-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J7NNyYzATtZa/rz+ct3QKzZJMeuKAhvKrw5hGriLfU+GjnUVb4iBWzu+cxtgBVYj yXlqAGA9lz+daB1yXnVG/Q== 0000936392-09-000214.txt : 20090428 0000936392-09-000214.hdr.sgml : 20090428 20090428172817 ACCESSION NUMBER: 0000936392-09-000214 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090428 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090428 DATE AS OF CHANGE: 20090428 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Life Technologies Corp CENTRAL INDEX KEY: 0001073431 STANDARD INDUSTRIAL CLASSIFICATION: BIOLOGICAL PRODUCTS (NO DIAGNOSTIC SUBSTANCES) [2836] IRS NUMBER: 330373077 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-25317 FILM NUMBER: 09776726 BUSINESS ADDRESS: STREET 1: 1600 FARADAY AVE CITY: CARLSBAD STATE: CA ZIP: 92008 BUSINESS PHONE: 7606037200 MAIL ADDRESS: STREET 1: 1600 FARADAY AVE CITY: CARLSBAD STATE: CA ZIP: 92008 FORMER COMPANY: FORMER CONFORMED NAME: INVITROGEN CORP DATE OF NAME CHANGE: 19981113 8-K 1 a52329e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): April 28, 2009
Life Technologies Corporation
 
(Exact name of registrant as specified in its charter)
         
Delaware   000-25317   33-0373077
 
(State or other jurisdiction of incorporation)   (Commission File Number)   (IRS Employer Identification No.)
5791 Van Allen Way, Carlsbad, CA 92008
 
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (760) 603-7200
Not Applicable
 
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02.   RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
Item 7.01.   REGULATION FD DISCLOSURE.
     The following information is furnished pursuant to Item 2.02 of the Current Form 8-K, “Results of Operations and Financial Condition” and Item 7.01 of the Current Form 8-K, “Regulation FD Disclosure.”
     On April 28, 2009, Life Technologies Corporation, or the Company, issued a press release regarding the Company’s financial results for the period ended March 31, 2009. The full text of the Company’s press release is attached hereto as Exhibit 99.1.
     Certain of the information set forth in the press release may be considered non-GAAP financial measures. We regularly have reported pro forma results for net income and earnings per share in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The pro forma results exclude merger related non-cash items and other similar costs.
     Our financial results under GAAP include substantial non-cash charges and tax benefits related to acquired businesses. Our pro forma calculations of net income and earnings per share are limited because they do not reflect the entirety of our business costs. However, management believes that the pro forma presentation is a useful supplemental disclosure to investors as it provides an indication of the profitability and cash flows of the combined businesses apart from the initial, sunk cost of the acquisition. Management believes that this information is therefore useful to investors in analyzing and assessing our past and future operating performance.
     In addition to the non-cash charges above, we exclude from our non-GAAP results the following costs:
    Acquisition related amortization
 
    In process research and development expenses
 
    Acquisition related gains and losses
 
    Asset impairment charges related to a portfolio review
 
    Business consolidation costs required to realize cost synergies from combining our acquired entities with our existing operations
 
    Certain significant one time events that are unlikely to recur
 
    Share based payment expenses as a result of adoption of FAS123R
     Management views these costs as not indicative of the profitability or cash flows of its ongoing or future operations and excludes these costs as a supplemental disclosure to assist investors in evaluating and assessing our past and future operational performance.
Item 9.01   Financial Statements and Exhibits.
  (a)   Not applicable.
 
  (b)   Not applicable.
 
  (c)   Not applicable.
 
