FORM 6-K
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
Dated May 7, 2013
Commission File Number 1-14878
GERDAU S.A.
(Exact Name as Specified in its Charter)
N/A
(Translation of Registrants Name)
Av. Farrapos 1811
Porto Alegre, Rio Grande do Sul - Brazil CEP 90220-005
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused the Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 7, 2013
|
GERDAU S.A. | |
|
| |
|
|
|
|
By: |
/s/ André Pires de Oliveira Dias |
|
Name: |
André Pires de Oliveira Dias |
|
Title: |
Executive Vice President Investor Relations Officer |
Exhibit 99.1
GERDAU S.A.
Condensed consolidated interim financial statements
as of March 31, 2013
GERDAU S.A.
CONSOLIDATED BALANCE SHEETS
In thousands of Brazilian reais (R$)
(Unaudited)
|
|
Note |
|
March 31, 2013 |
|
December 31, 2012 |
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
4 |
|
1,059,416 |
|
1,437,235 |
|
Short-term investments |
|
|
|
|
|
|
|
Held for Trading |
|
4 |
|
772,299 |
|
1,059,605 |
|
Trade accounts receivable - net |
|
5 |
|
4,450,428 |
|
3,695,381 |
|
Inventories |
|
6 |
|
8,536,526 |
|
9,021,542 |
|
Tax credits |
|
|
|
573,268 |
|
601,148 |
|
Income and social contribution taxes recoverable |
|
|
|
274,530 |
|
335,600 |
|
Unrealized gains on financial instruments |
|
13 |
|
3,044 |
|
|
|
Other current assets |
|
|
|
239,984 |
|
259,886 |
|
|
|
|
|
15,909,495 |
|
16,410,397 |
|
|
|
|
|
|
|
|
|
NON-CURRENT ASSETS |
|
|
|
|
|
|
|
Tax credits |
|
|
|
120,658 |
|
119,582 |
|
Deferred income taxes |
|
|
|
1,727,975 |
|
2,210,300 |
|
Related parties |
|
15 |
|
156,071 |
|
132,478 |
|
Judicial deposits |
|
|
|
968,141 |
|
922,578 |
|
Other non-current assets |
|
|
|
230,653 |
|
231,130 |
|
Prepaid pension cost |
|
|
|
547,534 |
|
553,095 |
|
Investments in associates and jointly-controlled entities |
|
8 |
|
1,344,412 |
|
1,425,605 |
|
Goodwill |
|
10 |
|
9,838,070 |
|
10,033,396 |
|
Other Intangibles |
|
|
|
1,341,130 |
|
1,364,416 |
|
Property, plant and equipment, net |
|
9 |
|
19,622,841 |
|
19,690,181 |
|
|
|
|
|
35,897,485 |
|
36,682,761 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
|
51,806,980 |
|
53,093,158 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED BALANCE SHEETS
In thousands of Brazilian reais (R$)
(Unaudited)
|
|
Note |
|
March 31, 2013 |
|
December 31, 2012 |
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Trade accounts payable |
|
|
|
3,020,181 |
|
3,059,684 |
|
Short-term debt |
|
11 |
|
3,180,086 |
|
2,324,374 |
|
Debentures |
|
12 |
|
152,606 |
|
257,979 |
|
Taxes payable |
|
|
|
511,400 |
|
440,754 |
|
Income and social contribution taxes payable |
|
|
|
143,803 |
|
87,944 |
|
Payroll and related liabilities |
|
|
|
460,666 |
|
558,634 |
|
Dividends payable |
|
|
|
|
|
47,379 |
|
Employee benefits |
|
|
|
51,578 |
|
53,930 |
|
Environmental liabilities |
|
|
|
14,975 |
|
24,536 |
|
Unrealized losses on financial instruments |
|
13 |
|
|
|
1,535 |
|
Put options on non-controlling interests |
|
|
|
|
|
607,760 |
|
Other current liabilities |
|
|
|
347,735 |
|
358,673 |
|
|
|
|
|
7,883,030 |
|
7,823,182 |
|
|
|
|
|
|
|
|
|
NON-CURRENT LIABILITIES |
|
|
|
|
|
|
|
Long-term debt |
|
11 |
|
11,304,239 |
|
11,725,868 |
|
Debentures |
|
12 |
|
305,834 |
|
360,334 |
|
Related parties |
|
15 |
|
11 |
|
15 |
|
Deferred income taxes |
|
|
|
1,241,535 |
|
1,795,963 |
|
Unrealized losses on financial instruments |
|
13 |
|
6,459 |
|
6,664 |
|
Provision for tax, civil and labor liabilities |
|
14 |
|
1,138,702 |
|
1,081,381 |
|
Environmental liabilities |
|
|
|
49,558 |
|
42,395 |
|
Employee benefits |
|
|
|
1,147,708 |
|
1,187,621 |
|
Other non-current liabilities |
|
|
|
254,653 |
|
271,818 |
|
|
|
|
|
15,448,699 |
|
16,472,059 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
16 |
|
|
|
|
|
Capital |
|
|
|
19,249,181 |
|
19,249,181 |
|
Treasury stocks |
|
|
|
(287,492 |
) |
(290,240 |
) |
Capital reserves |
|
|
|
11,597 |
|
11,597 |
|
Retained earnings |
|
|
|
9,325,974 |
|
9,180,210 |
|
Operations with non-controlling interests |
|
|
|
(1,737,368 |
) |
(1,728,627 |
) |
Other reserves |
|
|
|
454,903 |
|
823,483 |
|
EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT |
|
|
|
27,016,795 |
|
27,245,604 |
|
|
|
|
|
|
|
|
|
NON-CONTROLLING INTERESTS |
|
|
|
1,458,456 |
|
1,552,313 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
28,475,251 |
|
28,797,917 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY |
|
|
|
51,806,980 |
|
53,093,158 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED STATEMENTS OF INCOME
In thousands of Brazilian reais (R$)
(Unaudited)
|
|
|
|
For the three-month period ended |
| ||
|
|
Note |
|
March 31, 2013 |
|
March 31, 2012 |
|
|
|
|
|
|
|
|
|
NET SALES |
|
|
|
9,165,558 |
|
9,199,442 |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
20 |
|
(8,257,339 |
) |
(8,092,895 |
) |
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
|
|
908,219 |
|
1,106,547 |
|
|
|
|
|
|
|
|
|
Selling expenses |
|
20 |
|
(151,230 |
) |
(131,553 |
) |
General and administrative expenses |
|
20 |
|
(483,311 |
) |
(467,232 |
) |
Other operating income |
|
20 |
|
61,782 |
|
41,532 |
|
Other operating expenses |
|
20 |
|
(11,094 |
) |
(9,930 |
) |
Equity in earnings of unconsolidated companies |
|
|
|
16,671 |
|
30,885 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES |
|
|
|
341,037 |
|
570,249 |
|
|
|
|
|
|
|
|
|
Financial income |
|
21 |
|
43,590 |
|
81,451 |
|
Financial expenses |
|
21 |
|
(251,070 |
) |
(223,347 |
) |
Exchange variations, net |
|
21 |
|
21,414 |
|
55,840 |
|
Gain and losses on financial instruments, net |
|
21 |
|
(6,134 |
) |
(11,284 |
) |
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
|
148,837 |
|
472,909 |
|
|
|
|
|
|
|
|
|
Income and social contribution taxes |
|
|
|
|
|
|
|
Current |
|
7 |
|
(73,594 |
) |
(126,731 |
) |
Deferred |
|
7 |
|
84,292 |
|
50,438 |
|
|
|
|
|
|
|
|
|
NET INCOME |
|
|
|
159,535 |
|
396,616 |
|
|
|
|
|
|
|
|
|
ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
Owners of the parent |
|
|
|
148,192 |
|
369,589 |
|
Non-controlling interests |
|
|
|
11,343 |
|
27,027 |
|
|
|
|
|
159,535 |
|
396,616 |
|
|
|
|
|
|
|
|
|
Basic earnings per share - preferred and common - (R$) |
|
17 |
|
0.09 |
|
0.22 |
|
|
|
|
|
|
|
|
|
Diluted earnings per share - preferred and common - (R$) |
|
17 |
|
0.09 |
|
0.22 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
In thousands of Brazilian reais (R$)
(Unaudited)
|
|
For the three-month period ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Net income for the period |
|
159,535 |
|
396,616 |
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
Other comprehensive income from associates and jointly-controlled entities |
|
3,998 |
|
(4,713 |
) |
Cumulative translation adjustment |
|
(462,987 |
) |
(261,860 |
) |
Unrealized Gains on net investment hedge |
|
69,455 |
|
163,421 |
|
Cash flow hedges |
|
|
|
|
|
Unrealized Gains |
|
539 |
|
1,310 |
|
|
|
(388,995 |
) |
(101,842 |
) |
Items that will not be reclassified to profit or loss |
|
|
|
|
|
Net unrealized losses on defined benefit pension plan |
|
|
|
(12,426 |
) |
|
|
|
|
(12,426 |
) |
Other comprehensive income, net of tax |
|
(388,995 |
) |
(114,268 |
) |
|
|
|
|
|
|
Total comprehensive income for the period, net of tax |
|
(229,460 |
) |
282,348 |
|
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
Owners of the parent |
|
(226,189 |
) |
260,488 |
|
Non-controlling interests |
|
(3,271 |
) |
21,860 |
|
|
|
(229,460 |
) |
282,348 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
in thousands of Brazilian reais (R$)
(Unaudited)
|
|
Attributed to parent companys interest |
|
Total parent |
|
Non-controlling |
|
Total |
| ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Retained earnings |
|
|
|
Other Reserves |
|
|
|
|
|
|
| ||||||||||||||||
|
|
Capital |
|
Treasury |
|
Capital |
|
Legal reserve |
|
Tax Incentives |
|
Investments |
|
Pension Plan |
|
Retained |
|
Operations |
|
Gains and |
|
Gains and |
|
Gains and |
|
Cumulative |
|
Stock Option |
|
|
|
|
|
|
|
Balance as of January 1, 2012 |
|
19,249,181 |
|
(237,199 |
) |
11,597 |
|
407,615 |
|
428,465 |
|
7,799,159 |
|
(287,802 |
) |
|
|
(1,726,674 |
) |
1,696 |
|
(317,066 |
) |
|
|
(386,029 |
) |
54,526 |
|
24,997,469 |
|
1,522,334 |
|
26,519,803 |
|
2012 Changes in Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
369,589 |
|
27,027 |
|
396,616 |
|
Other comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,678 |
) |
|
|
|
|
|
|
162,473 |
|
1,145 |
|
(261,041 |
) |
|
|
(109,101 |
) |
(5,167 |
) |
(114,268 |
) |
Total comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,678 |
) |
369,589 |
|
|
|
|
|
162,473 |
|
1,145 |
|
(261,041 |
) |
|
|
260,488 |
|
21,860 |
|
282,348 |
|
