XML 71 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND FINANCING (Table)
12 Months Ended
Dec. 31, 2017
LOANS AND FINANCING  
Schedule of loans and financing

 

 

Annual charges (*)

 

2017

 

2016

 

Working capital

 

7.36

%

2,739,258

 

3,468,490

 

Financing of property, plant and equipment and others

 

8.58

%

2,108,216

 

2,855,860

 

Ten/Thirty Year Bonds

 

5.84

%

11,614,182

 

14,093,460

 

 

 

 

 

 

 

 

 

Total Loans and Financing

 

 

 

16,461,656

 

20,417,810

 

 

 

 

 

 

 

 

 

Current

 

 

 

2,004,341

 

4,458,220

 

Non-current

 

 

 

14,457,315

 

15,959,590

 

 

 

 

 

 

 

 

 

Principal amount of loans and Financing

 

 

 

16,207,120

 

20,049,854

 

Interest accrued of loans and Financing

 

 

 

254,536

 

367,956

 

 

 

 

 

 

 

 

 

Total Loans and Financing

 

 

 

16,461,656

 

20,417,810

 

 

 

 

 

 

 

 

 

 

(*) Weighted average effective interest costs on December 31, 2017.

 

Schedule of loans and financing by currency

 

 

2017

 

2016

 

Brazilian Real (BRL)

 

2,710,308

 

3,228,759

 

U.S. Dollar (USD)

 

13,333,669

 

16,487,116

 

Other currencies

 

417,679

 

701,935

 

 

 

 

 

 

 

 

 

16,461,656

 

20,417,810

 

 

 

 

 

 

 

 

Schedule of amortization of long term loans and financing

 

 

2017

 

2016

 

2018

 

 

1,679,416

 

2019

 

873,274

 

875,319

 

2020

 

3,158,211

 

3,261,435

 

2021

 

1,730,177

 

3,500,937

 

2022

 

147,715

 

150,916

 

2023 on

 

8,547,938

 

6,491,567

 

 

 

 

 

 

 

 

 

14,457,315

 

15,959,590