  (d)   Exhibits.
  99.1   Life Technologies Corporation press release dated April 28, 2009.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  LIFE TECHNOLOGIES CORPORATION
(Registrant)

 
 
  By:   /s/ David F. Hoffmeister    
    David F. Hoffmeister,   
    Chief Financial Officer   
 
Date: April 28, 2009

 

EX-99.1 2 a52329exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(LIFE TECHNOLOGIES LOGO)
Investor and Financial Contacts:
Amanda Clardy
Vice President, Investor Relations
(760) 603-7200
FOR IMMEDIATE RELEASE
Life Technologies Announces First Quarter 2009 Results
First quarter GAAP revenue of $776 million, and non-GAAP revenue of $785 million
First quarter GAAP earnings per share of $0.09, and non-GAAP earnings per share of $0.72
Free cash flow of $78 million in the first quarter
CARLSBAD, CA, April 28, 2009 — Life Technologies Corporation (NASDAQ: LIFE) today announced results for its first quarter ended March 31, 2009. Non-GAAP revenues for the first quarter were $785 million, an increase of 1 percent over first quarter revenues of $775 million in 2008, as if Invitrogen and Applied Biosystems had been combined. Excluding the negative impact from currency exchange rates, revenues grew 5 percent over the same period in the previous year.
“We are very pleased with the strong start we had in 2009, despite the macro economic challenges we all face today,” said Greg Lucier, Chairman and Chief Executive Officer of Life Technologies. “We remain focused on our core business and executing flawlessly upon the Applied Biosystems-Invitrogen merger, thereby enabling us to invest in growth areas such as regenerative medicine and the next generation of sequencing technologies.”
First quarter GAAP diluted earnings per share were $0.09, which includes $0.49 per share of acquisition related amortization expense, $0.04 per share of non-cash interest expense associated with the adoption of FSP APB14-1, and $0.10 per share of business integration costs and other expenses. On a non-GAAP basis, which excludes these items, diluted earning per share were $0.72.
Use of Pro-forma statements for comparison purposes
The company has posted on its investor relations website a revised quarterly pro-forma 2008 Income Statement, down to operating income, for the combined companies of Invitrogen and Applied Biosystems. Also provided is quarterly revenue detail for each of Life Technologies’

 


 

new divisions. These pro-forma income statements are meant for reference only and represent what the company profitability would have been if Invitrogen and Applied Biosystems had been combined during those years. Interested parties may access this document at www.lifetechnologies.com / corporate/investor relations/financial reports/GAAP Reconciliations. In addition, incorporated in this press release is a table comparing the current quarter results to the same quarter from the previous year using the pro-forma data provided in the table titled Life Technologies Corporate Condensed Non-GAAP and Reconciliation of Non-GAAP Adjustments. All comparisons of financial results from revenue to operating income will use the provided pro-forma statements.
Analysis of First Quarter 2009 Results
    First quarter non-GAAP 2009 revenues increased 1 percent over the previous year, including the negative impact of foreign currency exchange. Revenue growth without the impact from currency was 5 percent, and was a result of stable growth in most customer segments. Revenue from foreign currency exchange had a negative effect on reported revenue growth, resulting in a 4 point impact to growth rates.
 
    Gross margin in the first quarter on a non-GAAP basis was 66.7 percent, an improvement of 30 basis points. Improvements from synergy realization and price optimization offset a negative mix impact due to lower royalty and settlement revenue.
 
    Non-GAAP operating margin was 26.2 percent in the first quarter, representing an increase of approximately 190 basis points over the same period in 2008. The increase in operating margin was a result of synergy realization from the Applied Biosystems-Invitrogen merger, as well as rigorous cost management.
 
    First quarter non-GAAP tax rate was 29.5 percent.
 
    Diluted weighted shares outstanding were 175.4 million in the first quarter.
 
    Cash flow from operating activities for the first quarter was $104 million. First quarter capital expenditures were $26 million and resulting free cash flow was $78 million. The company ended the quarter with $465 million in cash & short-term investments, including $110 million held as restricted cash.
Business and Technology Highlights:
    Molecular Biology Systems division revenue was $367 million in the first quarter, approximately the same as 2008. Revenue growth excluding the impact from currency was 4 percent. Growth was a result of stable run-rate demand in core molecular biology consumables across most customer segments.
 
    Genetic Systems division revenue was $219 million in the first quarter, an increase of 3 percent over the same period last year. Revenue growth excluding the impact from currency was 6 percent. Increases in revenue were a result of high double-digit growth in next generation sequencing systems as well as positive growth in CE systems and consumables.

