechnology company dedicated to improving the human condition. Our systems, consumables and services enable researchers to accelerate scientific and medical advancements that make life even better. Life Technologies customers do their work across the biological spectrum, working to advance the fields of discovery and translational research, molecular medicine, stem cell-based therapies, food safety and animal health, and 21st century forensics. The company manufactures both molecular diagnostic and research use only products. Life Technologies’ industry-leading brands are found in nearly every life sciences lab in the world and include innovative instrument systems under the Applied Biosystems and Ion Torrent names, as well as, the broadest range of reagents with its Invitrogen, GIBCO, Ambion, Molecular Probes and Taqman products. Life Technologies had sales of $3.6 billion in 2010, employs approximately 11,000 people, has a presence in approximately 160 countries, and possesses one of the largest intellectual property estates in the life sciences industry, with approximately 3,900 patents and exclusive licenses. For more information on how we are making a difference, please visit our website: http://www.lifetechnologies.com.
Safe Harbor Statement
This press release includes forward-looking statements about our anticipated results that involve risks and uncertainties. Some of the information contained in this press release, including, but not limited to, statements as to, financial projections, including revenue and non-GAAP earnings per share, momentum in 2011 and beyond, plans to sustain and expand organic growth and increase operating margins, industry trends and Life Technologies’ plans, objectives, expectations and strategy for its business, contains forward-looking statements that are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by such forward-looking statements. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. Important factors which could cause actual results to differ materially from those in the forward-looking statements are detailed in filings made by Life Technologies with the Securities and Exchange Commission. Life Technologies undertakes no obligation to update or revise any such forward-looking statements to reflect subsequent events or circumstances.
Investor and Financial Contacts:
Eileen Pattinson
Investor Relations
(760) 603-7208
ir@lifetech.com

 


 

LIFE TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS(1)
                                                 
    For the three months     For the three months  
(in thousands, except per share data)   ended December 31, 2010     ended December 31, 2009  
(unaudited)   GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  
Revenues
  $ 932,337     $ 1,301 (2)   $ 933,638     $ 871,115     $ 2,983 (2)   $ 874,098  
Cost of revenues
    330,940       (104 )(3)     330,836       306,145             306,145  
Purchased intangibles amortization
    83,401       (83,401 )(4)           69,345       (69,345 )(4)      
 
                                   
Gross profit
    517,996       84,806       602,802       495,625       72,328       567,953  
 
                                   
Gross margin
    55.6 %             64.6 %     56.9 %             65.0 %
 
                                               
Operating expenses:
                                               
Selling, general and administrative
    270,001       (11,200 )(5)     258,801       252,996       (2,225 )(5)     250,771  
Research and development
    108,711       (10,119 )(5)     98,592       92,251       (811 )(5)     91,440  
Purchased in-process research and development
                      1,692       (1,692 )(4)      
Business consolidation costs
    27,025       (27,025 )(6)           33,308       (33,308 )(6)      
 
                                   
Total operating expenses
    405,737       (48,344 )     357,393       380,247       (38,036 )     342,211  
 
                                   
Operating income
    112,259       133,150       245,409       115,378       110,364       225,742  
Operating margin
    12.0 %             26.3 %     13.2 %             25.8 %
Interest income
    678               678       1,606             1,606  
Interest expense
    (36,289 )     8,617 (7)     (27,672 )     (47,282 )     10,975 (7)     (36,307 )
Loss on early retirement of debt
                      (5,665 )     5,665 (8)      
Other income (expense), net
    385       (559 )(9)     (174 )     7,172       4,572 (9)     11,744  
 
                                   
Total other income (expense), net
    (35,226 )     8,058       (27,168 )     (44,169 )     21,212       (22,957 )
 
                                   
Income from operations before provision for income taxes
    77,033       141,208       218,241       71,209       131,576       202,785  
Income tax provision
    (6,465 )     (39,466 )(10)     (45,931 )     (22,297 )     (30,862 )(10)     (53,159 )
 
                                   
Net income
    70,568       101,742       172,310       48,912       100,714       149,626  
Net loss attributable to non-controlling interests
    113       (98 )(11)     15                    
 
                                   
Net income attributable to controlling interest
  $ 70,681     $ 101,644     $ 172,325     $ 48,912     $ 100,714     $ 149,626  
 
