EX-99.1 2 tm2026939d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

 

 

 

 

KEY MEASURES ADOPTED BY THE COMPANY

 

·We are closely following all guidance for preventing the spread of Covid-19 issued by the health authorities in the countries where we operate. As such, we have adopted a series of measures to mitigate infection risk in workplaces, such as working from home, creating crisis committees and cancelling all domestic and international travel and participation in external events, just to cite a few.

 

·At all our units, if needed, we are opting for collective leave and shorter work shifts for our employees.

 

·We also intensified hygiene measures at units, adopted flexible meal times, expanded the supply of chartered transportation and implemented triage protocols at plant entry points, among other measures.

 

·On a daily basis, employees who must be physically present at Gerdau units follow the mandatory standard hygiene procedure and undergo a clinical evaluation that includes temperature measurement and answering a questionnaire.

 

·Expansion of the + Care Program, which offers online psychological support, and of the telemedicine channels.

 

·In 30 days, we delivered, jointly with our partners and setting a new record time for the construction of a hospital in Brazil, the new Covid-19 Treatment Center, which was built as an annex to Independência Hospital in Porto Alegre, Rio Grande do Sul.

 

·Donation of funds to the recyclable material collectors of the Bolsa Reciclagem Program to support the association of recyclable material collectors in Minas Gerais state.

 

·Development, in partnership with the startup Monkey, of a platform for suppliers to receive in advance payments from Gerdau in a fast and easy way, at attractive costs, to support them during the pandemic.

 

·For information on other measures, please visit the Company’s website.

 

2

 

 

 

São Paulo, August 5, 2020 – Gerdau S.A. (B3: GGBR4 / NYSE: GGB) announces its results for the second quarter of 2020. The consolidated financial statements of the Company are presented in Brazilian real (R$), in accordance with International Financial Reporting Standards (IFRS) and the accounting practices adopted in Brazil. The information in this report does not include the data of associates and jointly controlled entities, except where stated otherwise.

 

GERDAU’S PERFORMANCE IN 2Q20

 

Operating Results

 

CONSOLIDATED   2Q20     2Q19         1Q20         6M20     6M19    
Volumes (1,000 tonnes)                                        
Production of crude steel   2,433    3,425    -29%   3,188    -24%   5,620    6,768    -17%
Shipments of steel   2,365    2,972    -20%   2,691    -12%   5,055    5,957    -15%
Results (R$ million)                                        
Net Sales   8,745    10,154    -14%   9,228    -5%   17,972    20,180    -11%
Cost of Goods Sold   (8,027)   (8,881)   -10%   (8,372)   -4%   (16,399)   (17,638)   -7%
Gross profit   718    1,273    -44%   855    -16%   1,574    2,542    -38%
Gross margin (%)   8.2%   12.5%        9.3%        8.8%   12.6%     
SG&A   (306)   (352)   -13%   (370)   -17%   (677)   (713)   -5%
Selling expenses   (97)   (120)   -19%   (120)   -19%   (217)   (243)   -11%
General and administrative expenses   (209)   (232)   -10%   (250)   -16%   (460)   (471)   -2%
%SG&A/Net Sales   3.5%   3.5%        4.0%        3.8%   3.5%     
Adjusted EBITDA   1,318    1,574    -16.2%   1,177    12.0%   2,495    3,131    -20.3%
Adjusted EBITDA Margin   15.1%   15.5%        12.8%        13.9%   15.5%     

 

Production and Shipments

 

In 2Q20 compared to both 1Q20 and 2Q19, crude steel production decreased due to the stoppages at the Company’s mills, as mentioned in the material fact notices disclosed to the market. The stoppages were carried out due to the Covid-19 pandemic and its impacts on businesses.

 

Steel shipments in 2Q20 declined in relation to both 1Q20 and 2Q19, due to the lower shipments at all business divisions, with the exception of the Brazil BD, which registered an increase in shipments compared to 1Q20.

 

Operating Result

 

The reductions in net sales and in consolidated cost of goods sold in 2Q20 in relation to 1Q20 is mainly due to the lower shipments.

 

Consolidate gross profit and gross margin decreased in relation to 1Q20, mainly due to the impacts from the costs with the stoppages at mills during the quarter. Meanwhile, in relation to 2Q19, gross profit and gross margin decreased, basically due to the decline in net sales outpacing the decline in cost of goods sold. In the same comparison period, cost per tonne sold increased by 14%, compared to the increase of 8% in net sales per tonne sold.