 


 

    Cell Systems division revenue was $192 million in the first quarter, an increase of 2 percent over the same period last year. Revenue growth excluding the impact from currency was 7 percent. Growth was a result of strong demand in core cell culture products, primary and stem cell systems, and bench top instruments.
 
    The Mass Spectrometry division, the company’s joint venture with MDS Analytical Technologies, contributed $10 million in other income. This income was a result of $123 million in revenue with operating margin of 8.4 percent. Revenue declined 1 percent, excluding the impact from currency.
 
    Integration programs continued to advance and are progressing as planned. The company reiterated its target $80 million in synergy savings for the full year 2009.
 
    Orders transacted through Invitrogen e-commerce channels accounted for more than 50 percent of total Invitrogen consumable orders worldwide and 20 percent of global revenue.
 
    Partnerships and collaborations that were entered into in the first quarter include:
    A cross-licensing agreement with Nanosys to share rights to an intellectual property estate related to quantum dots. New products developed as a result of this agreement will help prevent counterfeiting worldwide of pharmaceutical and diagnostic products, food and beverages, among others.
 
    A strategic alliance formed with the Translational Genomics Research Institute to accelerate the use of genomics research for medical applications. Scientists will employ the SOLiD™ 3 System to sequence DNA from thousands of patients with a variety of diseases.
    New technology highlights include:
    Successful launch of the Neon TM Transfection Device, a bench-top instrument that enables researchers to better understand the functions of cells, genes, and proteins. This device simplifies the delivery of DNA, RNA, and other proteins into a wide range of mammalian cell types and especially difficult-to-transfect cells, such as many types of primary and stem cells.
 
    Launch of KNOCKOUTTM SR XenoFree Media for use in the culture of human embryonic stem cells (hESCs). Performing hESC research and its translation into therapy without the use of components from other species prevents contamination of hESC lines with non-human proteins that can raise regulatory questions as stem cell research moves into clinical applications.
    Awards and recognition received in the first quarter include:
    Named to the FTSE4Good Index Series, an equity index series designed to facilitate investment in companies that meet globally recognized citizenship standards and have met stringent social, ethical, and environmental criteria.
 
    Received the prestigious AmeriStar® Package Award from the Institute of Packaging Professionals for the new GIBCO® cell culture bottle that was launched in October of last year.

 


 

Fiscal Year 2009 Outlook
Subject to the risk factors detailed in the Safe Harbor Statement section of this release, the company reiterated its expectations for fiscal year 2009 financial performance. Organic revenues are expected to increase in the low single-digits, taking into account the current end market dynamics. Low single-digit organic revenue growth is expected to result in approximately $2.40 to $2.55 of non-GAAP earnings per share including the impact from FAS123R. At today’s currency exchange rates and the company’s already implemented currency hedges, currency will have a negative impact on growth rates in 2009 of approximately four percentage points. The company will provide further detail on its business outlook during the conference call today.
Conference Call and Webcast Details
The company will discuss its financial and business results as well as its business outlook on its conference call at 4:30 pm Eastern Time today. This conference call will contain forward-looking information. The conference call will include a discussion of “non-GAAP financial measures” as that term is defined in Regulation G. For actual results, the most directly comparable GAAP financial measures and information reconciling these non-GAAP financial measures to the company’s financial results determined in accordance with GAAP, as well as other material financial and statistical information to be discussed on the conference call will be posted at the company’s Investor Relations website at www.lifetechnologies.com. The webcast can be accessed through the investor relations page of the Life Technologies’ website at www.lifetechnologies.com. Alternatively, callers may listen to the live conference call by dialing 800.901.5218 (domestic) or 617.786.4511 (international) and use passcode 11007911. A replay of the webcast will be available on the Company’s website and by phone through Tuesday, May 19, 2009. The replay by phone can be accessed by dialing 888.286.8010 (domestic) or 617.801.6888 (international), passcode 75129997.
     About Life Technologies
Life Technologies Corporation (NASDAQ: LIFE) is a global biotechnology tools company dedicated to improving the human condition. Our systems, consumables and services enable researchers to accelerate scientific exploration, driving to discoveries and developments that make life even better. Life Technologies customers do their work across the biological spectrum, working to advance personalized medicine, regenerative science, molecular diagnostics, agricultural and environmental research, and 21st century forensics. Life Technologies had sales of more than $3 billion in 2008, employs approximately 9,500 people, has a presence in more than 100 countries, and possesses a rapidly growing intellectual property estate of approximately 3,600 patents and exclusive licenses. Life Technologies was created by the combination of Invitrogen Corporation and Applied Biosystems Inc. For more information on how we are making a difference please visit our website: www.lifetechnologies.com.