Shareholders transactions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury stocks |
|
|
|
(44,932 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,932 |
) |
(700 |
) |
(45,632 |
) |
Stock option expenses recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,052 |
|
7,052 |
|
63 |
|
7,115 |
|
Stock option exercised during the period |
|
|
|
1,398 |
|
|
|
|
|
|
|
(448 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
950 |
|
|
|
950 |
|
Effects of interest changes in subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,446 |
) |
(22,446 |
) |
Supplementary dividend |
|
|
|
|
|
|
|
|
|
|
|
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211 |
|
|
|
211 |
|
Balance as of March 31, 2012 (Note 16) |
|
19,249,181 |
|
(280,733 |
) |
11,597 |
|
407,615 |
|
428,465 |
|
7,798,922 |
|
(299,480 |
) |
369,589 |
|
(1,726,674 |
) |
1,696 |
|
(154,593 |
) |
1,145 |
|
(647,070 |
) |
61,578 |
|
25,221,238 |
|
1,521,111 |
|
26,742,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2013 (Note 16) |
|
19,249,181 |
|
(290,240 |
) |
11,597 |
|
478,897 |
|
490,891 |
|
8,677,799 |
|
(467,377 |
) |
|
|
(1,728,627 |
) |
1,620 |
|
(681,793 |
) |
(1,702 |
) |
1,421,334 |
|
84,024 |
|
27,245,604 |
|
1,552,313 |
|
28,797,917 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
148,192 |
|
11,343 |
|
159,535 |
|
Other comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,780 |
|
482 |
|
(443,643 |
) |
|
|
(374,381 |
) |
(14,614 |
) |
(388,995 |
) |
Total comprehensive income (loss) recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,192 |
|
|
|
|
|
68,780 |
|
482 |
|
(443,643 |
) |
|
|
(226,189 |
) |
(3,271 |
) |
(229,460 |
) |
Stock option expenses recognized in the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,801 |
|
5,801 |
|
27 |
|
5,828 |
|
Stock option exercised during the period |
|
|
|
2,748 |
|
|
|
|
|
|
|
(2,428 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
320 |
|
29 |
|
349 |
|
Effects of interest changes in subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,741 |
) |
|
|
|
|
|
|
|
|
|
|
(8,741 |
) |
(89,679 |
) |
(98,420 |
) |
Dividends/interest on capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(963 |
) |
(963 |
) |
Balance as of March 31, 2013 (Note 16) |
|
19,249,181 |
|
(287,492 |
) |
11,597 |
|
478,897 |
|
490,891 |
|
8,675,371 |
|
(467,377 |
) |
148,192 |
|
(1,737,368 |
) |
1,620 |
|
(613,013 |
) |
(1,220 |
) |
977,691 |
|
89,825 |
|
27,016,795 |
|
1,458,456 |
|
28,475,251 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands of Brazilian reais (R$)
(Unaudited)
|
|
|
|
For the three-month period ended |
| ||
|
|
Note |
|
March 31, 2013 |
|
March 31, 2012 |
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income for the period |
|
|
|
159,535 |
|
396,616 |
|
Adjustments to reconcile net income for the period to net cash provided by operating activities |
|
|
|
|
|
|
|
Depreciation and amortization |
|
20 |
|
464,120 |
|
437,946 |
|
Equity in earnings of unconsolidated companies |
|
8 |
|
(16,671 |
) |
(30,885 |
) |
Exchange variation, net |
|
21 |
|
(21,414 |
) |
(55,840 |
) |
Losses on financial instruments, net |
|
21 |
|
6,134 |
|
11,284 |
|
Post-employment benefits |
|
|
|
30,601 |
|
37,911 |
|
Stock based remuneration |
|
|
|
5,069 |
|
13,687 |
|
Income tax |
|
7 |
|
(10,698 |
) |
76,293 |
|
(Gains) Losses on disposal of property, plant and equipment and investments, net |
|
|
|
(37,718 |
) |
44 |
|
Allowance for doubtful accounts |
|
|
|
8,793 |
|
9,667 |
|
Provision for tax, labor and civil claims |
|
|
|
57,982 |
|
52,656 |
|
Interest income on investments |
|
21 |
|
(13,394 |
) |
(63,105 |
) |
Interest expense on loans |
|
21 |
|
202,030 |
|
188,356 |
|
Interest on loans with related parties |
|
15 |
|
(1,352 |
) |
(983 |
) |
Provision for net realizable value adjustment in inventory |
|
6 |
|
36,207 |
|
38,764 |
|
Release of allowance for inventory against cost upon sale of the inventory |
|
6 |
|
(45,661 |
) |
(9,917 |
) |
|
|
|
|
823,563 |
|
1,102,494 |
|
Changes in assets and liabilities |
|
|
|
|
|
|
|
Increase in trade accounts receivable |
|
|
|
(811,737 |
) |
(429,025 |
) |
Decrease (Increase) in inventories |
|
|
|
297,673 |
|
(413,105 |
) |
Increase in trade accounts payable |
|
|
|
44,533 |
|
49,076 |
|
Decrease (Increase) in other receivables |
|
|
|
87,822 |
|
(65,007 |
) |
Decrease in other payables |
|
|
|
(68,170 |
) |
(292,638 |
) |
Dividends from jointly-controlled entities |
|
|
|
822 |
|
9,290 |
|
Purchases of trading securities |
|
|
|
(164,534 |
) |
(442,335 |
) |
Proceeds from maturities and sales of trading securities |
|
|
|
467,542 |
|
1,530,985 |
|
Cash provided by operating activities |
|
|
|
677,514 |
|
1,049,735 |
|
|
|
|
|
|
|
|
|
Interest paid on loans and financing |
|
|
|
(190,339 |
) |
(187,220 |
) |
Income and social contribution taxes paid |
|
|
|
(21,200 |
) |
(47,146 |
) |
Net cash provided by operating activities |
|
|
|
465,975 |
|
815,369 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
9 |
|
(571,490 |
) |
(691,254 |
) |
Proceeds from sales of property, plant and equipment, investments and other intangibles |
|
|
|
117,349 |
|
279 |
|
Additions to other intangibles |
|
|
|
(27,311 |
) |
(45,797 |
) |
Advance for capital increase in jointly-controlled entity |
|
|
|
|
|
(92,249 |
) |
Payment for business acquisitions, net of cash of acquired entities |
|
3.6 |
|
(27,238 |
) |
|
|
Net cash used in investing activities |
|
|
|
(508,690 |
) |
(829,021 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Reduction of capital by non-controlling interests in subsidiaries |
|
|
|
(59,385 |
) |
(28,836 |
) |
Purchase of treasury shares |
|
|
|
|
|
(45,632 |
) |
Proceeds from exercise of shares |
|
|
|
2,748 |
|
950 |
|
Dividends and interest on capital paid |
|
|
|
(36,422 |
) |
(150,837 |
) |
Proceeds from loans and financing |
|
|
|
1,271,092 |
|
307,543 |
|
Repayment of loans and financing |
|
|
|
(841,896 |
) |
(210,143 |
) |
Intercompany loans, net |
|
|
|
(22,223 |
) |
37,668 |
|
Increase in controlling interest in subsidiaries |
|
3.6 |
|
(33,090 |
) |
|
|
Put-Options on non-controlling interest |
|
|
|
(599,195 |
) |
|
|
Net cash used in financing activities |
|
|
|
(318,371 |
) |
(89,287 |
) |
|
|
|
|
|
|
|
|
Exchange variation on cash and cash equivalents |
|
|
|
(16,733 |
) |
(14,913 |
) |
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
|
(377,819 |
) |
(117,852 |
) |
Cash and cash equivalents at beginning of period |
|
|
|
1,437,235 |
|
1,476,599 |
|
Cash and cash equivalents at end of period |
|
|
|
1,059,416 |
|
1,358,747 |
|
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 1 - GENERAL INFORMATION
Gerdau S.A. is a publicly traded corporation (sociedade anônima) with its corporate domicile in the city of Rio de Janeiro, Brazil. Gerdau S.A and subsidiaries (collectively referred to as the Company) are engaged in the production and sale of steel products from plants located in Brazil, Argentina, Chile, Colombia, Guatemala, Mexico, Peru, Dominican Republic, Uruguay, Venezuela, United States, Canada, Spain, and India. The Company started its path of expansion over a century ago and it is one of the main players in the process of consolidating the global steel industry. The Company produces common long steel, special steels and flat steels, primarily through a production process which utilizes electric furnaces along with scrap and pig iron that are mostly purchased in the region in which each plant operates (mini-mill concept), but also produces steel from iron ore (through blast furnaces and direct reduction). The Companys products serve the sectors of civil construction, industry, automotive and agriculture.
The Condensed Consolidated Interim Financial Statements of the Company were approved by the Disclosure Committee on May 06, 2013.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING PRACTICES
2.1 - Basis of Presentation
The Companys Condensed Consolidated Interim Financial Statements for the three-month period ended March 31, 2013 have been prepared in accordance with International Accounting Standard (IAS) Nº 34, which establishes the content of condensed interim financial statements. These Condensed Consolidated Interim Financial Statements should be read in conjunction with the Consolidated Financial Statements of Gerdau S.A., as of December 31, 2012, which were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board - IASB.
The preparation of the Condensed Consolidated Interim Financial Statements in accordance with IAS 34 requires Management to make accounting estimates. The Condensed Consolidated Interim Financial Statements have been prepared using the historical cost as its basis, except for the valuation of certain financial instruments and biological assets, which are measured at fair value.