                                               
Effective tax rate
    8.4 %             21.0 %     31.3 %             26.2 %
Add back interest expense for subordinated debt, net of tax
                        22               22  
 
                                       
Numerator for diluted earnings per share
  $ 70,681     $ 101,644     $ 172,325     $ 48,934     $ 100,714     $ 149,648  
 
                                   
 
                                               
Earnings per common share:
                                               
Basic earnings per share attributable to controlling interest
  $ 0.38             $ 0.93     $ 0.27             $ 0.84  
 
                                       
 
                                               
Diluted earnings per share attributable to controlling interest
  $ 0.37             $ 0.90     $ 0.26             $ 0.80  
 
                                       
 
                                               
Weighted average shares used in per share calculation:
                                               
Basic
    186,046               186,046       178,665               178,665  
Diluted
    191,227               191,227       187,343               187,343  
 
(1)   The Company reports Non-GAAP results which excludes business consolidation costs, amortization of purchase accounting adjustments to deferred revenue, charges for acquired inventory revaluation, adjustments for contingent consideration remeasurement, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, acquired asset impairment and non-cash charges associated with non-controlling interests to provide a supplemental comparison of the results of operations. In addition, charges related to non-cash interest expense incurred as a result of the retrospective application of the bifurcation requirement between equity and debt prescribed by the Financial Accounting Standards Board Accounting Standards Codification, or ASC, Topic of Debt with Conversion and Other Options, costs associated with the early termination of outstanding indebtedness and the impact from the divestiture of our joint venture have been excluded from Non-GAAP results.
 
(2)   Add back fair value amortization of purchased deferred revenue of $1.3 million and $3.0 million for the three months ended December 31, 2010 and 2009, respectively.
 
(3)   Add back noncash charges for purchase accounting inventory revaluations cost of $0.1 million for the three months ended December 31, 2010.
 
(4)   Add back amortization of purchased intangibles and write off of purchased in-process research and development.
 
(5)   Add back depreciation of purchase accounting property, plant, and equipment revaluations of $2.4 million and $3.0 million for the three months ended December 31, 2010 and 2009, respectively, and accelerated compensation expenses related to business acquisitions of $18.9 million for the three months ended December 31, 2010.
 
(6)   Add back business consolidation costs.
 
(7)   Add back charges related to non-cash interest expense as a result of the provision adopted in accordance with the ASC Topic of Debt with Conversion and Other Options of $7.1 million and $11.0 million for the three months ended December 31, 2010 and 2009, respectively. Adjust for imputed finance charges of $1.5 million associated with contingent consideration on business acquisitions for the year ended December 31, 2010.
 
(8)   Add back loss on early retirement of debt.
 
(9)   Adjust foreign currency loss on repatriation of cash used for the Applied Biosystems merger of $0.4 million and acquired joint venture’s purchase accounting adjustment of $4.2 million for the three months ended December 31, 2009. Adjust for a discontinuance gain recognized on cash flow hedge of $0.6 million for the three months ended December 31, 2010.
 
(10)   Non-GAAP tax differs from GAAP tax expense primarily because certain acquisition related costs such as restructuring, amortization of purchased deferred revenue, charges for inventory revaluation, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, amortization of in-process research and development and direct acquisition reserves are deducted for GAAP purposes but excluded for Non-GAAP purposes. Gains or losses relating to divestitures and one-time costs such as the loss on the early retirement of debt are also excluded for Non-GAAP purposes as they do not represent the on-going operations of the Company. In addition, GAAP net income includes interest expense with related income tax benefits as a result of the provision adopted in accordance with the ASC Topic of Debt with Conversion and Other Options but excluded for Non-GAAP purposes. These deductions produce a GAAP only tax benefit which is added back for Non-GAAP presentation.
 
(11)   Add back noncash charges for purchase accounting inventory revaluations and depreciation of purchase accounting property, plant, and equipment revaluations attributable to non-controlling interest, net of tax benefit.