 

Selling, general and administrative expenses decreased in 2Q20 in relation to both 1Q20 and 2Q19, due to the measures adopted by the Company to reduce costs and expenses given the effects of the Covid-19 pandemic and despite the adverse effect from exchange variation. As a ratio of net sales, selling, general and administrative expenses were 3.5% in 2Q20, in line with 2Q19.

 

3

 

 

 

Breakdown of Consolidated EBITDA
(R$ million)
  2Q20     2Q19         1Q20         6M20     6M19      
Net income   315    373    -15%   221    43%   537    825    -35%
Net financial result   330    300    10%   232    43%   561    675    -17%
Provision for income and social contribution taxes   131    252    -48%   21    528%   151    415    -64%
Depreciation and amortization   611    527    16%   557    10%   1,168    1,033    13%
EBITDA - Instruction CVM ¹   1,387    1,452    -4%   1,030    35%   2,417    2,948    -18%
Impairment of financial assets   25    2    1192%   43    -41%   69    8    762%
Equity in earnings of unconsolidated companies   4    39    -89%   (10)   -139%   (6)   24    -126%
Proportional EBITDA of associated companies and jointly controlled entities   91    81    12%   114    -20%   204    151    35%
Fixed cost of plants without production   119    -    -    -    -    119    -    - 
Credit recovery / Provisions   (308)   -    -    -    -    (308)   -    - 
Adjusted EBITDA²   1,318    1,574    -16.2%   1,177    12.0%   2,495    3,131    -20.3%
Adjusted EBITDA Margin   15.1%   15.5%        12.8%        13.9%   15.5%     

 

CONCILIATION OF CONSOLIDATED EBITDA
(R$ million)
  2Q20     2Q19     1Q20     6M20     6M19  
EBITDA -  Instruction CVM ¹   1,387    1,452    1,030    2,417    2,948 
Depreciation and amortization   (611)   (527)   (557)   (1,168)   (1,033)
OPERATING INCOME BEFORE FINANCIAL RESULT AND TAXES³   776    925    474    1,249    1,915 

 

1 - Non-accounting measure calculated in accordance with CVM Instruction 527. 

2 - Non-accounting measure calculated by the Company. The Company presents Adjusted EBITDA to provide additional information on cash generation in the period.

3 - Accounting measure reported in the consolidated Income Statement.

 

Adjusted EBITDA and adjusted EBITDA margin increased in 2Q20 compared to 1Q20, mainly due to the higher shipments at the Brazil BD. In addition, adjusted EBITDA is reported with the elimination of the non-recurring effects of the fixed costs of plants without production, net of credit recovery / Provisions in the quarter.

 

In relation to 2Q19, adjusted EBITDA and adjusted EBITDA margin accompanied the decline in gross profit, after the elimination of non-recurring effects in this indicator, as explained above.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

 

4

 

 

 

Financial Result and Net Income

 

CONSOLIDATED
(R$ million)
  2Q20     2Q19         1Q20         6M20     6M19      
Income before financial income expenses and taxes¹   776    925    -16%   473    64%   1,249    1,915    -35%
Financial Result   (330)   (300)   10%   (232)   43%   (561)   (675)   -17%
Financial income   51    48    6%   46    10%   97    89    9%
Financial expenses   (390)   (353)   11%   (325)   20%   (715)   (698)   2%
Exchange variation, net (including net investment hedge)   29    27    11%   (56)   -    (26)   (22)   22%
Exchange variation (other currencies)   (20)   (15)   38%   103    -    83    (37)   - 
Gains (losses) on financial instruments, net   0    (7)   -    1    -    1    (7)   - 
Income before taxes¹   446    625    -29%   242    84%   688    1,240    -45%
Income and social contribution taxes   (131)   (252)   -48%   (21)   528%   (151)   (415)   -64%
Exchange variation including net investment hedge   19    (42)   -    80    -76%   99    (21)   - 
Other lines   (85)   (211)   -59%   (101)   -15%   (186)   (394)   -53%
Non-recurring items   (64)   -    -    -    -    (64)   -    - 
Consolidated Net Income ¹   315    373    -15%   221    43%   537    825    -35%
Non-recurring items   (124)   -    -    -    -    (124)   -    - 
Fixed costs of plants without production   119    -    -    -    -    119    -    - 
Credit recovery / Provisions   (308)   -    -    -    -    (308)   -    - 
Income taxon extraordinary items   64    -    -    -    -    64    -    - 
Consolidated Adjusted Net Income²   191    373    -48.7%   221    -13.7%   412    825    -50.0%

 

1 - Accounting measure disclosed in the consolidated Income Statement.
2 - Non-accounting measure calculated by the Company to show net profit adjusted by non-recurring events that influenced the result.