The same accounting policies and methods of calculation were used in these Condensed Consolidated Interim Financial Statements as they were applied in the Consolidated Financial Statements as of December 31, 2012, except, where applicable, for the impact of the adoption of standards and interpretations of rules described below:
2.2 New IFRS and Interpretations of the IFRIC (International Financial Reporting Interpretations Committee)
Some new IASB accounting procedures and IFRIC interpretations were issued and/or reviewed and have their optional or mandatory adoption for the period beginning on January 1, 2013. The Companys assessment on the impact of these new procedures and interpretations is as follows:
Standards and Interpretations in force
IFRS 10 Consolidated Financial Statements
In May 2011, the IASB issued IFRS 10. This standard establishes the principles for presentation and preparation of consolidated financial statements when an entity controls one or more entities. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
IFRS 11 Joint Arrangements
In May 2011, the IASB issued IFRS 11. This standard addresses aspects related to the accounting treatment for jointly-controlled entities and joint operations. This standard also limits the use of proportional consolidation just for joint operations, and also establishes the equity accounting method as the only method acceptable for joint ventures. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company has already adopted the equity accounting method for investments in associates and jointly-controlled entities and has not performed the
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
consolidation of these investments. As a result, the changes of this standard did not impact the Companys Financial Statements.
IFRS 12 Disclosure of Interests in Other Entities
In May 2011, the IASB issued IFRS 12. This standard addresses aspects related to the disclosure of nature of risks related to interests owned in subsidiaries, jointly-controlled entities and associate companies. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
IFRS 13 Fair Value Measurement
In May 2011, the IASB issued IFRS 13. This standard establishes fair value and consolidates in a single standard the aspects of fair value measurement and establishes the requirements of disclosure related to fair value. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
IAS 28 Investments in Associates and Joint Ventures
In May 2011, the IASB revised IAS 28. The change in IAS 28 addresses aspects related to investments in associate companies and establishes the rules for using the equity accounting method for investments in associate companies and jointly-controlled entities. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The Company already adopted the equity accounting method for its investments in associate companies and jointly-controlled entities and the changes of this standard did not impact the Companys Financial Statements.
IAS 19 Employee Benefits
In June 2011, the IASB revised IAS 19. The most significant modification refers to recognizing the changes on defined benefit obligations and plan assets. The modifications require the recognition of changes in defined benefit obligations and fair value of plan assets as they occur, and therefore the elimination of the corridor approach allowed in the previous version of IAS 19 and the advanced recognition of past service costs. Additionally, the amendments require that all actuarial gains and losses be recognized immediately through other comprehensive income so that the net asset or liability of the pension plan is recognized in its Consolidated Financial Statements to reflect the full amount of the plan deficit or surplus. The revised standard is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
IAS 1 Presentation of Items of Other Comprehensive Income
In June 2011, the IASB revised IAS 1. The change in IAS 1 addresses aspects related to disclosure of other comprehensive income items and establishes the need to separate items which will not be further reclassified to the net income and items that can be further reclassified to the net income. The revised standard is effective for annual reporting periods beginning on or after July 1, 2012. The Company changed the presentation of its statement of comprehensive income and started to present its comprehensive income items into Items that may be reclassified subsequently to profit or loss and Items that will not be reclassified to profit or loss.
IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine
In October 2011, the IASB issued the IFRIC 20. This interpretation addresses aspects related to the accounting treatment of stripping costs in the production phase of a surface mine. This interpretation is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
IFRS 7 Disclosures Offsetting Financial Assets and Financial Liabilities Amendments to IFRS 7
In December 2011, the IASB revised IFRS 7. This amendment addresses disclosure issues related to the offsetting of financial assets and liabilities including rights and evaluates its effects. This standard is effective for annual periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
IFRS 1 First-time Adoption of International Financial Reporting Standards Government Loans
In March 2012, the IASB revised IFRS 1. This change of IFRS 1 addresses an exception for the retrospective adoption of requirements of IFRS 9 and IAS 20 in government loans that are in place in the IFRS transition date. This standard is effective for annual reporting periods beginning on or after January 1, 2013. The changes of this standard did not impact the Companys Financial Statements since it already adopted IFRS 1.
IFRS Annual improvements of May 2012
In May 2012, the IASB revised the standards IFRS 1, IAS 1, IAS 16, IAS 32, IFRIC 2 and IAS 34. These revised standards are effective for years beginning on or after January 1, 2013. The changes of these standards did not impact the Companys Financial Statements.
IFRS 10, IFRS 11 and IFRS 12 Consolidated Financial Statements, Joint Arrangements and Disclosure of Interests in Other Entities: Transition Guidance Amendments to IFRS 10, IFRS 11 and IFRS 12
In June 2012, the IASB revised IFRS 10, IFRS 11 and IFRS 12, which address aspects related to the first time adoption of these standards and aspects related to adjustments to comparative disclosures. These revised standards are effective for years beginning on or after January 1, 2013. The changes of these standards did not impact the Companys Financial Statements.
Standards and Interpretations of standards not yet in force
IFRS 9 Financial Instruments
In November 2009, the IASB issued IFRS 9, which has the objective of replacing the standard IAS 39 Financial Instruments: Recognition and Measurement, in three stages. This standard is the first part of stage 1 of the IAS 39 replacement and addresses the classification and measurement of financial assets. In October 2010, the IASB added to this standard the requirements for classification and measurement of financial liabilities. This standard and its subsequent change are effective for annual reporting periods beginning on or after January 1, 2015. The Company is assessing the potential impacts from the adoption of this standard on the Companys Financial Statements.
IFRS 9 and IFRS 7 Mandatory Effective Date and Transition Disclosures Amendments to IFRS 9 and IFRS 7
In December 2011 the IASB revised IFRS 9 and 7. The amendment of IFRS 9 deals with the extension of the adoption date from January 1, 2013 to January 1, 2015. The amendment of IFRS 7 addresses issues relating to disclosure about the transition from IAS 39 to IFRS 9 and aspects related to the restatement of the comparative periods at the date of adoption of this statement. The Company does not expect any impact of adopting these revised standards on its Consolidated Financial Statements.
IAS 32 Offsetting Financial Assets and Financial Liabilities Amendments to IAS 32
In December 2011, the IASB revised IAS 32. The amendment of this standard addresses issues related to the offsetting of financial assets and liabilities. This standard is effective for annual periods beginning on or after January 1, 2014. The Company does not expect any impact of adopting this revised standard on its Consolidated Financial Statements.
IFRS 10, IFRS 12 and IFRS 27 Investment Entities
In October 2012, the IASB issued a revised IFRS 10, IFRS 12 and IAS 27, which define an investment entity and introduce an exception to consolidation of subsidiaries by an investment entity, establishing the accounting treatment in these cases. These revised standards are effective for years beginning on or after January 1, 2014. The Company does not expect any impact of adopting these revised standards on its Consolidated Financial Statements.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 3 CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
3.1 - Subsidiaries
The Company did not have material changes of participation in subsidiaries for the period ended March 31, 2013, compared to those existing on December 31, 2012, except by the operation described at Note 3.4, 3.5 and 13.f
3.2 - Jointly-Controlled Entities
The Company did not have material changes of participation in jointly-controlled entities for the period ended March 31, 2013, compared to those existing on December 31, 2012.
3.3 Associate companies
The Company did not have material changes in investments in associated companies for the period ended March 31, 2013, compared to those existing in December 31, 2012, except for the selling, on March 25, 2013, of the entire interest in the associate Maco Holdings Ltda., which is an entity that holds pine reforestation assets in the state of Santa Catarina, for the related party Açoter Participações Ltda. The sale price was R$ 104.9 million. This amount was determined based on valuation, carried out by independent specialized companies, of the fair value of assets and liabilities that comprise the equity of Maco and resulted in a gain of R$ 30,527 presented in the Statement of Income in the row Other operating income.
3.4 Acquisition of control of an entity
On January 31, 2013, the Company acquired certain operating assets and assumed certain operating liabilities from Cycle Systems, Inc (Cycle Systems) in the amount of US$ 13,699 thousands (equivalent to R$ 27,238 at the acquisition date). Cycle Systems, headquartered in Roanoke, Va. operates nine scrap yard locations throughout Virginia, including a Shredder and a number of feeder yards, processing approximately 185,000 tons of scrap per year.
The table below summarizes the preliminary fair value measurements of the assets acquired and liabilities at the acquisition date:
|
|
Book Value |
|
Fair Value |
|
Fair Value Upon |
|
Current assets |
|
13,919 |
|
|
|
13,919 |
|
Property, Plant and Equipment |
|
17,280 |
|
|
|
17,280 |
|
Goodwill |
|
|
|
1,006 |
|
1,006 |
|
Current liabilities |
|
(4,967 |
) |
|
|
(4,967 |
) |
Net assets (liabilities) acquired |
|
26,232 |
|
1,006 |
|
27,238 |
|
Amounts related to net sales and accounts receivables, attributed to Cycle Systems and included in the Companys Consolidated Financial Statements since the acquisition date are not material. Cycle Systems, since the acquisition date until March 31, 2013, generated a net loss of R$ 2.6 million. In addition, the amount of net sales and net profit generated by this entity during the period ended on March 31, 2013, had it been acquired at the beginning of that period, would not have been material.
3.5 Acquisition of additional interest in subsidiaries
a) Gerdau Steel India Ltd.
The Company acquired an additional interest of 4.14% in subsidiary Gerdau Steel India Ltd. (formerly named Kalyani Gerdau Steel Ltd.). The amount paid for the transaction was R$ 18,151 and, as a result of the transaction and in accordance with IAS 27, the Company recognized in equity, under the row Effects of interest changes in subsidiaries, the amount R$ 8,090, which is the difference between the amount paid and the amount of the non-controlling interests in the net assets acquired.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
b) Gerdau Hungria Holdings LLC
The Company acquired an additional interest of 1% in the subsidiary Gerdau Hungria Holdings LLC. The amount paid was R$ 14,939 and, as a result of the transaction and in accordance with IAS 27, the Company recognized in equity, under the row Effects of interest changes in subsidiaries, the amount of R$ (385), which is the difference between the amount paid and the amount of the non-controlling interests in the net assets acquired.