 


 

Safe Harbor Statement
This press release includes forward-looking statements about our anticipated results that involve risks and uncertainties. Some of the information contained in this press release, including, but not limited to, statements as to, financial projections, including revenue and non-GAAP earnings per share, momentum in 2009, plans to sustain and expand organic growth and increase operating margins, industry trends and Life Technologies’ plans, objectives, expectations and strategy for its business, contains forward-looking statements that are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by such forward-looking statements. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. Important factors which could cause actual results to differ materially from those in the forward-looking statements are detailed in filings made by Life Technologies with the Securities and Exchange Commission. Life Technologies undertakes no obligation to update or revise any such forward-looking statements to reflect subsequent events or circumstances.

 


 

LIFE TECHNOLOGIES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS
(1)
                                                 
    For the three months     For the three months  
    ended March 31, 2009     ended March 31, 2008(10)  
    GAAP     Adjustments     Non-GAAP     GAAP     Adjustments     Non-GAAP  
(in thousands, except per share data)                                                
(unaudited)                                                
Revenues
  $ 775,737     $ 9,132 (2)   $ 784,869     $ 350,218     $     $ 350,218  
Cost of revenues
    320,159       (59,119 )(3)     261,040       114,555       (285 )(3)     114,270  
Purchased intangibles amortization
    70,892       (70,892 )(4)           16,903       (16,903 )(4)      
 
                                   
Gross profit
    384,686       139,143       523,829       218,760       17,188       235,948  
 
                                   
Gross margin
    49.6 %             66.7 %     62.5 %             67.4 %
Operating expenses:
                                               
Selling, general and administrative
    241,095       (2,393 )(5)     238,702       113,733             113,733  
Research and development
    80,320       (797 )(5)     79,523       30,633             30,633  
Business consolidation costs
    27,398       (27,398 )(6)           501       (501 )(6)      
 
                                   
Total operating expenses
    348,813       (30,588 )     318,225       144,867       (501 )     144,366  
 
                                   
Operating income
    35,873       169,731       205,604       73,893       17,689       91,582  
Operating margin
    4.6 %             26.2 %     21.1 %             26.1 %
Interest income
    1,416             1,416       8,924             8,924  
Interest expense
    (48,136 )     10,453 (7)     (37,683 )     (17,125 )     9,797 (7)     (7,328 )
Other income (expense), net
    206       8,545 (8)     8,751       1,794             1,794  
 
                                   
Total other income (expense), net
    (46,514 )     18,998       (27,516 )     (6,407 )     9,797       3,390  
 
                                   
Income (loss) from continuing operations before provision for income taxes
    (10,641 )     188,729       178,088       67,486       27,486       94,972  
Income tax (provision) benefit
    26,245       (78,758 )(9)     (52,513 )     (15,367 )     (10,049 )(9)     (25,416 )
 
                                   
Income from continuing operations
  $ 15,604     $ 109,971     $ 125,575     $ 52,119     $ 17,437     $ 69,556  
Income from discontinued operations, net of tax
  $     $     $     $ 1,358     $ (1,358 )   $ -  
 
                                   
Net income
  $ 15,604     $ 109,971     $ 125,575     $ 53,477     $ 16,079     $ 69,556  
Effective tax rate for continuing operations
    246.6 %             29.5 %     22.8 %             26.8 %
Add back interest expense for subordinated debt, net of tax
                        34               34  
 
                                       
Numerator for diluted continuing earnings per share
  $ 15,604     $ 109,971     $ 125,575     $ 52,153     $ 17,437     $ 69,590  
 