 

In 2Q20 compared to 1Q20 and 2Q19, the variation in the financial result was basically due to the effects from exchange variation.

 

Adjusted net profit decreased in 2Q20 compared to 1Q20 and 2Q19, due to the lower gross profit, which was mitigated by the reduction in selling, general and administrative expenses.

 

Dividends

 

The Company’s Board of Directors opted not to anticipate the payment of dividends for 2Q20, due to the uncertainties caused by the effects from Covid-19 on the result for fiscal year 2020, in line with the other initiatives to ensure liquidity. We reiterate that the Company’s dividend policy remains unchanged with the distribution of 30% of adjusted net profit for the fiscal year, with its anticipation discretionary.

 

5

 

 

 

Working Capital and Cash Conversion Cycle

 

The cash conversion cycle (working capital divided by daily net sales in the quarter) went from 83 days in March 2020 to 95 days in June 2020, affected by the reduction in net sales and by exchange variation in the period.

 

Working Capital (R$ million) and Cash Conversion Cycle (days)

 

 

Financial liabilities

 

Debt composition
(R$ million)
  03.31.2020   12.31.2019   03.31.2019 
Short Term   3,659    1,562    2,939 
Long Term   16,370    14,488    12,054 
Gross Debt   20,029    16,050    14,993 
Cash, cash equivalents and short-term investments   5,979    6,295    2,532 
Net Debt   14,051    9,755    12,461 

 

On June 30, 2020, gross debt was 18.4% short term and 81.6% long term. Broken down by currency, 14.4% of gross debt was denominated in Brazilian real, 85.5% in U.S. dollar and 0.1% in other currencies.

 

On June 30, 2020, 53% of cash was denominated in U.S. dollar.

 

The evolution in key debt indicators is shown below:

 

Indicators  03.31.2020   12.31.2019   03.31.2019 
Gross debt / Total capitalization ¹   40%   37%   36%
Net debt² (R$) / EBITDA ³ (R$)   2.55x   1.67x   1.81x

 

1 - Total capitalization = shareholders' equity + gross debt - debt interest
2 – Net debt = gross debt – interest on debt – cash, cash equivalents and financial investments.
3 – Adjusted EBITDA in the last 12 months.

 

The increase in the net debt/EBITDA ratio from 2.55x on March 31, 2020 to 2.78x on June 30, 2020 is explained mainly by the exchange variation in the period.

 

6

 

 

 

 

Payment schedule of gross debt (non-current)

 

 

On June 30, 2020, the nominal weighted average cost of gross debt was 4.7%, or 2.3% for the portion denominated in Brazilian real, 5.6% plus exchange variation for the portion denominated in U.S. dollar contracted by companies in Brazil, and 3.9% for the portion contracted by subsidiaries abroad. On June 30, 2020, the average gross debt term was 7.2 years, with the debt maturity schedule well balanced and distributed over the coming years.

 

Investments

 

Capital expenditure amounted to R$ 271 million in 2Q20, with R$ 144 million allocated to general maintenance, R$ 43 million to maintenance of the Ouro Branco Mill and R$ 84 million to technological expansion and modernization. Of the total amount invested in the quarter, 45.5% was allocated to the Brazil BD, 18.1% to the Special Steel BD, 31.1% to the South America BD and 5.3% to the North America BD.

 

The Company’s investment plan for 2020, which recently was revised due to uncertainties given the effects of Covid-19, is R$ 1.6 billion. Accordingly, the capital expenditure estimate for the period 2019-21 was decreased to R$ 6 billion.

 

The investments in technological expansion and modernization will be made as expectations for the market’s recovery and for free cash flow generation in the period are confirmed.