3.6 Total cash paid for business combinations and interest increases in already controlled subsidiaries
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Companies / interest acquired |
|
|
|
|
|
Acquisition of control |
|
|
|
|
|
Cycle Systems Inc. |
|
27,238 |
|
|
|
|
|
27,238 |
|
|
|
|
|
|
|
|
|
Interest increase in subsidiaries |
|
|
|
|
|
Gerdau Steel India Ltd. |
|
18,151 |
|
|
|
Gerdau Hungria Holdings LLC |
|
14,939 |
|
|
|
|
|
33,090 |
|
|
|
NOTE 4 CASH AND CASH EQUIVALENTS, AND SHORT AND LONG-TERM INVESTMENTS
Cash and cash equivalents
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Cash |
|
9,142 |
|
6,377 |
|
Banks and immediately available investments |
|
1,050,274 |
|
1,430,858 |
|
Cash and cash equivalents |
|
1,059,416 |
|
1,437,235 |
|
Short term investments
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Held for trading |
|
772,299 |
|
1,059,605 |
|
Short-term investments |
|
772,299 |
|
1,059,605 |
|
Held for Trading
Held for trading securities include Bank Deposit Certificates and marketable securities investments, which are stated at their fair value. Income generated by these investments is recorded as financial income.
NOTE 5 ACCOUNTS RECEIVABLE
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Trade accounts receivable - in Brazil |
|
1,720,463 |
|
1,227,610 |
|
Trade accounts receivable - exports from Brazil |
|
170,202 |
|
300,669 |
|
Trade accounts receivable - foreign subsidiaries |
|
2,663,127 |
|
2,252,488 |
|
(-) Allowance for doubtful accounts |
|
(103,364 |
) |
(85,386 |
) |
|
|
4,450,428 |
|
3,695,381 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 6 - INVENTORIES
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Finished products |
|
3,344,043 |
|
3,555,116 |
|
Work in progress |
|
1,952,764 |
|
1,961,380 |
|
Raw materials |
|
1,923,025 |
|
2,188,582 |
|
Storeroom supplies |
|
962,613 |
|
1,038,708 |
|
Advances to suppliers |
|
256,532 |
|
159,594 |
|
Imports in transit |
|
251,300 |
|
285,474 |
|
(-) Allowance for adjustments to net realizable value |
|
(153,751 |
) |
(167,312 |
) |
|
|
8,536,526 |
|
9,021,542 |
|
The allowance for adjustment to net realizable value is mainly related to the reduction in cost, or the adjustment to market, of certain raw materials acquired by the Company and that had a decrease in the sale price of finished products. Based on the estimated production costs to convert these raw materials to finished products, the resulting estimated finish product cost was in excess of the estimated sales price less estimated cost of sales, thus, the Company recognized adjustments to net realizable values, as follows:
Balance as of January 1, 2012 |
|
(98,711 |
) |
Provision for adjustments to net realizable value |
|
(141,121 |
) |
Reversal of adjustments to net realizable value |
|
86,710 |
|
Exchange rate variation |
|
(14,190 |
) |
Balance as of December 31, 2012 |
|
(167,312 |
) |
Provision for adjustments to net realizable value |
|
(36,207 |
) |
Reversal of adjustments to net realizable value |
|
45,661 |
|
Exchange rate variation |
|
4,107 |
|
Balance as of March 31, 2013 |
|
(153,751 |
) |
Inventories are insured against fire and flooding. The insurance coverage is based on the amounts and risks involved.
During the three-month period ended on March 31, 2013 the amounts of R$ 8,257,339 and R$ 447,634 (R$ 8,092,895 and R$ 476,266 as of March 31, 2012), respectively were recognized as cost of sales and freights in the condensed consolidated interim financial statements.
For the three-month period ended on March 31, 2013, the cost of sales include the amounts of R$ 36,207 (R$ 38,764 as of March 31, 2012) related to the provision for adjustments to net realizable value of inventories and R$ 45,661 (R$ 9,917 as of March 31, 2012) related to the reversal of adjustments to net realizable value of inventories.
NOTE 7 INCOME AND SOCIAL CONTRIBUTION TAXES
The Companys subsidiaries in Brazil used R$ 3,215 for the three-month period ended on March 31, 2013, (R$ 1,646 for the three-month period ended on March 31, 2012) of tax incentives in the form of income tax credits, related to technological innovation, funds for the rights of children and adolescents, PAT (Workers Meal Program), and cultural and artistic activities. The units of the subsidiary Gerdau Aços Longos S.A., located in the northeast region of Brazil, will receive until 2013, a 75% reduction in income tax on operating profit, which represents R$ 554 for the three-month period ended on March 31, 2013 (R$ 0 for the three-month period ended on March 31, 2012). The respective tax incentives were recorded directly in the income and social contribution tax account in the statement of income.
As of March 31, 2013, the Company had tax loss carryforwards arising from its operations in Brazil of R$ 656,808 for income tax (R$ 539,676 as of December 31, 2012) and R$ 1,412,489 for social contribution tax (R$ 1,252,564 as of December 31, 2012), representing a deferred tax asset of R$ 291,326 (R$ 247,650 as of December 31, 2012). The Company believes that the amounts will be realized based on future taxable income. In addition to these deferred tax assets,
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
the Company has not recorded a portion of the tax asset of R$ 201,330 (R$ 195,280 as of December 31, 2012), due to the Companys inability to use the tax loss carryforwards in its subsidiaries. Notwithstanding, these tax loss carryforwards do not have an expiration date.
On January 1, 2013, the subsidiary Gerdau Ameristeel amalgamated with Gerdau Steel North America, Inc. (GSNAI) and as a result of the amalgamation, the Company has included R$ 21,381 of additional deferred tax asset related to tax loss carryforwards. As of March 31, 2013 and December 31, 2012, the subsidiary Gerdau Ameristeel had a deferred tax asset of R$ 165,504 and R$ 151,920, respectively, for tax loss carry forwards in Canada. These tax loss carryforwards expire on various dates between 2025 and 2032. The subsidiary believes it is probable that these deferred tax benefits will be realized through the generation of future taxable income and, historically, the subsidiary has been able to generate sufficient taxable income to utilize tax benefits associated with previous tax loss carry forwards.
As of March 31, 2013, the subsidiary Gerdau Ameristeel had R$ 259,790 (R$ 142,673 on December 31, 2012) of tax losses over capital losses for which no deferred tax assets were recognized. Part of this amount, R$ 134,510, is derived from tax losses related to the amalgamation with GSNAI and also from foreign currency transactions. The remaining balance relates primarily to long-term investment losses recognized by Gerdau Ameristeel and currently does not have an expiration date, except for the amounts of R$ 68,771 and R$ 1,643 included in the balance sheet as of March 31, 2013 that expire on 2015 and 2016, respectively (R$ 69,786 and R$ 1,667 as of December 31, 2012). The subsidiary had several state tax losses totaling R$ 145,336 (R$ 144,982 at March 31, 2012), which have not been recognized and expire at various dates between 2013 and 2032. The subsidiary also had R$ 91,141 as of March 31, 2013 (R$ 92,485 as of December 31, 2012) of state tax credits which have not been recognized in the Consolidated Balance Sheets. These credits expire at various dates between 2015 and 2018, except for an amount of R$ 6,279 (R$ 6,372 at December 31, 2012), which does not have an expiration date.
In Brazil, income taxes include the federal income tax (IR) and social contribution (CS), which represent an additional federal income tax. The applicable tax rates for income tax and social contribution are 25% and 9%, respectively, for the period of three months ended on March 31, 2013 and 2012. Beyond the domestic tax rates mentioned above, the Company is also subject to taxes on income in its subsidiaries abroad, which tax rate ranges between 20% and 38.5%. The difference between the tax rates in Brazil and the tax rates in other countries are presented in the reconciliation of income tax and social contribution adjustments on net income in the line difference in tax rates in foreign companies.
Reconciliation of income tax (IR) and social contribution (CS) adjustments on the net income:
|
|
For the three-month period ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Income before income taxes |
|
148,837 |
|
472,909 |
|
Statutory tax rates |
|
34 |
% |
34 |
% |
Income and social contribution taxes at statutory rates |
|
(50,605 |
) |
(160,789 |
) |
Tax adjustment with respect to: |
|
|
|
|
|
- Difference in tax rates in foreign companies |
|
(23,297 |
) |
(26,761 |
) |
- Equity in earnings of unconsolidated companies |
|
5,668 |
|
10,501 |
|
- Interest on equity |
|
328 |
|
|
|
- Tax credits and incentives |
|
3,761 |
|
1,591 |
|
- Tax deductible goodwill recorded in statutory books |
|
89,707 |
|
89,707 |
|
- Other permanent differences, net |
|
(14,864 |
) |
9,458 |
|
Income and social contribution taxes |
|
10,698 |
|
(76,293 |
) |
Current |
|
(73,594 |
) |
(126,731 |
) |
Deferred |
|
84,292 |
|
50,438 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 8 INVESTMENTS
I) Associates and jointly-controlled entities
|
|
Joint Ventures |
|
Associate companies |
|
|
|
|
| ||||||||||||||||
|
|
Joint Ventures |
|
Gerdau Corsa |
|
Kalyani |
|
Dona Francisca |
|
Armacero |
|
Grupo |
|
Corsa |
|
Corporación |
|
Maco Holdings |
|
Others |
|
Goodwill (b) |
|
Total |
|
Balance as of January 1, 2012 |
|
266,520 |
|
49,488 |
|
(4,723 |
) |
106,726 |
|
19,784 |
|
179,961 |
|
83,691 |
|
138,366 |
|
104,045 |
|
1,290 |
|
410,143 |
|
1,355,291 |
|
Equity in earnings |
|
28,757 |
|
(5,957 |
) |
(17,102 |
) |
18,335 |
|
(548 |
) |
(17,501 |
) |
5,689 |
|
(10,344 |
) |
7,024 |
|
|
|
|
|
8,353 |
|
Cumulative Translation Adjustment |
|
25,420 |
|
8,476 |
|
(19,436 |
) |
|
|
4,090 |
|
14,735 |
|
14,392 |
|
13,854 |
|
|
|
|
|
44,616 |
|
106,147 |
|
Capital increase |
|
|
|
|
|
159,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159,592 |
|
Dividends/Interest on equity |
|
(42,486 |
) |
|
|
|
|
(3,280 |
) |
|
|
|
|
|
|
|
|
(11,292 |
) |
|
|
|
|
(57,058 |
) |
Reclassification of goodwill upon acquisition of control |
|
|
|
|
|
28,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,389 |
) |
|
|
Acquisition of control (note 3.4) |
|
|
|
|
|
(146,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146,720 |
) |
Balance as of December 31, 2012 |
|
278,211 |
|
52,007 |
|
|
|
121,781 |
|
23,326 |
|
177,195 |
|
103,772 |
|
141,876 |
|
99,777 |
|
1,290 |
|
426,370 |
|
1,425,605 |
|
Equity in earnings |
|
15,594 |
|
(1,370 |
) |
|
|
4,507 |
|
(22 |
) |
(894 |
) |
(2,407 |
) |
|
|
1,263 |
|
|
|
|
|
16,671 |
|
Cumulative Translation Adjustment |
|
(4,657 |
) |
2,064 |
|
|
|
|
|
(1 |
) |
523 |
|
4,196 |
|
(1,144 |
) |
|
|
|
|
3,017 |
|
3,998 |
|
Capital reduction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,663 |
) |
|
|
|
|
(26,663 |
) |
Acquisition/Disposal of investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(74,377 |
) |
|
|
|
|
(74,377 |
) |
Dividends |
|
(822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(822 |
) |
Balance as of March 31, 2013 |
|
288,326 |
|
52,701 |
|
|
|
126,288 |
|
23,303 |
|
176,824 |
|
105,561 |
|
140,732 |
|
|
|
1,290 |
|
429,387 |
|
1,344,412 |
|
a) Joint Ventures North America
Companies: Gallatin Steel Company, Bradley Steel Processors and MRM Guide Rail.