                                   
Earnings per common share:
                                               
Basic earnings per share from continuing operations
  $ 0.09             $ 0.72     $ 0.56 (11)           $ 0.75 (11)
 
                                       
Basic earnings per share from discontinued operations
  $             $     $ 0.01             $ -  
 
                                       
Diluted earnings per share from continuing operations
  $ 0.09             $ 0.72     $ 0.53 (11)           $ 0.71 (11)
 
                                       
Diluted earnings per share from discontinued operations
  $             $     $ 0.01             $ -  
 
                                       
Weighted average shares used in per share calculation:
                                               
Basic
    173,713               173,713       92,868               92,868  
Diluted
    175,380               175,380       97,864               97,864  
 
(1)   The Company reports Non-GAAP results which include write off of purchased deferred revenue and exclude charges for inventory revaluation, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, and in-process research and development to provide a supplemental comparison of results of operations. In addition, noncash charges relate to non-cash interest expense as a result of the adoption of FSP APB 14-1 Accounting for Convertible Debt Instruments have been excluded from Non-GAAP results.
 
(2)   Add back fair value amortization of purchased deferred revenue of $9.1 million and zero for the three months ended March 31, 2009 and 2008, respectively.
 
(3)   Add back noncash charges for purchase accounting inventory revaluations of $59.1 million and $0.3 million for the three months ended March 31, 2009 and 2008, respectively.
 
(4)   Add back amortization of purchased intangibles.
 
(5)   Add back depreciation of purchase accounting property, plant, and equipment revaluations.
 
(6)   Add back business consolidation costs.
 
(7)   Add back charges related to non-cash interest expense as a result of the adoption of FSP APB 14-1 Accounting for Convertible Debt Instruments of $10.5 and $9.8 million for the three months ended March 31, 2009 and 2008, respectively.
 
(8)   Adjust foreign currency gain on repatriation of cash used for the acquisition of $2.2 million offset with acquired joint venture’s purchase accounting adjustment of $10.7 million for the three months ended March 31, 2009.
 
(9)   Non-GAAP tax differs from GAAP tax expense primarily because certain acquisition related costs such as amortization of purchased deferred revenue, charges for inventory revaluation, amortization of acquired intangibles, depreciation of acquired property, plant, and equipment, and in-process research and development are deducted for GAAP purposes but excluded for Non-GAAP purposes. In addition, GAAP net income includes interest expense with related income tax benefits as a result of the adoption of FSP APB 14-1 Accounting for Convertible Debt Instruments but excluded for Non-GAAP purposes. These deductions produce a GAAP only tax benefit which is added back for Non-GAAP presentation. March 31, 2009 GAAP tax expense also includes a $25M benefit for the reversal of a valuation allowance relating to a prior year capital loss carryforward but excluded for non-GAAP purposes.
 
(10)   Tables represent the GAAP and Non-GAAP stand alone financial statements of Invitrogen Corporation
 
(11)   Change from prior year as reported due to the retrospective adoption of APB 14-1 and stock split effective May 27, 2008.

 


 

LIFE TECHNOLOGIES CORPORATION
CONDENSED NON-GAAP
STATEMENT OF OPERATIONS
                 
    For the three months     For the three months  
    ended March 31, 2009     ended March 31, 2008(2)  
(in thousands)                
(unaudited)                
Revenues
  $ 784,869     $ 775,075  
Cost of revenues
    261,040       260,048  
 
           
Gross profit
    523,829       515,027  
Gross margin
    66.7 %     66.4 %
Operating expenses:
               
Selling, general and administrative
    238,702       248,292  
Research and development
    79,523       78,488  
 
           
Total operating expenses
    318,225       326,780  
Operating income
  $ 205,604     $ 188,247  
 
           
Operating margin
    26.2 %     24.3 %
 
(1)   The Company reports Non-GAAP results which includes the amortization of purchased deferred revenue and excludes charges for business consolidation costs, inventory revaluations through business combinations, amortization of acquired intangibles, depreciation of fair market value adjustments to acquired property, plant, and equipment, and in-process research and development to provide a supplemental comparison of results of operations.
 
