XML 38 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY, PLANT AND EQUIPMENT
12 Months Ended
Dec. 31, 2017
PROPERTY, PLANT AND EQUIPMENT  
PROPERTY, PLANT AND EQUIPMENT

NOTE 10 — PROPERTY, PLANT AND EQUIPMENT

 

 

a) Summary of changes in property, plant and equipment:

 

 

 

Land and buildings

 

Machines, equipment,
and installations

 

Data electronic
equipment

 

Property, plant and
equipment under
construction

 

Other

 

Total

 

Cost of the property, plant, and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2015

 

9,083,765

 

28,434,074

 

755,455

 

4,065,627

 

1,296,613

 

43,635,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

2,150

 

238,060

 

8,194

 

2,000,515

 

75,799

 

2,324,718

 

Capitalized interest

 

 

 

 

213,476

 

 

213,476

 

Business Combination

 

30,693

 

10,767

 

503

 

1,784

 

10,853

 

54,600

 

Transfers

 

462,812

 

1,475,130

 

40,512

 

(1,999,840

)

21,386

 

 

Disposals

 

(69,777

)

(142,936

)

(20,166

)

(103,959

)

(29,769

)

(366,607

)

Impairment

 

(60,952

)

(1,501,293

)

 

(543,726

)

 

(2,105,971

)

Foreign exchange effect

 

1,394,111

 

4,102,898

 

154,768

 

434,999

 

95,603

 

6,182,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2015

 

10,842,802

 

32,616,700

 

939,266

 

4,068,876

 

1,470,485

 

49,938,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

35,238

 

93,290

 

2,126

 

1,117,317

 

75,920

 

1,323,891

 

Capitalized interest

 

 

 

 

187,375

 

 

187,375

 

Transfers

 

584,575

 

2,665,898

 

74,804

 

(3,314,746

)

(10,531

)

 

Disposals

 

(81,256

)

(271,104

)

(60,542

)

(1,550

)

(46,888

)

(461,340

)

Effect of selling of subsidiary

 

(1,011,492

)

(1,726,440

)

(112,319

)

(53,630

)

(52,281

)

(2,956,162

)

Impairment (note 28)

 

(52,071

)

(183,788

)

(228

)

 

(3,242

)

(239,329

)

Foreign exchange effect

 

(834,043

)

(2,560,676

)

(81,033

)

(240,994

)

(74,219

)

(3,790,965

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

9,483,753

 

30,633,880

 

762,074

 

1,762,648

 

1,359,244

 

44,001,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

2,028

 

124,136

 

1,770

 

687,019

 

58,376

 

873,329

 

Capitalized interest

 

 

 

 

44,260

 

 

44,260

 

Transfers

 

700,318

 

716,685

 

19,340

 

(1,440,183

)

3,840

 

 

Disposals

 

(157,625

)

(232,771

)

(12,963

)

(60,151

)

(49,962

)

(513,472

)

Loss of control by selling of subsidiary (note 3.4)

 

(119,928

)

(900,840

)

(16,426

)

(1,382

)

(53,129

)

(1,091,705

)

Impairment (note 28)

 

(10,063

)

(255,293

)

 

 

(13

)

(265,369

)

Assets held for sale (note 3.4)

 

(1,013,466

)

(2,734,923

)

(53,315

)

(107,677

)

(171,404

)

(4,080,785

)

Foreign exchange effect

 

200,681

 

665,730

 

11,158

 

66,146

 

28,745

 

972,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017

 

9,085,698

 

28,016,604

 

711,638

 

950,680

 

1,175,697

 

39,940,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land and buildings

 

Machines, equipment,
and installations

 

Data electronic
equipment

 

Property, plant and
equipment under
construction

 

Other

 

Total

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of January 1, 2015

 

(3,618,197

)

(16,825,332

)

(664,783

)

 

(395,433

)

(21,503,745

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

(323,824

)

(1,842,158

)

(48,195

)

 

(96,391

)

(2,310,568

)

Transfers

 

8,815

 

(9,071

)

360

 

 

(104

)

 

Disposals

 

26,846

 

175,405

 

15,512

 

 

28,844

 

246,607

 

Foreign exchange effect

 

(481,359

)

(2,913,862

)

(130,514

)

 

(60,362

)

(3,586,097

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2015

 

(4,387,719

)

(21,415,018

)

(827,620

)

 

(523,446

)

(27,153,803

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

(334,365

)

(1,738,759

)

(44,437

)

 

(100,259

)

(2,217,820

)

Transfers

 

(12,015

)

(2,368

)

968

 

 

13,415

 

 

Disposals

 

14,696

 

243,429

 

56,466

 

 

31,589

 

346,180

 

Loss of control by selling of subsidiary (note 3.4)

 

524,209

 

1,515,886

 

95,809

 

 

37,965

 

2,173,869

 

Foreign exchange effect

 

296,523

 

1,792,251

 

69,172

 

 

43,920

 

2,201,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

(3,898,671

)

(19,604,579

)

(649,642

)

 

(496,816

)

(24,649,708

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

(343,373

)

(1,361,561

)

(40,915

)

 

(61,506

)

(1,807,355

)

Transfers

 

(38,467

)

25,886

 

(400

)

 

12,981

 

 

Disposals

 

67,598

 

218,590

 

12,790

 

 

43,067

 

342,045

 

Loss of control by selling of subsidiary (note 3.4)

 

28,691

 

589,951

 

12,627

 

 

41,117

 

672,386

 

Assets held for sale (note 3.4)

 

370,727

 

1,989,917

 

54,275

 

 

95,350

 

2,510,269

 

Foreign exchange effect

 

(101,528

)

(435,040

)

(10,969

)

 

(16,675

)

(564,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017

 

(3,915,023

)

(18,576,836

)

(622,234

)

 

(382,482

)

(23,496,575

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2015

 

6,455,083

 

11,201,682

 

111,646

 

4,068,876

 

947,039

 

22,784,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2016

 

5,585,082

 

11,029,301

 

112,432

 

1,762,648

 

862,428

 

19,351,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances as of December 31, 2017

 

5,170,675

 

9,439,768

 

89,404

 

950,680

 

793,215

 

16,443,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The average rate of capitalized interest in 2017 was 6.6% (6.6% in 2016 and 6.4% in 2015).

 

The following useful lives are used to calculate depreciation, amortization, and depletion:

 

 

 

Useful lives of property,
plant and equipment

 

Buildings

 

20 to 33 years

 

Machines, equipment, and installations

 

10 to 20 years

 

Furniture and fixture

 

5 to 10 years

 

Vehicles

 

3 to 5 years

 

Data electronic equipment

 

2.5 to 6 years

 

 

b) Guarantees — property, plant and equipment have been pledged as collateral for loans and financing in the amount of R$ 609,116 as of December 31, 2017 (R$ 632,376 and R$ 823,650 as of December 31, 2016 and 2015, respectively).

 

c) Impairment of property, plant and equipment — At December 31, 2017, the carrying amount of items of property, plant and equipment for which an impairment loss has been recognized up to current year is R$ 118,348 for land, buildings and construction (R$ 112,438 as of December 31, 2016), R$ 783,183 for machines, equipment and installations (R$ 642,592 as of December 31, 2016), R$ 543,726 for Property, plant and equipment under construction (R$ 543,726 as of December 31, 2016). The loss of control of Diaco S.A. has been reflected in the results above (see Note 3.4).