 

 

7

 

 

 

 

8

 

 

 

Free Cash Flow

 

Free cash flow in 2Q20 was positive, which represents a recovery in relation to 1Q20, due to the various efforts to ensure the Company’s financial liquidity. Note that in the last 12 months the Company registered positive free cash flow in excess of R$ 3.9 billion, reinforcing its liquidity position.

 

Free Cash Flow (R$ million)

 

 

Free Cash Flow - Quarterly (R$ million)

 

 

9

 

 

 

PERFORMANCE BY BUSINESS DIVISION (BD)

 

The information in this report is divided into four Business Divisions (BD) in accordance with Gerdau’s corporate governance, as follows:

 

·Brazil BD (Brazil Business Division) – includes the operations in Brazil (except special steel) and the iron ore operation in Brazil;

 

·North America BD (North America Business Division) – includes all operations in North America (Canada, United States and Mexico), except special steel, as well as the jointly controlled entities and associate company, both located in Mexico;

 

·South America BD (South America Business Division) – includes all operations in South America (Argentina, Peru, Uruguay and Venezuela), except the operations in Brazil, and the jointly controlled entities in the Dominican Republic and Colombia;

 

·Special Steel BD (Special Steel Business Division) – includes the special steel operations in Brazil and the United States.

 

NET SALES

 

 

10

 

 

 

EBITDA & EBITDA MARGIN

 

 

11

 

 

 

BRAZIL BD

 

BRAZIL BD  2Q20    2Q19       1Q20       6M20    6M19     
Volumes (1,000 tonnes)                                
Production of crude steel  1,135   1,626   -30%  1,239   -8%  2,374   3,045   -22%
Shipments of steel  1,169   1,343   -13%  1,117   5%  2,287   2,701   -15%
Domestic Market  930   985   -6%  940   -1%  1,870   1,924   -3%
Exports  239   359   -33%  178   34%  417   777   -46%
Shipments of long steel  836   961   -13%  761   10%  1,598   2,002   -20%
Domestic Market  635   658   -3%  611   4%  1,247   1,299   -4%
Exports  201   304   -34%  150   34%  351   704   -50%
Shipments of flat steel  333   382   -13%  356   -6%  689   698   -1%
Domestic Market  295   327   -10%  328   -10%  624   625   0%
Exports  38   55   -31%  28   37%  66   73   -11%
Results (R$ million)                                
Net Sales¹  3,561   4,018   -11%  3,414   4%  6,975   7,867   -11%
Domestic Market  2,994   3,280   -9%  3,008   0%  6,002   6,290   -5%
Exports  567   737   -23%  406   40%  974   1,576   -38%
Cost of Goods Sold  (3,148)  (3,426)  -8%  (3,009)  5%  (6,157)  (6,747)  -9%
Gross profit  413   592   -30%  406   2%  819   1,120   -27%
Gross margin (%)  11.6%  14.7%      11.9%      11.7%  14.2%    
Adjusted EBITDA²  663   717   -8%  537   23%  1,200   1,398   -14%
Adjusted EBITDA Margin (%)  18.6%  17.8%      15.7%      17.2%  17.8%    

 

1 – Includes iron ore sales.

2 – Adjusted EBITDA due to the elimination of non-recurring effects of fixed costs of mills stopped in the quarter.

 

Production and Shipments

 

In 2Q20 compared to both 1Q20 and 2Q19, crude steel production decreased due to the stoppages at the Company’s mills, as mentioned in the material fact notices disclosed to the market.

 

Total shipments increased in 2Q20 compared to 1Q20, driven by the opportunities for increasing exports and the favorable exchange variation in the period. The highlight was the 10% increase in long steel shipments, mainly due to the resilience of the construction industry.

 

In 2Q20, 387,000 tonnes of iron ore were sold to third parties and 942,000 tonnes were consumed internally. In 6Q20, 480,000 tonnes of iron ore were sold to third parties and 2,071,000 tonnes were consumed internally.

 

Operating Result

 

Net sales increased in 2Q20 compared to 1Q20, mainly due to the higher shipments.

 

Cost of goods sold increased in 2Q20 compared to 1Q20, due to the production stoppages at the Company’s mills.

 

Gross profit and gross margin remained stable in 2Q20 compared to 1Q20, despite the stoppages at mills, given the flexibility in raw material routes and the capture of business opportunities in the short term. Meanwhile, in relation to 2Q19, the reductions in gross profit and gross margin was due to the lower dilution of fixed costs explained by the decline in shipments.