b) Goodwill
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Dona Francisca Energética S.A. |
|
17,071 |
|
17,071 |
|
Grupo Multisteel Business Holdings Corp. |
|
45,469 |
|
46,195 |
|
Corsa Controladora S.A. de C.V. |
|
169,934 |
|
163,269 |
|
Corporación Centroamericana del Acero, S.A. |
|
196,913 |
|
199,835 |
|
|
|
429,387 |
|
426,370 |
|
NOTE 9 PROPERTY, PLANT AND EQUIPMENT
a) Summary of changes in property, plant and equipment during the three-month period ended on March 31, 2013, acquisitions amounted to R$ 571,491 (R$ 691,254 as of March 31, 2012), and disposals amounted to R$ 5,254 (R$ 323 as of March 31, 2012).
b) Capitalized borrowing costs borrowing costs capitalized during the three-month period ended March 31, 2013 amounted to R$ 26,509 (R$ 18,975 as of March 31, 2012).
c) Guarantees property, plant and equipment have been pledged as collateral for loans and financing in the amount of R$ 196,336 as of March 31, 2013 (R$ 525,220 as of December 31, 2012).
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 10 GOODWILL
|
|
Goodwill |
|
Accumulated |
|
Goodwill after |
|
Balance as of January 1, 2012 |
|
9,370,268 |
|
(214,479 |
) |
9,155,789 |
|
(+/-) Foreign exchange effect |
|
855,606 |
|
(17,371 |
) |
838,235 |
|
(+) Reclassification upon acquisition of control |
|
28,389 |
|
|
|
28,389 |
|
(+) Additions |
|
10,983 |
|
|
|
10,983 |
|
Balance as of December 31, 2012 |
|
10,265,246 |
|
(231,850 |
) |
10,033,396 |
|
(+/-) Foreign exchange effect |
|
(202,946 |
) |
6,614 |
|
(196,332 |
) |
(+) Additions |
|
1,006 |
|
|
|
1,006 |
|
Balance as of March 31, 2013 |
|
10,063,306 |
|
(225,236 |
) |
9,838,070 |
|
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Brazil |
|
511,776 |
|
513,711 |
|
Special Steels |
|
2,197,975 |
|
2,239,566 |
|
Latin America |
|
714,164 |
|
770,843 |
|
North America |
|
6,414,155 |
|
6,509,276 |
|
|
|
9,838,070 |
|
10,033,396 |
|
NOTE 11 LOANS AND FINANCING
Loans and financing are as follows:
|
|
Annual charges (*) |
|
March 31, 2013 |
|
December 31, 2012 |
|
Short term financing in Brazilian reais |
|
|
|
|
|
|
|
Working capital |
|
5.95 |
% |
399,847 |
|
393,579 |
|
Short term financing in foreign currency |
|
|
|
|
|
|
|
Working capital (US$) |
|
1.70 |
% |
1,719,994 |
|
943,790 |
|
Working capital () |
|
2.93 |
% |
91,641 |
|
64,190 |
|
Working capital (Clp$) |
|
1.45 |
% |
9,968 |
|
2,096 |
|
Working capital (Cop$) |
|
7.12 |
% |
231,942 |
|
172,105 |
|
Working capital (PA$) |
|
14.06 |
% |
28,643 |
|
38,102 |
|
Working capital (Mxn$) |
|
6.53 |
% |
222,025 |
|
180,414 |
|
Financing of property, plant and equipment and others (US$) |
|
2.49 |
% |
9,844 |
|
6,764 |
|
Financing of investment (INR) |
|
10.80 |
% |
4,699 |
|
5,133 |
|
|
|
|
|
2,718,603 |
|
1,806,173 |
|
Plus current portion of long-term financing |
|
|
|
461,483 |
|
518,201 |
|
Short term financing plus current portion of long-term financing |
|
|
|
3,180,086 |
|
2,324,374 |
|
|
|
|
|
|
|
|
|
Long-term financing in Brazilian reais |
|
|
|
|
|
|
|
Working capital |
|
9.46 |
% |
261,887 |
|
263,774 |
|
Financing of property, plant and equipment |
|
7.42 |
% |
1,550,465 |
|
1,610,981 |
|
Financing of investment |
|
7.15 |
% |
4,982 |
|
4,974 |
|
Long-term financing in foreign currency |
|
|
|
|
|
|
|
Working capital (US$) |
|
2.64 |
% |
800,922 |
|
1,318,628 |
|
Working capital () |
|
2.93 |
% |
43,088 |
|
56,154 |
|
Working capital (Mxn$) |
|
6.53 |
% |
24,480 |
|
27,956 |
|
Working capital (COP$) |
|
7.15 |
% |
229,768 |
|
248,924 |
|
Working capital (PA$) |
|
14.06 |
% |
415 |
|
618 |
|
Ten Year Bonds (US$) |
|
6.71 |
% |
8,131,994 |
|
8,274,411 |
|
Advances on export contracts (US$) |
|
5.91 |
% |
37,261 |
|
54,356 |
|
Financing of investment (US$) |
|
4.75 |
% |
136,197 |
|
188,178 |
|
Financing of investment (INR) |
|
10.80 |
% |
203,379 |
|
143,276 |
|
Financing of property, plant and equipment and others (US$) |
|
3.19 |
% |
340,884 |
|
51,839 |
|
|
|
|
|
11,765,722 |
|
12,244,069 |
|
Less: current portion |
|
|
|
(461,483 |
) |
(518,201 |
) |
Long term financing minus current portion |
|
|
|
11,304,239 |
|
11,725,868 |
|
Total financing |
|
|
|
14,484,325 |
|
14,050,242 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
(*) Weighted average effective interest costs on March 31, 2013.
Loans and financing denominated in Brazilian Reais are indexed to the TJLP (long-term interest rate, which is established quarterly by the Federal Government for adjusting long-term loans granted by the BNDES - National Bank for Economic and Social Development), or to the IGP-M (general market price index, a Brazilian inflation rate measured by Fundação Getúlio Vargas).
Summary of loans and financing by currency:
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Brazilian Real (R$) |
|
2,217,181 |
|
2,273,308 |
|
U.S. Dollar (US$) |
|
11,177,096 |
|
10,837,966 |
|
Euro () |
|
134,729 |
|
120,344 |
|
Colombian Peso (Cop$) |
|
461,710 |
|
421,029 |
|
Argentine Peso (PA$) |
|
29,058 |
|
38,720 |
|
Chilean Peso (Clp$) |
|
9,968 |
|
2,096 |
|
Mexican Peso (Mxn$) |
|
246,505 |
|
208,370 |
|
Indian rupee (INR) |
|
208,078 |
|
148,409 |
|
|
|
14,484,325 |
|
14,050,242 |
|
Timeline of installment payments of long-term loans and financing is as follows:
|
|
March 31, 2013 |
|
December 31, 2012 |
|
2014 (*) |
|
876,976 |
|
1,054,654 |
|
2015 |
|
746,743 |
|
1,113,093 |
|
2016 |
|
543,227 |
|
326,199 |
|
2017 |
|
3,302,723 |
|
3,330,154 |
|
2018 and after |
|
5,834,570 |
|
5,901,768 |
|
|
|
11,304,239 |
|
11,725,868 |
|
(*) For the period as of March 31, 2013, the amounts represents payments from April 01, 2014 to December 31, 2014.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
a) Covenants
Certain debt agreements contain financial covenants as a tool used by creditors to monitor the Companys financial position. The following is a brief description of the financial covenants required under the Companys debt agreements.
I) Consolidated Interest Coverage Ratio measures the interest expense payment capacity in relation to EBITDA (Earnings before Interest, Taxes, Depreciation, Amortization, Impairment and Restructuring Costs) as defined in the bank agreements. The contractual ratio indicates that the EBITDA for the last 12 months should represent at least 3 times of the interest expense of the same period. As of March 31, 2013 such covenant was 3.6 times;
II) Consolidated Leverage Ratio measures the level of gross debt in relation to EBITDA as defined in the bank agreements. The contractual ratio indicates that the gross debt should not surpass 4 times the EBITDA for the last 12 months. As of March 31, 2013 such covenant was 3.8 times;
III) Current Ratio measures the companys ability in fulfilling its short term obligations. The contractual terms indicate that the ratio of Current Assets divided by Current Liabilities must be greater than 0.8 times. As of March 31, 2013 the current ratio was 1.7 times.
All covenants described above are calculated based on the IFRS Consolidated Financial Statements of Gerdau S.A., except item III, which refers to Metalúrgica Gerdau S.A. and has been met. The penalty for non-compliance with such financial covenants is the possibility of a declaration of default by the creditors which could cause the loans to become currently due and payable.
The Company has established new financial covenant standards in which cash, cash equivalents and financial net sales are considered in the ratios calculations. In accordance with this new strategy, any new financial agreement of the Company and its subsidiaries, which has financial covenants, follows the new standard. The new financial covenants standard is: Net Debt / EBITDA must be less than or equal to 4 and EBITDA / Net Financial Expenses must be greater than or equal to 3. As of March 31, 2013, the Net Debt / EBITDA was 3.3 times and the EBITDA / Net financial expense was 4.9 times.