 


 

LIFE TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS
(1)
                                                 
    For the year ended     For the year ended  
(in thousands, except per share data)   December 31, 2010     December 31, 2009  
(unaudited)   GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  
Revenues
  $ 3,588,094     $ 6,746 (2)   $ 3,594,840     $ 3,280,344     $ 22,807 (2)   $ 3,303,151  
Cost of revenues
    1,188,199       5,360 (3)     1,193,559       1,173,057       (60,692 )(3)     1,112,365  
Purchased intangibles amortization
    293,754       (293,754 )(4)           282,562       (282,562 )(4)      
 
                                   
Gross profit
    2,106,141       295,140       2,401,281       1,824,725       366,061       2,190,786  
 
                                   
Gross margin
    58.7 %             66.8 %     55.6 %             66.3 %
Operating expenses:
                                               
Selling, general and administrative
    1,023,179       (17,096 )(5)     1,006,083       987,116       (9,490 )(5)     977,626  
Research and development
    375,465       (12,208 )(5)     363,257       337,099       (3,241 )(5)     333,858  
Purchased in-process research and development
    1,650       (1,650 )(4)           1,692       (1,692 )(4)      
Business consolidation costs
    93,450       (93,450 )(6)           112,943       (112,943 )(6)      
 
                                   
Total operating expenses
    1,493,744       (124,404 )     1,369,340       1,438,850       (127,366 )     1,311,484  
 
                                   
Operating income
    612,397       419,544       1,031,941       385,875       493,427       879,302  
Operating margin
    17.1 %             28.7 %     11.8 %             26.6 %
Interest income
    4,266             4,266       4,698             4,698  
Interest expense
    (152,322 )     39,582 (7)     (112,740 )     (192,911 )     42,851 (7)     (150,060 )
Loss on early retirement of debt
    (54,185 )     54,185 (8)           (12,478 )     12,478 (8)      
Gain on divestiture of equity investments
    37,260       (37,260 )(9)                        
Other income (expense), net
    (5,864 )     5,500 (10)     (364 )     9,362       26,852 (10)     36,214  
 
                                   
Total other income (expense), net
    (170,845 )     62,007       (108,838 )     (191,329 )     82,181       (109,148 )
 
                                   
Income from operations before provision for income taxes
    441,552       481,551       923,103       194,546       575,608       770,154  
Income tax provision
    (63,694 )     (182,994 )(11)     (246,688 )     (49,952 )     (169,314 )(11)     (219,266 )
 
                                   
Net income
    377,858       298,557       676,415       144,594       406,294       550,888  
Net loss attributable to non-controlling interests
    437       (290 )(12)     147                    
 
                                   
Net income attributable to controlling interest
  $ 378,295     $ 298,267     $ 676,562     $ 144,594     $ 406,294     $ 550,888  
 
                                               
Effective tax rate
    14.4 %             26.7 %     25.7 %             28.5 %
Add back interest expense for subordinated debt, net of tax
    171               171       170               170  
 
                                       
Numerator for diluted earnings per share
  $ 378,466     $ 298,267     $ 676,733     $ 144,764     $ 406,294     $ 551,058  
 
                                   
 
                                               
Earnings per common share:
                                               
Basic earnings per share attributable to controlling interest
  $ 2.06             $ 3.69     $ 0.82           $ 3.13  
 
                                       
 
                                             
Diluted earnings per share attributable to controlling interest
  $ 1.99             $ 3.55     $ 0.80           $ 3.04  
 
                                       
 
                                             
Weighted average shares used in per share calculation:
                                               
Basic
    183,398               183,398       175,872               175,872  
Diluted
    190,591               190,591       181,415               181,415  
 
(1)   The Company reports Non-GAAP results which excludes business consolidation costs, amortization of purchase accounting adjustments to deferred revenue, purchased in process research and development, charges for acquired inventory revaluation, adjustments for contingent consideration remeasurement, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, acquired asset impairment and non-cash charges associated with non-controlling interests to provide a supplemental comparison of the results of operations. In addition, charges related to non-cash interest expense incurred as a result of the retrospective application of the bifurcation requirement between equity and debt prescribed by the Financial Accounting Standards Board Accounting Standards Codification, or ASC, Topic of Debt with Conversion and Other Options, costs associated with the early termination of outstanding indebtedness and the impact from the divestiture of our joint venture have been excluded from Non-GAAP results.
 
(2)   Add back fair value amortization of purchased deferred revenue of $6.7 million and $22.8 million for the year ended December 31, 2010 and 2009, respectively.
 
(3)   Add back noncash charges for purchase accounting inventory revaluation cost and adjust contingent consideration remeasurement gain of $0.9 million and $6.3 million for the year ended December 31, 2010, respectively, and $60.7 million and zero for for the year ended December 31, 2009, respectively.
 