 

Compared to 1Q20, adjusted EBITDA and adjusted EBITDA margin increased in 2Q20, mainly due to the higher shipments. In addition, adjusted EBITDA is reported without the non-recurring effects from the fixed costs of mills undergoing stoppages in the quarter. Meanwhile, in relation to 2Q19, EBITDA and EBITDA margin in 2Q20 declined, accompanying gross profit.

 

12 

 

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

13 

 

 

 

NORTH AMERICA BD

 

NORTH AMERICA BD  2Q20    2Q19       1Q20       6M20    6M19     
Volumes (1,000 tonnes)                                
Production of crude steel  1,031   1,195   -14%  1,345   -23%  2,376   2,462   -4%
Shipments of steel  960   1,066   -10%  1,122   -14%  2,081   2,142   -3%
Results (R$ million)                                
Net Sales  3,979   3,812   4%  3,966   0%  7,945   7,654   4%
Cost of Goods Sold  (3,730)  (3,441)  8%  (3,648)  2%  (7,378)  (6,841)  8%
Gross profit  249   371   -33%  318   -22%  567   813   -30%
Gross margin (%)  6.3%  9.7%      8.0%      7.1%  10.6%    
EBITDA  418   426   -2%  425   -2%  842   930   -9%
EBITDA margin (%)  10.5%  11.2%      10.7%      10.6%  12.1%    

 

Production and Shipments

 

Steel production and shipments declined in 2Q20 compared to both 1Q20 and 2Q19, due to the impacts caused by the Covid-19 pandemic, especially in April. Despite the decline, May and June registered a recovery, reflecting the resilience of construction activities in general.

 

Operating Result

 

Despite the lower shipments, the slight increase in the metals spread in 2Q20 (US$ 411/st in 1Q20 vs. US$ 415/st in 2Q20) and the effects from exchange variation in the comparison periods contributed to the stability in net sales in relation to 1Q20 and to the growth in net sales in relation to 2Q19.

 

Cost of goods sold increased in relation to both 1Q20 and 2Q19, due to the average Brazilian real depreciation of 21% and 37%, respectively. Excluding the effects from exchange variation, cost of goods sold decreased 14% and 20%. Note that the Company has been making efforts to reduce its fixed and variable costs, such as idling its mill in St. Paul, Minnesota.

 

Gross profit and gross margin in 2Q20 registered reductions compared to both 1Q20 and 2Q19, due to the lower shipments resulting from the impacts caused by the Covid-19 pandemic in April.

 

EBITDA in 2Q20 remained stable in relation to the other periods, due to the effects from exchange variation, as mentioned above. EBITDA margin presented relative stability, reflecting the efforts to reduce costs.

 

14 

 

 

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

15 

 

 

 

 

SOUTH AMERICA BD

 

SOUTH AMERICA BD  2Q20   2Q19       1Q20      6M20   6M19    
Volumes (1,000 tonnes)                                
Production of crude steel  79   156   -50%  142   -44%  220   295   -25%
Shipments of steel  128   262   -51%  202   -36%  330   506   -35%
Results (R$ million)                                
Net Sales  554   840   -34%  699   -21%  1,253   1,580   -21%
Cost of Goods Sold  (471)  (719)  -35%  (594)  -21%  (1,064)  (1,349)  -21%
Gross profit  83   121   -31%  105   -21%  189   231   -18%
Gross margin (%)  15.0%  14.4%      15.1%      15.1%  14.6%    
EBITDA  145   169   -14%  164   -11%  309   326   -5%
EBITDA margin (%)  26.2%  20.1%      23.4%      24.7%  20.6%    

 

1 – EBITDA adjusted for the elimination of non-recurring effects from the fixed costs of mills undergoing stoppages in the quarter.

 

Production and Shipments

 

Steel production and shipments decreased in 2Q20 compared to both 1Q20 and 2Q19, due to the impacts caused by the Covid-19 pandemic, especially the state of emergency declared in Peru, under which all activities were suspended.

 

Operating Result

 

Net sales and cost of goods sold declined in 2Q20, mainly due to the lower shipments compared to 1Q20 and 2Q19, which were offset by the effects from exchange variation in the periods.

 

Gross profit decreased in 2Q20 compared to both 1Q20 and 2Q19, due to lower shipments. Gross margin was in line in both comparison periods.

