XML 70 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2017
INTANGIBLE ASSETS  
Summary of intangible assets

 

 

Supplier
relationships

 

Software
development

 

Customer
contracts and
relationships

 

Others

 

Total

 

Balance as of January 1, 2015

 

56,654

 

688,061

 

749,027

 

53,356

 

1,547,098

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

123,167

 

327,424

 

14,375

 

464,966

 

Acquisition

 

 

118,933

 

 

7,495

 

126,428

 

Disposal

 

 

(1,182

)

 

(4,208

)

(5,390

)

Amortization

 

(9,083

)

(120,497

)

(164,968

)

(2,793

)

(297,341

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2015

 

47,571

 

808,482

 

911,483

 

68,225

 

1,835,761

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

(60,464

)

(140,812

)

(7,509

)

(208,785

)

Acquisition

 

 

40,643

 

 

13,401

 

54,044

 

Disposal

 

 

(2,145

)

 

(13,050

)

(15,195

)

Amortization

 

(7,845

)

(149,911

)

(155,063

)

(5,316

)

(318,135

)

(-) Effect of selling of subsidiary

 

 

 

 

(27,749

)

(27,749

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2016

 

39,726

 

636,605

 

615,608

 

28,002

 

1,319,941

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange effect

 

 

2,947

 

3,835

 

884

 

7,666

 

Acquisition

 

 

37,939

 

 

 

37,939

 

Disposal

 

 

 

(27,652

)

 

(27,652

)

Amortization

 

(6,940

)

(149,150

)

(125,621

)

(3,486

)

(285,197

)

(-) Assets held for sale (note 3.4)

 

 

(37,512

)

(25,396

)

(17,700

)

(80,608

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2017

 

32,786

 

490,829

 

440,774

 

7,700

 

972,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated useful lives

 

5 to 20 years

 

7 years

 

5 to 20 years

 

5 years

 

 

 

 

Summary of intangible assets by segment

 

 

2017

 

2016

 

2015

 

Brazil

 

351,578

 

412,134

 

459,383

 

Special Steel

 

152,640

 

219,878

 

357,435

 

South America

 

1,863

 

7,606

 

13,507

 

North America

 

466,008

 

680,323

 

1,005,436

 

 

 

 

 

 

 

 

 

 

 

972,089

 

1,319,941

 

1,835,761