Based on the Companys internal forecasts, the Company does not expect to be in breach of any of the financial covenants over the next twelve months. Nevertheless, this forecast can be affected positive or negatively by global economics and the steel market.
NOTE 12 DEBENTURES
|
|
General |
|
Quantity as of March 31, 2013 |
|
|
|
|
|
|
| ||
Issuance |
|
Meeting |
|
Issued |
|
Held in treasury |
|
Maturity |
|
March 31, 2013 |
|
December 31, 2012 |
|
3rd- A and B |
|
May 27,1982 |
|
144,000 |
|
121,509 |
|
06/01/2021 |
|
86,941 |
|
90,540 |
|
7th |
|
July 14, 1982 |
|
68,400 |
|
50,632 |
|
07/01/2022 |
|
88,877 |
|
117,936 |
|
8th |
|
November 11, 1982 |
|
179,964 |
|
133,267 |
|
05/02/2013 |
|
152,606 |
|
257,979 |
|
9th |
|
June 10, 1983 |
|
125,640 |
|
47,622 |
|
09/01/2014 |
|
32,538 |
|
30,948 |
|
11th - A and B |
|
June 29, 1990 |
|
150,000 |
|
129,443 |
|
06/01/2020 |
|
97,478 |
|
120,910 |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
458,440 |
|
618,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
152,606 |
|
257,979 |
|
Non-current |
|
|
|
|
|
|
|
|
|
305,834 |
|
360,334 |
|
Maturities of long-term amounts are as follows:
|
|
March 31, 2013 |
|
December 31, 2012 |
|
2014 (*) |
|
32,538 |
|
30,948 |
|
2020 on |
|
273,296 |
|
329,386 |
|
|
|
305,834 |
|
360,334 |
|
(*) For the period as of March 31, 2013, the amounts represents payments from April 01, 2014 to December 31, 2014.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
The debentures are denominated in Brazilian Reais, are nonconvertible, and pay variable interest as a percentage of the CDI Interbank Deposit Certificate. The average notional annual interest rate was 1.61% and 2.45% for the three-month period ended on March 31, 2013 and March 31, 2012, respectively.
NOTE 13 - FINANCIAL INSTRUMENTS
a) General considerations - Gerdau S.A. and its subsidiaries enter into transactions with financial instruments whose risks are managed by means of strategies and exposure limit controls. All financial instruments are recorded in the accounting books and presented as cash and cash equivalents, short-term investments, trade accounts receivable, trade accounts payable, Ten Years bonds, other financing, payroll and related liabilities, debentures, related-party transactions, unrealized gains on derivatives, unrealized losses on derivatives, other current assets, other non-current assets, other current liabilities and other non-current liabilities.
The Company has derivatives and non-derivative instruments, such as the hedge for some operations under hedge accounting. These operations are non-speculative in nature and are intended to protect the company against exchange rate fluctuations on foreign currency loans and against interest rate fluctuations.
b) Market value the market value of the aforementioned financial instruments is as follows:
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||
|
|
Book |
|
Fair |
|
Book |
|
Fair |
|
|
|
value |
|
value |
|
value |
|
value |
|
Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
1,059,416 |
|
1,059,416 |
|
1,437,235 |
|
1,437,235 |
|
Short-term investments |
|
772,299 |
|
772,299 |
|
1,059,605 |
|
1,059,605 |
|
Trade accounts receivable |
|
4,450,428 |
|
4,450,428 |
|
3,695,381 |
|
3,695,381 |
|
Related parties |
|
156,071 |
|
156,071 |
|
132,478 |
|
132,478 |
|
Unrealized gains on derivatives |
|
3,044 |
|
3,044 |
|
|
|
|
|
Other current assets |
|
239,984 |
|
239,984 |
|
259,886 |
|
259,886 |
|
Other non-current assets |
|
230,653 |
|
230,653 |
|
231,130 |
|
231,130 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
Trade accounts payable |
|
3,020,181 |
|
3,020,181 |
|
3,059,684 |
|
3,059,684 |
|
Ten Year Bonds |
|
8,274,411 |
|
9,268,071 |
|
8,274,411 |
|
9,390,609 |
|
Other financing |
|
6,209,914 |
|
6,209,914 |
|
5,775,831 |
|
5,775,831 |
|
Payroll and related liabilities |
|
460,666 |
|
460,666 |
|
558,634 |
|
558,634 |
|
Debentures |
|
458,440 |
|
458,440 |
|
618,313 |
|
618,313 |
|
Related parties |
|
11 |
|
11 |
|
15 |
|
15 |
|
Other current liabilities |
|
347,735 |
|
347,735 |
|
358,673 |
|
358,673 |
|
Other non-current liabilities |
|
254,653 |
|
254,653 |
|
271,818 |
|
271,818 |
|
Put options on non controlling interest |
|
|
|
|
|
607,760 |
|
607,760 |
|
Unrealized losses on derivatives |
|
6,459 |
|
6,459 |
|
8,199 |
|
8,199 |
|
The fair value of the Ten-Year bond Securities is based on quotations in the secondary market for these securities.
All other financial instruments, which are recognized in the Condensed Consolidated Interim Financial Statements at their carrying amount, are substantially similar to those that would be obtained if they were traded in the market. However, because there is no active market for these instruments, differences could exist if they were settled in advance.
c) Risk factors that could affect the Companys and its subsidiaries businesses:
Price risk of commodities: this risk is related to the possibility of changes in prices of the products sold by the Company or in prices of raw materials and other inputs used in the productive process. Since the Company operates in a commodity market, their net sales and cost of sales may be affected by changes in the international prices of their products or materials. In order to minimize this risk, the Company constantly monitors the price variations in the domestic and international markets.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Interest rate risk: this risk arises from the possibility of losses (or gains) due to fluctuations in interest rates applied to the Companys financial liabilities or assets and future cash flows and income. The Company evaluates its exposure to these risks: (i) comparing financial assets and liabilities denominated at fixed and floating interest rates and (ii) monitoring the variations of interest rates like Libor and CDI. Accordingly, the Company may enter into interest rate swaps in order to reduce this risk.
Exchange rate risk: this risk is related to the possibility of fluctuations in exchange rates affecting the amounts of financial assets or liabilities or of future cash flows and income. The Company assesses its exposure to the exchange rate by measuring the difference between the amount of its assets and liabilities in foreign currency. The company believes that the accounts receivables originated from exports, its cash and cash equivalents denominated in foreign currencies and its investments abroad are more than equivalent to their liabilities denominated in foreign currency. Since the management of these exposures occurs at each operation level, if there is a mismatch between assets and liabilities denominated in foreign currency, the Company may employ derivative financial instruments in order to mitigate the effect of exchange rate fluctuations.
Credit risk: this risk arises from the possibility of the subsidiaries not receiving amounts arising from sales to customers or investments made with financial institutions. In order to minimize this risk, the subsidiaries adopt the procedure of analyzing in details of the financial position of their customers, establishing a credit limit and constantly monitoring their balances. In relation to cash investments, the Company invests solely in financial institutions with low credit risk, as assessed by rating agencies. In addition, each financial institution has a maximum limit for investment, determined by the Companys Credit Committee.
Capital management risk: this risk comes from the Companys choice in adopting a financing structure for its operations. The Company manages its capital structure, which consists of a ratio between the financial debts and its own capital (Equity) based on internal policies and benchmarks. The BSC (Balance Scorecard) methodology has been used in the last years to elaborate strategic maps with objectives and indicators of the main processes. The KPIs (Key Performance Indicators) related to the objective Capital Structure Management are: WACC (Weighted Average Cost of Capital), Total Indebtedness/adjusted EBITDA, Interest Coverage Ratio, and Indebtedness/Equity Ratio. The Total Debt is composed of loans and financing (note 11) and debentures (note 12). The Company can change its capital structure depending on economic-financial conditions in order to optimize its financial leverage and its debt management. At the same time, the Company tries to improve its ROCE (Return on Capital Employed) by implementing a working capital management process and an efficient fixed asset investment program.
In the long-term, the Company seeks to remain between the parameters below, admitting specific short-term variations:
WACC |
|
between 10% to 13% a year |
Gross debt/EBITDA |
|
less or equal to 4 times |
Interest Coverage Ratio |
|
greater or equal to 3 times |
Debt/Equity Ratio |
|
less than or equal to 60% |
These key indicators are used to monitor objectives described above and may not necessarily be used as indicators for other purposes, such as impairment tests.
Liquidity risk: the Companys management policy of indebtedness and cash on hand is based on using the committed lines and the currently available credit lines with or without a guarantee in export receivables for maintaining adequate levels of short, medium, and long-term liquidity. The maturity of long-term loans, financing, and debentures are presented in Notes 11 and 12, respectively.
Sensitivity analysis:
The Company performed a sensitivity analysis, which can be summarized as follows:
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Impacts on Statements of Income
Assumptions |
|
Percentage of change |
|
March 31, 2013 |
|
March 31, 2012 |
|
Foreign currency sensitivity analysis |
|
5 |
% |
183,965 |
|
145,342 |
|
Interest rate sensitivity analysis |
|
0.1 |
% |
66,706 |
|
62,071 |
|
Sensitivity analysis of changes in prices of products sold |
|
1 |
% |
91,656 |
|
91,994 |
|
Sensitivity analysis of changes in raw material and commodity prices |
|
1 |
% |
59,081 |
|
58,417 |
|
Sensitivity analysis of interest rate swaps |
|
0.1 |
% |
733 |
|
1,337 |
|
Sensitivity analysis of NDFs (Non Deliverable Forwards) |
|
5 |
% |
7,543 |
|
10,071 |
|
Foreign currency sensitivity analysis: As of March 31, 2013, the Company is mainly exposed to variations between the Brazilian real and US Dollar. The sensitivity analysis made by the Company considers the effects of an increase or a reduction of 5% between the Brazilian real and the US Dollar on debts that do not have hedge operations. The impact calculated considering such variation in the foreign exchange rate totals R$ 183,965 and R$ 115,443 after the effects of changes in the net investment hedge described in note 13.g, as of March 31, 2013 (R$ 145,342 and R$ 83,441 of March 31, 2012, respectively) and represents income if appreciation of the Brazilian real against the US Dollar occurs or an expense in the case of a depreciation of the Brazilian real against the US Dollar, however due to the investment hedge these effects would be mitigated.
The net amounts of trade accounts receivable and trade accounts payable denominated in foreign currency do not represent any relevant risk in the case of any fluctuation of exchange rates.