 

EBITDA declined in 2Q20 in relation to 1Q20 and 2Q19, accompanying gross profit, after the elimination of non-recurring effects from the fixed costs of the mill stoppages in the quarter. Meanwhile, EBITDA margin increased in 2Q20, also reflecting these eliminations, in comparison with both periods.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

 

  16

 

 

 

SPECIAL STEEL BD

 

SPECIAL STEEL BD  2Q20   2Q19      1Q20      6M20  6M19   
Volumes (1,000 tonnes)                                
Production of crude steel  188   448   -58%  462   -59%  651   967   -33%
Shipments of steel  176   426   -59%  329   -46%  506   857   -41%
Results (R$ million)                                
Net Sales  893   1,844   -52%  1,437   -38%  2,330   3,684   -37%
Cost of Goods Sold  (908)  (1,670)  -46%  (1,407)  -35%  (2,316)  (3,319)  -30%
Gross profit  -15   174       30       15   366   -96%
Gross margin (%)  -1.7%  9.5%      2.1%      0.6%  9.9%    
EBITDA  106   242   -56%  119   -10%  225   481   -53%
EBITDA margin (%)  11.9%  13.1%      8.2%      9.7%  13.0%    

 

1 – EBITDA adjusted for the elimination of non-recurring effects from the fixed costs of mills undergoing stoppages in the quarter.

 

Production and Shipments

 

Steel production and shipments declined in 2Q20 compared to both 1Q20 and 2Q19, given the effects of Covid-19, mainly in the automotive industry, and which were more intense in the United States than in Brazil.

 

Operating Result

 

The reduction in net sales and cost of goods sold in 2Q20 compared to both 1Q20 and 2Q19 is due to lower shipments.

 

Gross profit and gross margin were negative in the period, given that capacity utilization rate was below 30%, which resulted in the lower dilution of fixed costs, reflecting the mill stoppages in April and the weaker demand from the automotive industry.

 

EBITDA declined in 2Q20 in relation to 2Q20, accompanying gross profit in the period, after the elimination of non-recurring effects from the fixed costs of mill stoppages in the quarter. Despite the low capacity utilization rate, the efforts to reduce costs softened the contraction in EBITDA margin compared to 2Q19.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

 

  17

 

 

 

THE MANAGEMENT

 

This document contains forward-looking statements. These statements are based on estimates, information or methods that may be incorrect or inaccurate and that may not occur. These estimates are also subject to risk, uncertainties and assumptions that include, among other factors: general economic, political and commercial conditions in Brazil and in the markets where we operate, as well as existing and future government regulations. Potential investors are cautioned that these forward-looking statements do not constitute guarantees of future performance, given that they involve risks and uncertainties. Gerdau does not undertake and expressly waives any obligation to update any of these forward-looking statements, which are valid only on the date on which they were made.

 

GERDAU S.A.
CONSOLIDATED BALANCE SHEETS
In thousands of Brazilian reais (R$)

 

   June 30, 2020   December 31, 2019 
CURRENT ASSETS          
Cash and cash equivalents   4,063,661    2,641,652 
Short-term investments   2,484,834    3,652,949 
Trade accounts receivable - net   3,612,036    2,672,370 
Inventories   9,515,481    7,659,737 
Tax credits   521,055    504,302 
Income and social contribution taxes recoverable   389,623    483,088 
Fair value of derivatives   2,078    2,846 
Other current assets   1,174,417    618,769 
    21,763,185    18,235,713 
           
NON-CURRENT ASSETS          
Tax credits   612,518    465,549 
Deferred income taxes   3,661,581    4,071,219 
Unrealized gains on financial instruments        - 
Related parties   127,996    95,445 
Judicial deposits   1,806,140    1,991,715 
Other non-current assets   524,939    464,169 
Prepaid pension cost   37,862    45,381 
Advance for future investment in joint venture   -    0 
Investments in associates and joint ventures   2,156,718    1,812,399 
Goodwill   12,723,896    9,469,311 
Leasing   817,637    777,314 
Other Intangibles   743,017    673,262 
Property, plant and equipment, net   17,624,940    15,901,493 
    40,837,244    35,767,257 
TOTAL ASSETS   62,600,429    54,002,970 

 

  18

 

 

 

GERDAU S.A.