(4)   Add back amortization of purchased intangibles and write off of purchased in-process research and development.
 
(5)   Add back depreciation of purchase accounting property, plant, and equipment revaluations of $10.4 million and $12.7 million for the year ended December 31, 2010 and 2009, respectively, and accelerated compensation expense related to business acquisitions of $18.9 million for the year ended December 31, 2010.
 
(6)   Add back business consolidation costs.
 
(7)   Add back charges related to non-cash interest expense as a result of the provision adopted in accordance with the ASC Topic of Debt with Conversion and Other Options of $38.0 million and $42.9 million for the year ended December 31, 2010 and 2009, respectively. Adjust for imputed finance charges of $1.5 million associated with contingent consideration on business acquisitions for the year ended December 31, 2010.
 
(8)   Add back loss on early retirement of debt.
 
(9)   Adjust for gain on divestiture of equity investments.
 
(10)   Adjust foreign currency loss on repatriation of cash used for the Applied Biosystems merger of $0.9 million and acquired joint venture’s purchase accounting amortization of $25.9 million for the year ended December 31, 2009. Adjust for gain on impaired security recovery of $7.1 million, a discontinuance gain on cash flow hedge of $0.6 million and gain on foreign currency related to joint venture divestiture of $1.0 million offset by loss on discontinuance of cash flow hedge of $12.9 million and joint venture purchase accounting adjustment of $1.2 million for the year ended December 31, 2010.
 
(11)   Non-GAAP tax differs from GAAP tax expense primarily because certain acquisition related costs such as restructuring, amortization of purchased deferred revenue, charges for inventory revaluation, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, amortization of in-process research and development and direct acquisition reserves are deducted for GAAP purposes but excluded for Non-GAAP purposes. Gains or losses relating to divestitures and one-time costs such as the loss on the early retirement of debt are also excluded for Non-GAAP purposes as they do not represent the on-going operations of the Company. In addition, GAAP net income includes interest expense with related income tax benefits as a result of the provision adopted in accordance with the ASC Topic of Debt with Conversion and Other Options but excluded for Non-GAAP purposes. These deductions produce a GAAP only tax benefit which is added back for Non-GAAP presentation.
 
(12)   Add back noncash charges for purchase accounting inventory revaluations and depreciation of purchase accounting property, plant, and equipment revaluations attributable to non-controlling interest, net of tax benefit.

 


 

LIFE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
    For the year  
    ended December 31,  
(in thousands)(unaudited)   2010     2009  
Net income
  $ 377,858     $ 144,594  
Add back amortization and share-based compensation
    386,621       453,594  
Add back depreciation
    122,978       115,691  
Balance sheet changes
    (101,435 )     (87,825 )
Other noncash adjustments
    (46,933 )     88,417  
 
           
Net cash provided by operating activities
    739,089       714,471  
Capital expenditures
    (124,817 )     (180,631 )
 
           
Free cash flow
    614,272       533,840  
Net cash provided by (used in) investing activities
    5,013       (77,367 )
Net cash used in financing activities
    (407,808 )     (242,341 )
Effect of exchange rate changes on cash
    5,505       46,525  
 
           
Net increase in cash and cash equivalents
  $ 216,982     $ 260,657  
 
           

 


 

LIFE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    December 31,     December 31,  
    2010     2009  
(in thousands)   (unaudited)          
ASSETS
               
Current assets:
               
Cash and short-term investments
  $ 854,801     $ 648,074  
Trade accounts receivable, net of allowance for doubtful accounts
    587,456       591,058  
Inventories
    323,318       353,222  
Prepaid expenses and other current assets
    280,950       203,810  
 
           
Total current assets
    2,046,525       1,796,164  
 
               
Long-term assets
    7,439,674       7,319,576  
 
           
Total assets
  $ 9,486,199     $ 9,115,740  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  $ 347,749     $ 481,701  
Accounts payable, accrued expenses and other current liabilities
    798,636       904,022  
 
           
Total current liabilities
    1,146,385       1,385,723  
 
               
Long-term debt
    2,727,624       2,620,089  
Other long-term liabilities
    1,174,161       1,083,260  
Equity
    4,438,029       4,026,668  
 