(2)   The three months ended March 31, 2008 provides an “as if” Invitrogen and Applied Biosystems were combined for the year beginning January 1, 2008. The results have been adjusted to comply with the Company’s definition of Non-GAAP results as defined in footnote (1). For a reconciliation to GAAP, refer to the subsequent table.

 


 

LIFE TECHNOLOGIES CORPORATION
RECONCILIATION OF HISTORICAL GAAP CONSOLIDATED STATEMENT OF OPERATIONS
TO NON-GAAP PROFORMA CONSOLIDATED STATEMENT OF OPERATIONS
                                 
    For three months     For three months              
    ended March 31, 2008     ended March 31, 2008              
    Invitrogen Historical     Applied Biosystems              
    GAAP     GAAP basis(2)     Adjustments     Total(1)  
(in thousands)                                
(unaudited)                                
Revenues
  $ 350,218     $ 424,585     $ 272 (3)(6)     775,075  
Cost of revenues
    114,555       149,406       (3,913 )(3)(4)(6)     260,048  
Purchased intangibles amortization
    16,903       2,612       (19,515 )(5)      
 
                       
Gross profit
    218,760       272,567       23,700       515,027  
Gross margin
                               
Operating expenses:
                               
Selling, general and administrative
    113,733       133,459       1,100 (6)     248,292  
Research and development
    30,633       47,855             78,488  
Business consolidation costs
    501             (501 )(6) (7)      
 
                       
Total operating expenses
    144,867       181,314       599       326,780  
Operating income
  $ 73,893     $ 91,253     $ 23,101     $ 188,247  
 
                       
 
(1)   Balance represents non-GAAP earnings as if the merger between Life Technologies and Applied Biosystems commenced prior to January 1, 2008. The balance combines as reported Life Technologies GAAP figures for both Companies and excludes costs consistent with the Company’s non-GAAP definitions. The Company reports non-GAAP results which include the amortization of purchased deferred revenue and excludes business consolidation costs, inventory revaluations through business combinations, amortization of acquired intangibles, depreciation of fair market value adjustments to acquired property, plant, and equipment, and in-process research and development to provide a supplemental comparison of results of operations.
 
(2)   Balance represents Applied Biosystems historical GAAP results adjusted for year end consistent with Life Technologies fiscal year end and for restatement of historical results to be consistent with equity method accounting for the Company’s investment in the MDS/Sciex Joint Venture
 
(3)   Includes the elimination of intercompany sales of $4.4 million
 
(4)   Add back noncash charges for purchase accounting inventory revaluation of $0.3 million for the three months ended March 31 2008.
 
(5)   Add back amortization of purchased intangibles of $19.5 million.
 
(6)   Adjustments related to configuration of 4-4-5 closing period to calendar quarter period
 
(7)   Add back business consolidation costs of $0.5 million.

 


 

LIFE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
    For the three months  
    ended March 31,  
    2009     2008  
(in thousands)                
(unaudited)                
Net income
  $ 15,602     $ 53,477  
Add back amortization and share-based compensation
    161,398       28,377  
Add back depreciation
    27,263       9,492  
Balance sheet changes
    (125,639 )     (44,192 )
Other noncash adjustments
    25,745       20,279  
 
           
Net cash provided by operating activities
    104,369       67,433  
Capital expenditures
    (26,045 )     (11,478 )
 
           
Free cash flow
    78,324       55,955  
Net cash used in investing activities
    (34,286 )     (36,580 )
Net cash used in financing activities
    (13,298 )     (87,695 )
Effect of exchange rate changes on cash
    (18,983 )     7,609  
 
           
Net increase (decrease) in cash and cash equivalents
  $ 11,757     $ (60,711 )
 
           

 


 

LIFE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
                 
    March 31     December 31,  
    2009     2008(1)  
(in thousands)   (unaudited)          
ASSETS
               
Current assets:
               
Cash and short-term investments
  $ 465,317     $ 448,317  
Trade accounts receivable, net of allowance for doubtful accounts
    570,502       580,907  
Inventories
    376,760       420,029  
Deferred income taxes
    18,471       25,563  
Prepaid expenses and other current assets
    123,729       137,355  
 