Interest rate sensitivity analysis: The interest rate sensitivity analysis made by the Company considers the effects of an increase or reduction of 0.1% on the average interest rate applicable to the floating part of its debt. The impact calculated considering this variation in the interest rate totals R$ 66,706 as of March 31, 2013 (R$ 62,071 as of March 31, 2012) and would impact the Financial expenses account in the Consolidated Statements of Income. The specific interest rates to which the Company is exposed are related to the loans, financing, and debentures presented in Notes 11 and 12, and are mainly comprised by Libor and CDI Interbank Deposit Certificate.
Sensitivity analysis of changes in sales price of products and price of raw materials and other inputs used in production: the Company is exposed to changes in the price of its products because of the commodities market in which it operates. This exposure is associated with the fluctuation of the sales price of the Companys products and the price of raw materials and other inputs used in the production process. The sensitivity analysis made by the Company considers the effects of an increase or of a reduction of 1% on both prices. The impact measured considering this variation in the price of products sold totals R$ 91,656 as of March 31, 2013 (R$ 91,994 as of March 31, 2012) and the variation in the price of raw materials and other inputs totals R$ (59,081) as of March 31, 2013 (R$ (58,417) as of March 31, 2012). The impact in the price of products sold and raw materials would be recorded in the accounts Net Sales and Cost of Sales, respectively, in the Consolidated Statements of Income. The Company does not expect to be more vulnerable to a change in one or more specific product or raw material.
Sensitivity analysis of interest rate swaps: the Company has exposure to interest rate swaps for some of its loans and financing. The sensitivity analysis calculated by the Company considers the effects of either an increase or a decrease of 0.1% in the interest curve (Libor), and its impacts in the swaps mark to market. An increase of 0.1% in the interest curve represents an income of R$ 733 (income of R$ 1,337 as of March 31, 2012) and a decrease of 0.1% change in the interest curve represents an expense of R$ 733 (expense of R$ 1,337 as of March 31, 2012). On March 31, 2013, these effects would be recognized in the statement of comprehensive income in the amount of R$ 733 (R$ 1,277 in the statement of income and R$ 60 in the statement of comprehensive income on March 31, 2012). The interest rate swaps to which the Company is exposed to are presented in note 13.e.
Sensitivity analysis of forward contracts in US Dollar: the Company has exposure in forward contracts in US Dollar to some of its assets and liabilities. The sensitivity analysis calculated by the Company considers an effect of a 5% US Dollar depreciation or appreciation against the Colombian Peso and corresponds to the effects on the mark to market of such transactions. An increase of 5% on the US Dollar against the Colombian Peso represents a gain of R$ 7,543 as of March 31, 2013 (R$ 10,071 as of March, 31 2012) and a decrease of 5% on the US Dollar against the Colombian Peso represents a loss of R$ 7,543 as of March 31, 2013 (R$ 10,071 as of March 31, 2012). The Dollar/Colombian Peso forward contracts were entered into to hedge liabilities and these effects in the mark to market would be recognized in the Consolidated Statement of Income. The forward contracts in US Dollar, in which the Company is exposed are presented in note 13.e.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
d) Financial Instruments per Category
Summary of the financial instruments per category:
March 31, 2013 |
|
Loans and receivables |
|
Assets at fair value |
|
Total |
|
Cash and cash equivalents |
|
1,059,416 |
|
|
|
1,059,416 |
|
Short-term investments |
|
|
|
772,299 |
|
772,299 |
|
Unrealized gains on financial instruments |
|
|
|
3,044 |
|
3,044 |
|
Trade accounts receivable |
|
4,450,428 |
|
|
|
4,450,428 |
|
Related parties |
|
156,071 |
|
|
|
156,071 |
|
Other current assets |
|
239,984 |
|
|
|
239,984 |
|
Other non-current assets |
|
230,653 |
|
|
|
230,653 |
|
Total |
|
6,136,552 |
|
775,343 |
|
6,911,895 |
|
Financial result |
|
27,387 |
|
17,250 |
|
44,637 |
|
Liabilities |
|
Liabilities at market |
|
Liabilities at fair value |
|
Other financial |
|
Total |
|
Trade accounts payable |
|
|
|
|
|
3,020,181 |
|
3,020,181 |
|
Ten Year Bonds |
|
|
|
|
|
8,274,411 |
|
8,274,411 |
|
Other financing |
|
|
|
|
|
6,209,914 |
|
6,209,914 |
|
Payroll and related liabilities |
|
|
|
|
|
460,666 |
|
460,666 |
|
Debentures |
|
|
|
|
|
458,440 |
|
458,440 |
|
Related parties |
|
|
|
|
|
11 |
|
11 |
|
Other current liabilities |
|
|
|
|
|
347,735 |
|
347,735 |
|
Other non-current liabilities |
|
|
|
|
|
254,653 |
|
254,653 |
|
Unrealized losses on financial instruments |
|
7,096 |
|
(637 |
) |
|
|
6,459 |
|
Total |
|
7,096 |
|
(637 |
) |
19,026,011 |
|
19,032,470 |
|
Financial result |
|
(9,990 |
) |
|
|
(226,844 |
) |
(236,834 |
) |
December 31, 2012 |
|
Loans and receivables |
|
Assets at fair value |
|
Total |
|
Cash and cash equivalents |
|
1,437,235 |
|
|
|
1,437,235 |
|
Short-term investments |
|
|
|
1,059,605 |
|
1,059,605 |
|
Trade accounts receivable |
|
3,695,381 |
|
|
|
3,695,381 |
|
Related parties |
|
132,478 |
|
|
|
132,478 |
|
Other current assets |
|
259,886 |
|
|
|
259,886 |
|
Other non-current assets |
|
231,130 |
|
|
|
231,130 |
|
Total |
|
5,756,110 |
|
1,059,605 |
|
6,815,715 |
|
Financial income |
|
296,059 |
|
156,221 |
|
452,280 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Liabilities |
|
Liabilities at market |
|
Liabilities at fair value |
|
Other financial liabilities at |
|
Total |
|
Trade accounts payable |
|
|
|
|
|
3,059,684 |
|
3,059,684 |
|
Ten Year Bonds |
|
|
|
|
|
8,274,411 |
|
8,274,411 |
|
Other financing |
|
|
|
|
|
5,775,831 |
|
5,775,831 |
|
Payroll and related liabilities |
|
|
|
|
|
558,634 |
|
558,634 |
|
Debentures |
|
|
|
|
|
618,313 |
|
618,313 |
|
Related parties |
|
|
|
|
|
15 |
|
15 |
|
Other current liabilities |
|
|
|
|
|
358,673 |
|
358,673 |
|
Other non-current liabilities |
|
|
|
|
|
271,818 |
|
271,818 |
|
Put options on non-controlling interest |
|
|
|
|
|
607,760 |
|
607,760 |
|
Unrealized losses on financial instruments |
|
7,154 |
|
1,045 |
|
|
|
8,199 |
|
Total |
|
7,154 |
|
1,045 |
|
19,525,139 |
|
19,533,338 |
|
Financial income |
|
(19,130 |
) |
|
|
(1,221,893 |
) |
(1,241,023 |
) |
As of March 31, 2013, the Company has derivative financial instruments such as interest rate swaps and forward contracts in US Dollar. Part of these instruments is classified as cash flow hedges and their effectiveness can be measured, having their unrealized losses and /or gains classified directly in Other Comprehensive Income. The other derivative financial instruments have their realized and unrealized losses and/or gains presented in the account Gains and losses on derivatives, net in the Consolidated Statement of Income.
e) Operations with derivative financial instruments
Risk management objectives and strategies: In order to execute its strategy of sustainable growth, the Company implements risk management strategies in order to mitigate market risks.
The objective of derivative transactions is always related to mitigating market risks as stated in our policies and guidelines, as well as to manage volatility in cash flows. The monitoring of the effects of these transactions is performed monthly by the Cash Management and Debt Committee, which validates the mark to market of these transactions. All derivative financial instruments are recognized at fair value in the Condensed Consolidated Interim Financial Statements of the Company.
Policy for use of derivatives: The Company is exposed to various market risks, including changes in exchange rates, commodities and interest rates. The Company uses derivatives and other financial instruments to reduce the impact of such risks on the fair value of its assets and liabilities or in future cash flows and results. The Company has established policies to evaluate the market risks and to approve the use of derivative transactions related to these risks. The Company enters into derivative financial instruments solely to manage market risks as mentioned above and never for speculative purposes. Derivative financial instruments are used only when they have a related position (asset or liability exposure) resulting from business operations, investments and financing.
Policy for determining fair value: the fair value of derivative financial instruments is determined using models and other valuation techniques, including future prices and market curves.
The derivative transactions may include: interest rate swaps, (both in the Libor dollar, as in other currencies), currency swaps and currency forward contracts.
Forward Contracts in US Dollar
The subsidiary Diaco S.A. has Non Deliverable Forwards, with a notional amount of US$ 20.0 million (R$ 40,276 as of March 31, 2013) and a maturity date on July 18, 2014. These transactions were contracted to hedge against the US dollar exposure from the global credit line. The fair value of these contracts represented a gain of R$ 631 and it is presented in the consolidated statement of income. The counterparties of these transactions are Banco Davivienda and Bancolombia banks.
The subsidiary Diaco S.A. has Non Deliverable Forwards, with a notional amount of US$ 60.0 million (R$ 120,828 as of March 31, 2013) with maturity date on June 11, 2013. This transaction was contracted to hedge against the exchange exposure arising on the US dollar financing, referred to the global credit line. The fair value of this contract represents a
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
gain of R$ 3,215 and it was presented in the consolidated statement of income. The counterparties to this transaction are the banks JPMorgan and BNP Paribas.
The prospective and retrospective testing made for the above financial instruments did not identify any amount of ineffectiveness.
Swap Contracts
Interest rate swap
On January 10, 2013, the subsidiary Gerdau Hungria Holding LLC entered into an NDF with a notional amount of US$ 296,6 million (R$ 584,9 million), settled on February, 21, 2013. This transaction was contracted to hedge against the exchange exposure arising on the Euro financing, relating to the acquisition of 40% of the interest on Corporación Sidenor S.A. (currently Gerdau Holdings Europa S.A.). The fair value of this contract represents a loss of R$ 9,576 and it has been presented in the consolidated statement of income. The counterparty to this transaction was JPMorgan.