CONSOLIDATED BALANCE SHEETS

In thousands of Brazilian reais (R$)

 

   June 30, 2020   December 31, 2019 
CURRENT LIABILITIES          
Trade accounts payable   3,908,476    3,762,768 
Short-term debt   3,856,347    1,544,211 
Debentures   10,666    18,015 
Taxes payable   527,497    432,988 
Income and social contribution taxes payable   118,308    205,092 
Payroll and related liabilities   378,476    479,693 
Dividends payable   -    50,968 
Leasing payable   227,319    202,536 
Employee benefits   233    495 
Environmental liabilities   67,916    60,913 
Fair value of derivatives   103    - 
Other current liabilities   1,068,741    666,858 
    10,164,082    7,424,537 
           
NON-CURRENT LIABILITIES          
Long-term debt   14,216,089    11,594,612 
Debentures   2,893,992    2,893,029 
Deferred income taxes   69,642    517,413 
Provision for tax, civil and labor liabilities   769,348    809,299 
Environmental liabilities   156,280    51,395 
Employee benefits   1,927,665    1,469,949 
Obligations with FIDC   1,050,526    1,018,501 
Leasing payable   625,900    601,733 
Other non-current liabilities   465,532    449,375 
    22,174,974    19,405,306 
EQUITY          
Capital   19,249,181    19,249,181 
Treasury stocks   (229,788)   (242,542)
Capital reserves   11,597    11,597 
Retained earnings   6,173,084    5,644,706 
Operations with non-controlling interests   (2,870,825)   (2,870,825)
Other reserves   7,718,373    5,163,584 
EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT   30,051,622    26,955,701 
           
NON-CONTROLLING INTERESTS   209,751    217,426 
           
EQUITY   30,261,373    27,173,127 
           
TOTAL LIABILITIES AND EQUITY   62,600,429    54,002,970 

 

19

 

 

 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF INCOME

In thousands of Brazilian reais (R$)

 

   For the three-month period ended   For the six-month period ended 
   June 30, 2020   June 30, 2019   June 30, 2020   June 30, 2019 
NET SALES   8,744,833    10,154,053    17,972,374    20,179,714 
                     
Cost of sales   (8,026,768)   (8,881,496)   (16,398,848)   (17,638,146)
                     
GROSS PROFIT   718,065    1,272,557    1,573,526    2,541,568 
                     
Selling expenses   (97,034)   (120,131)   (216,956)   (242,768)
General and administrative expenses   (209,415)   (231,833)   (459,870)   (470,501)
Other operating income   639,724    59,321    663,279    147,841 
Other operating expenses   (245,997)   (14,219)   (248,425)   (28,663)
Impairment of financial assets   (25,467)   (1,971)   (68,759)   (7,978)
Equity in earnings of unconsolidated companies   (4,090)   (38,587)   6,400    (24,359)
                     
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES   775,786    925,137    1,249,195    1,915,140 
                     
Financial income   50,759    47,756    97,068    88,773 
Financial expenses   (390,326)   (352,901)   (715,748)   (698,274)
Exchange variations, net   9,440    12,052    56,764    (58,404)
Gains (Losses) on financial instruments, net   197    (7,173)   720    (7,094)
                     
INCOME BEFORE TAXES   445,856    624,871    687,999    1,240,141 
                     
Current   (74,154)   (105,467)   (159,075)   (231,073)
Deferred   (56,379)   (146,653)   7,749    (183,691)
Income and social contribution taxes   (130,533)   (252,120)   (151,326)   (414,764)
                     
NET INCOME   315,323    372,751    536,673    825,377 
                     
(+) Fixed costs of plants without production   119,356    -    119,356    - 
(-) Credit recovery / Provisions   (307,773)   -    (307,773)   - 
(+) Income tax on extraordinary items   64,062    -    64,062    - 
(=) Total of extraordinary items   (124,355)   -    (124,355)   - 
                     
ADJUSTED NET INCOME*   190,968    372,751    412,318    825,377 

 

*Adjusted net income is a non-accounting indicator prepared by the Company, reconciled with the financial statements and consists of net income adjusted for extraordinary events that influenced the net income, without cash effect.