           
Total liabilities and equity
  $ 9,486,199     $ 9,115,740  
 
           

 

GRAPHIC 3 a58528a5852801.gif GRAPHIC begin 644 a58528a5852801.gif M1TE&.#EA=`!``/?_`*FIJ7EYYN[N[MS6+Z]S?;V]N#@X+"PL)B8F7MYF>+BX][>WH6# MHOKZ_>KJZM75U5]=@R8B7D1`:Y:5KM34U"TJ8>OJ\#DV:9*1J_;V^2@D7M74WHV+J,+"PJ&>N%E6@H2"GNCH[]+2 MV\"_S^SL[*BGO+.SLS8S:-#/V_W^^2HG7OCW^O3S]_/S]?#P\G%ND>GH M[3HX9B(?72DE6BHG6S`M7[R[S2,@5R0@7B0B7R8A72%K/W]^O[^^?GY^/GX^=S;Y;&QL?CX]W!NC"DE7_S[_>KI M[^OKZRTF7_7U^/S]_/[\_/[\_922J\7$TYR:KO[\_L+!S__\_Y"/J[BXQ[BW MQ_GY^_KZ^?O\_,C(T\3#U#TZD"JE"E0HT8=)35*5MA7MD*Q"CL59M60IU"1:M#$`CM7KDAQ%,5LU*E^ MI9!B-=JV))BD+&@H8 M!6!`:#!4[UA1NEJE"L2I0"8244"'-ODVH]2BH`K%<).:BXM$MX!-QBA*5+]6 MBU%WLM3'5RE5NTOVO@@*UBE1K?P9_ZG#Q4V5`FY2\!)%>&P_/F$XP8!1A9.& M&]+,R6V?G>/VBZ>`94L#*)QW2!553"*&*OQIU`$77!2P@!5?0EUE&EY+(!!(=H\\09:VB2AC6ME.+:AAUU6!$M M(-;S1">'R&#-$P6@8`(IKZS(G2NE..")&W540$@%@D"`3RBFD%(4C_Z-QA$O M$8E1!PR9*:EH02$,-]Y22C_I+)!D M`-:XL(@-M#R`7<@BBWF44;%,PV>,9>@,`1/=&K@OE#!:(`;W./)DH@\\!$H.S_`D8=5BQ` M1R.AT`#,"1IP`I:-S(F!.%BJPL`KFR+'XH\4DN2IS MQ1(DM!(,.A%9!DHIQ$22"F"N/&"++T-D<@@'4&2A02(/W!)*K\388\<0%TS@ MBE^G3SMR/[&$@68V'0PRPPU,Z2*19:Q`A2)L(9=1\((5&^!``39QASO4H0F^ MH$$HD$$+-4#`"H-80B7&T0Y2D`(6FS/:1?H1BBUDH0"#B,8D,Q_`*3W*A"U-0HPF+*,`, MU-"/!Z#1%'(840$.881=22,4'Y"!%3JACP[L00<+_(,H4.$D??E(+Z4HQ3EZ M`(-.+($"C%C%9,@BBU4(``5<.$06;F"*!_@E!"381!66H`1NA"(A$T#('B`*42Q$UG8HA4FR`*\F+D% M4Q##!VP@1PQ@\/^]$[R"%;:8A1$*H`TC-&(?`A"E!N)0#5G$*60=.D54*@F& M07#!"F#P$U90%XI$Q.`0$+*"%DHA"QSHP`V6T`:$*E`&$*R``29('"+88`=$ MN($2$+@$,?[D02?RK3U?C&4NC#"(*AP"&JY@A2I8V0]_S&-Y,(#0$Z!`N3'( M0).I60`7+#$'';C@$(=8A"=$`/PM(16\`ISN60,!2EN(`&N%"%03C@ M%JW(Q1=-H09)6&$)J(&!#G`@BWY,H`SIB$=JLF`("BB!!Q301@'2,(4\^&`% M(?`2*HP%"[_X5")&*8HH2A&,5EA#!TN@ZP)XT`I7#,.%B="!)@ZA#V#_+N$* MR7A**8S!@[`M`!+*B$(4CF"#`C"/'R1D!3+"PERB"(]'O2&%*TR1'`8@H@YI M.)`;GA"`?KSB%P[PZR;R`8\L,WW!%*+H0!I!