           
Total current assets
    1,554,779       1,612,171  
 
               
Property and equipment, net
    747,546       748,056  
Goodwill
    3,601,817       3,574,779  
Intangible assets, net
    2,234,895       2,291,767  
Long-term investments
    484,183       490,853  
Other assets
    193,954       181,133  
 
           
Total assets
  $ 8,817,174     $ 8,898,759  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Current portion of long-term debt
  $ 97,500     $ 80,000  
Accounts payable, accrued expenses and other current liabilities
    746,938       821,813  
Income taxes
    44,568       105,429  
 
           
Total current liabilities
    889,006       1,007,242  
 
               
Long-term debt
    3,369,372       3,396,420  
Pension liabilities
    199,245       201,833  
Income taxes
    766,020       739,343  
Other long-term liabilities
    100,234       97,383  
Stockholders’ equity
    3,493,297       3,456,538  
 
           
Total liabilities and stockholders’ equity
  $ 8,817,174     $ 8,898,759  
 
           
 
(1)   December 31, 2008 consolidated balance sheet includes the impacts of the adoption of FSP APB14-1 Accounting for Convertible Debt Instruments and the reclassification of amounts to confirm with equity method presentation of the Company’s investment in the MDS/Sciex joint venture.

 

GRAPHIC 3 a52329a5232900.gif GRAPHIC begin 644 a52329a5232900.gif M1TE&.#EAH0!7`(<``````(````"``("`````@(``@`"`@,#`P,#/CX^KJZO'Q\?CX^/_[\*"@I("`@/\```#_ M`/__````__\`_P#______R'Y!````/\`+`````"A`%<```C_`/\)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FRIBKH3J),JT(U.@2FT^) M46M.A:IQJYFL,[V:@==5+%B8\\1^S:CV[$NU:R_"==L2;M*+5IG2^]>4[LJG M2?O*?2I0L-^34PM3O7B/L&(S>P^C?(J5EV&*B?^]6RS9Y.:^3.=A?"J:+^?. M)$D_CELQ+V>B9%&7=`P/Z6BF=R_+!NG:3+O5#P_<->C8M!FCNX<*UGVP^$"? M?5TG3QW]-,+/NI_&MC[=8^_M/XEO MXZP13HU,\*G1M&:H0Q](`'(UGWE$\=KW4VG-$?6;9>@Y^)%\ M$5+4VV,,4:CA0TQAQ=Q$A.45VT&]Y3=B0A@"=2**3&&'4"U>O*9ZD_(_0J5K@-!:V>;3!VJ7RV3]J4MEU,)^&&NI1Y'9I4CAMF> MJ*'>ZM]!YQH%#[=&?HFI@FXZ^A3`P6*JZ+&CUDL4J(@FI.RB#D*,Z$_4/@GL MMPKQ2:24$A/$*G(-55P0OUAJRC%LDW5<+4&?W8>8RBN_!7/,=Q`[$XE+41M!0R0)/$0SO!1E/T]$M$5/1T1HF@+AHW1.P`X$M$1".TU2 M;//$$U36_ZAC]M/MM-&&T/2HL_9S^*Q=#]QN*[AVU/]$S8[;>*__H_;;`D5] MP-\$W8VW4F3_L_4_!RS^]`'B'JI.9.*V$5G4450),R6/=#3\SPM MS]/OE'8/P3PE[CA!A[81NN<"14[[/_@,M,[HM1?>.^^!!P_\Z7ZY/GH\\"`? M6QM3BRZ\\WD+!`_#]RS_N_!"8QXX/-QSOZ?:9QG__#_RU.XR\-$_K_GS3^/] MM-#KXTWPZF`E?F'@>]'SM/Z;2XZ^]H&;FSS6QS_&[>X?\SB4)-:7/L@%CEE= M$TKBRA8Z2;2A<]]CF`8'LL&!6!!DFAF(_F1'$'JPHPVEXR!!_#8[R+&#=:VS MV4T.1Q]GH
-----END PRIVACY-ENHANCED MESSAGE-----