 

20

 

 

 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF CASH FLOWS

In thousands of Brazilian reais (R$)

 

   For the three-month period ended   For the six-month period ended 
   June 30, 2020   June 30, 2019   June 30, 2020   June 30, 2019 
Cash flows from operating activities                    
Net income for the period   315,323    372,751    536,673    825,377 
Adjustments to reconcile net income for the period to net cash provided by operating activities:                    
Depreciation and amortization   611,529    526,838    1,168,158    1,032,637 
Equity in earnings of unconsolidated companies   4,090    38,587    (6,400)   24,359 
Exchange variation, net   (9,440)   (12,052)   (56,764)   58,404 
(Gains) Losses on financial instruments, net   (197)   7,173    (720)   7,094 
Post-employment benefits   41,685    35,216    99,304    81,636 
Stock based compensation   10,713    9,330    19,656    19,714 
Income tax   130,533    252,120    151,326    414,764 
(Gains) Losses on disposal of property, plant and equipment, net   (13,503)   7,141    (12,677)   (836)
Impairment of financial assets   25,467    1,971    68,759    7,978 
Provision (reversal) of tax, civil, labor and environmental liabilities, net   146,552    (3,418)   76,019    (74,805)
Credit recovery, net   (457,185)   -    (457,185)   - 
Interest income on short-term investments   (21,376)   (11,979)   (53,004)   (28,721)
Interest expense on debt and debentures   282,494    256,599    510,349    506,559 
Interest on loans with related parties   (2,030)   (1,276)   (3,634)   (1,841)
(Reversal) Provision for net realizable value adjustment in inventory, net   (6,046)   4,464    (36,296)   4,036 
    1,058,609    1,483,465    2,003,564    2,876,355 
Changes in assets and liabilities                    
(Increase) Decrease in trade accounts receivable   (126,038)   221,690    (309,921)   (521,804)
Decrease (Increase) in inventories   256,111    (214,590)   (548,940)   (416,761)
Decrease in trade accounts payable   (580,501)   (295,202)   (611,673)   (582,198)
Decrease (Increase) in other receivables   189,780    1,998    185,477    (39,418)
Increase (Decrease) in other payables   86,116    (339,693)   (39,031)   (465,863)
Dividends from associates and joint ventures   11,805    7,773    11,805    10,933 
Purchases of trading securities   (587,279)   (131,625)   (1,742,835)   (424,016)
Proceeds from maturities and sales of trading securities   292,033    342,487    2,980,706    500,068 
Cash provided by operating activities   600,636    1,076,303    1,929,152    937,296 
                     
Interest paid on loans and financing   (383,861)   (351,657)   (521,123)   (523,667)
Interest paid on lease liabilities   (21,398)   (21,074)   (31,227)   (42,316)
Income and social contribution taxes paid   (29,016)   (159,491)   (49,235)   (183,896)
Net cash provided operating activities   166,361    544,081    1,327,567    187,417 
                     
Cash flows from investing activities                    
Purchases of property, plant and equipment   (270,659)   (423,741)   (742,247)   (728,273)
Proceeds from sales of property, plant and equipment, investments and other intangibles   16,139    5,497    18,598    19,314 
Purchases of other intangibles   (24,464)   (26,025)   (62,076)   (35,088)
Advance for future investment in joint venture   -    (94,687)   -    (94,687)
Capital increase in joint ventures   -    -    (42,782)   - 
Net cash used in by investing activities   (278,984)   (538,956)   (828,507)   (838,734)
                     
Cash flows from financing activities                    
Dividends and interest on capital paid   -    (131,204)   (70,483)   (297,624)
Proceeds from loans and financing   364,610    1,670,759    1,927,216    1,882,008 
Repayment of loans and financing   (58,188)   (1,715,922)   (1,297,055)   (1,956,462)
Leasing payment   (57,999)   (34,648)   (120,917)   (66,431)
Intercompany loans, net   (33,735)   13,060    (28,917)   (29,498)
Net cash provided (used in) financing activities   214,688    (197,955)   409,844    (468,007)
                     
Exchange variation on cash and cash equivalents   145,742    1,923    513,105    (19,963)
                     
Increase (Decrease) in cash and cash equivalents   247,807    (190,907)   1,422,009    (1,139,287)
Cash and cash equivalents at beginning of period   3,815,854    1,941,764    2,641,652    2,890,144 
Cash and cash equivalents at end of period   4,063,661    1,750,857    4,063,661    1,750,857 

 

21