*2`ZEH($X;M$$-I$@!+?H MA2F089E42(,5KXC*9R=""F%%,PR#D,0>Z.J&(K%!`#R8`0RL8(@N?,`21D7$ M!APA@!@L@@1#.L09>)&+--:W2`Q(ZP/8`04ZG`"NM!@:1(U6%%*$(A8X\,,F M9N"#67``7ES@Q)1&Q(D*X*,5%Y!P)V8P!27,@!)>L$`P%U&&!_3#&:ZP016U M48%$8`$')J"#!F)@C%8`8QK1`*^ M`1C$A4U"F9A!.J)@A$TDJ0MJ\:`Q]FG<,>O@"5;P1`I6\:<8#]@?H5@%*T`@ M@R7,@`WN*$4H&J'C>5K!!0*816!$40@E;`)-G."``[#!CS74H0!9J$>A(K** M,UAB"04HCQO01((-[-IM$:D**UBA!AUL0@-]F,`#:%"*!XP!$#)PP142L()C MN*)7T[M!!63@ASC@8!6MB$0,(B0#+)`P(JR814(7L8DE+"(&XTCQL9%=E6+P M@0F#B`$Y`-,/5/BI'[[`0@.242C+O`(ITPW!!@CGIQS.]99OT(TN2,@`=30C M!3[``5PMTU1D^Z,JIO]@1`H"L8)^J,*#N@`%*G0QBE>48A>2\9(N<@&+)M4X M>$7IPR*XL`E('($BND"%>OLQBIN]HDDFETA50B$"K&R%%Z+U1[M0X8Q<8.=+ ME!+%*^0R*:)$I`G`W@0@FDKRR`'&%,&X!6#,XL*V=T0W(RQYWO^G]Y,;[>M& MD7%H@?/A^92FJM+"LT0_0LN$8J,"^10F4`#7C/2!(P$/J)]",5",A( M*"1```P08-^J3\D&<%4`3IQ!(JD0Q@N0$(I9``$(M:A\"P:P"GH<``B7[X?_ M(\S0`M#WP_K8]\?N1S^`%OS`,JNX_@YF$0HI%"H'PNB&/_I1BR)@GP@#0`!$ M@'?)9Q(,\%'HP0;1@PL>H`(C@`L($`0'X`&UT`TE@``&D`09H`((4`))T`_7 M\`(=F`.U@`!H<`T>D`KK1P``X`$`D`/]X`$3J`)$D`HET`\L\`(>\`Q%T`\( M$(%?(!1"T7<%6!+U4"\%X`EXT'@L``#;0`01D`0U$`%2@`%?$`MPP`+T8`"M MX`0(T`\'4`/^$`1%,``&D`JS4`+=L'L_\`PL$`H(4`/8$`$3T`\O``2I(`3^ M((/T(`%Z6`($4'J9UG"I%TXQ81G0D#A)N(3[%PI-_QA]0B`!Q`<'04`/#4`/UR`,+1`$0@$`1+![+%`"R"4!7^`(0F`9!U`$>>@/`(`&DE@# M.(@!!B`!;4>`A@@3EE$QJ:&$1F$9+&``.=`-SU!Z'I`#!!`$CD`/+4`/U]`/ MFN@/!]")09!_S]`-`_`,.;![M6``PI`#`-`"JT"%.Z`">-B*!(`&/P`$&+`* M")`#1/`"@](6EJ%#8:,->#",H8`+08`!J>`$````!)`*_.""!\"-(]`/2#`" M_C`"W=`/@=@*-5"0&1`*I=@/`U"0$G`]+6```"`$0+`*O#<+"```!G!Y+&@` M0'"/4V$9^``CFZ2`^V<9M;"0?>>'"R07"OR0"HT8E`U'B+@P"S>Y:[7`D[\7 M!/R`"RM)0I81"C\`E$U5E!S2BX=X"7-P,7\`)B1T#0"`@4#)&U@)$Z4@#UYP M"'60`'[4'R24"E(P`+/0>QY1A"3Q''I0`9*0`FT9=759EB]Q&0_@"&WP"W3I MES")CW#U`*%@"ZV$F!MAER,A"IU5%JP$F7^Y&Y)A%JK@=9C9(X`)$TK!"Z3Y /F?MBFI`IF:A9&/\0$``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----