The subsidiary Siderúrgica del Perú S.A. - Siderperú entered into an interest rate swap, designated as a cash flow hedge, contract whereby it receives a variable interest rate based on LIBOR and pays a fixed interest rate in US dollars. This contract has a nominal value of US$ 25.0 million (R$ 50,345 as of March 31, 2013) and maturity date on April 3, 2014. This swap was contracted in order to minimize the risk of interest rate fluctuations (LIBOR) since the subsidiary took on debt in US dollars at floating rates for an amount greater than the swap. The fair value adjustment of this contract as of March 31, 2013 results in a loss of R$ 1,109 presented in the statement of comprehensive income. The counterparty to this transaction is Banco Bilbao Vizcaya -BBVA.
The subsidiary Gerdau Açominas S.A. entered into an interest rate swap with a notional value of US$ 350 million (R$ 704,830 as of March 31, 2013) and a maturity date of June 22, 2015, on which the financial charges agreed to on the debt contract with Banco do Brasil, equivalent to LIBOR plus a percentage of interest, are exchanged for pre-determined interest rates. The fair value of this contract as of March 31, 2013 is a loss of R$ 4,720 presented in the statement of comprehensive income. From May 01, 2012, the Company designated this swap as a cash flow hedge and, therefore, the effects have been recognized in other comprehensive income. The counterparts of this transaction are HSBC, Citibank and Morgan Stanley.
Guarantee Margins
The Company has derivative financial instruments contracts, which could result in the constitution of deposits and/or guarantee margins when the mark to market value of these instruments exceeds the limits established in each contract. As of March 31, 2013, there were no margin calls for any of the above contracts.
The derivatives instruments can be summarized and categorized as follows:
|
|
|
|
|
|
|
|
|
|
Change in fair value for the year recognized in |
|
Fair value as of |
| ||||||||||||
|
|
|
|
|
|
Notional value |
|
Net income |
|
Shareholders equity |
|
Amount receivable |
|
Amount payable |
| ||||||||||
|
|
Position |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
| ||
Forward |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diaco S.A |
|
|
|
|
|
|
|
|
|
|
|
(8,897 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Diaco S.A |
|
|
|
|
|
US$20.0 million |
|
US$20.0 million |
|
631 |
|
|
|
|
|
|
|
|
|
|
|
(630 |
) |
(1,535 |
) |
Diaco S.A |
|
|
|
|
|
US$60.0 million |
|
|
|
3,215 |
|
|
|
|
|
|
|
3,044 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,846 |
|
(8,897 |
) |
|
|
|
|
3,044 |
|
|
|
(630 |
) |
(1,535 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Siderúrgica del Perú S.A.A. - Siderperú |
|
receivable under the swap |
|
Libor 6M + 0.90% |
|
US$25.0 million |
|
US$25.0 million |
|
(404 |
) |
(956 |
) |
440 |
|
2,267 |
|
|
|
|
|
(1,109 |
) |
(1,646 |
) |
|
|
payable under the swap |
|
5.50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Açominas S.A. |
|
receivable under the swap |
|
Libor 6M + 2.30% |
|
US$350.0 million |
|
US$350.0 million |
|
|
|
(1,431 |
) |
197 |
|
(3,312 |
) |
|
|
|
|
(4,720 |
) |
(5,018 |
) |
|
|
payable under the swap |
|
3.28% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gerdau Hungria Holding Liability Company |
|
payable under the swap |
|
1.32% |
|
|
|
|
|
(9,576 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,980 |
) |
(2,387 |
) |
637 |
|
(1,045 |
) |
|
|
|
|
(5,829 |
) |
(6,664 |
) |
|
|
|
|
|
|
|
|
|
|
(6,134 |
) |
(11,284 |
) |
637 |
|
(1,045 |
) |
3,044 |
|
|
|
(6,459 |
) |
(8,199 |
) |
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Unrealized gains on derivatives |
|
|
|
|
|
Current assets |
|
3,044 |
|
|
|
|
|
3,044 |
|
|
|
Unrealized losses on derivatives |
|
|
|
|
|
Current liabilities |
|
|
|
(1,535 |
) |
Non-current liabilities |
|
(6,459 |
) |
(6,664 |
) |
|
|
(6,459 |
) |
(8,199 |
) |
Net effect |
|
(3,415 |
) |
(8,199 |
) |
f) Put options on non-controlling interests
The Santander Group had the option to sell its interest in Sidenor (currently Gerdau Holdings Europa S.A.) to the Company after 5 years from the original date of purchase. On December 23, 2010, the Santander Group and the Company, extended the term of the put option to January 10, 2014. In October 2012, Santander exercised the option with settlement in January 2013. As a result of the settlement on January 9, 2013, for R$ 599,195, the Company acquired an additional 40% interest in Sidenor, from them on owning 100% of this subsidiary. The amount of the put-option on December 31, 2012 was R$ 607.760.
g) Net investment hedge
Based on IFRIC Interpretation 16 issued in July 2008, and substantiated by IAS 39, the Company designated as hedge of part of its net investments in subsidiaries abroad the operations of Ten Year Bonds, contracted by the subsidiary GTL Trade Finance Inc., in the amount of US$ 1.5 billion and by the subsidiary Gerdau Trade Inc., in the amount of US$ 1.25 billion, totaling US$ 2.75 billion. As a consequence, the effect of exchange rate changes on these debts has been recognized in comprehensive income, while the effect of taxation (income and social contribution taxes) is recognized in income.
Starting from April 1, 2012, with the objective of eliminating the tax effect from the exchange variance of these debts, the Company decided to change the value of the net investment hedge designation in foreign subsidiaries for the operations of Ten Years Bonds. Thus, the exchange rate variance over the amount of US$ 1.96 billion will continue to be recognized in equity while the exchange rate variance on the portion of US$ 0.79 billion is recognized in income.
Additionally, the Company chose to designate as hedge part of the net investments in financing operations held by the subsidiary Gerdau Açominas SA, in the amount of US$ 0.4 billion, which were made in order to provide part of the resources for these investments acquisitions abroad.
Based on the standard and interpretation of standard mentioned above, the Company demonstrated high effectiveness of the hedge as from the debt hiring for acquisition of these companies abroad, whose effects were measured and recognized directly in the statement of Comprehensive Income as an unrealized loss in the amount of R$ 69,455 (gain of R$ 163,421 on March 31, 2012).
The objective of the hedge is to protect, during the existence of the debt, the amount of part of the Companys investment in the subsidiaries mentioned above against positive and negative oscillations in the exchange rate. This objective is consistent with the Companys risk management strategy.
h) Measurement of fair value:
IAS 32 defines fair value as the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arms length transaction. IFRS 7 establishes a hierarchy of three levels for the fair value, which prioritizes information when measuring the fair value by the company, to maximize the use of observable information and minimize the use of non-observable information. This IFRS describes the three levels of information to be used to measure fair value:
Level 1 - quoted prices (unadjusted) in active markets for identical assets and liabilities.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Level 2 - Inputs other than quoted prices included in Level 1 available, where (unadjusted) quoted prices are for similar assets and liabilities in non-active markets, or other data that is available or may be corroborated by market data for substantially the full term of the asset or liability.
Level 3 - Inputs for the asset or liability that are not based on observable market data, because market activity is Insignificant or does not exist.
As of March 31, 2013, the Company had some assets which the fair value measurement is required on a recurring basis. These assets include investments in private securities and derivative instruments.
Financial assets and liabilities of the Company, measured at fair value on a recurring basis and subject to disclosure requirements of IFRS 7 as of March 31, 2013, are as follows:
|
|
Fair Value Measurements at Reporting Date Using |
| ||||||||||
|
|
|
|
|
|
Quoted Prices Active Markets for |
|
Quoted Prices in Non-Active Markets |
| ||||
|
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments Trading |
|
772,299 |
|
1,059,605 |
|
467,831 |
|
985,714 |
|
304,468 |
|
73,891 |
|
Financial instruments |
|
3,044 |
|
|
|
|
|
|
|
3,044 |
|
|
|
|
|
775,343 |
|
1,059,605 |
|
467,831 |
|
985,714 |
|
307,512 |
|
73,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
|
|
|
1,535 |
|
|
|
|
|
|
|
1,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments |
|
6,459 |
|
6,664 |
|
|
|
|
|
6,459 |
|
6,664 |
|
|
|
6,459 |
|
8,199 |
|
|
|
|
|
6,459 |
|
8,199 |
|
|
|
781,802 |
|
1,067,804 |
|
467,831 |
|
985,714 |
|
313,971 |
|
82,090 |
|
NOTE 14 PROVISIONS FOR TAX, CIVIL AND LABOR CLAIMS
The Company and its subsidiaries are party in judicial and administrative proceedings involving labor, civil and tax matters. Based on the opinion of its legal counsel, Management believes that the provisions recorded for these judicial and administrative proceedings is sufficient to cover probable and reasonably estimable losses from unfavorable court decisions, and that the final decisions will not have significant effects on the financial position and operational results of the Company and its subsidiaries.
For claims whose expected loss is considered probable, the provisions have been recorded considering the judgment of the Companys legal advisors and of Management and the provisions are considered sufficient to cover expected probable losses. The balances of the provisions are as follows:
I) Provisions
|
|
March 31, 2013 |
|
December 31, 2012 |
|
a) Tax provisions |
|
912,845 |
|
862,597 |
|
b) Labor provisions |
|
202,622 |
|
200,205 |
|
c) Civil provisions |
|
23,235 |
|
18,579 |
|
|
|
1,138,702 |
|
1,081,381 |
|
a) Provision for tax issues
The increase in tax provisions relates, substantially, to the discussions concerning the compensation of PIS credits, the incidence of PIS and COFINS on other income and excluding the ICMS from the calculation basis for PIS and COFINS. In
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
relation to the demands of dealing with the exclusion of ICMS from the calculation basis for PIS and COFINS, the Company and its subsidiaries have been deposited in court the amounts involved.
II) Judicial deposits
The Company has judicial deposits related to tax, labor and civil lawsuits as listed below:
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Tax |
|
915,689 |
|
872,272 |
|
Labor |
|
48,475 |
|
45,932 |
|
Civil |
|
3,977 |
|
4,374 |
|
|
|
968,141 |
|
922,578 |
|
NOTE 15 - RELATED-PARTY TRANSACTIONS
a) Intercompany loans
|
|
March 31, 2013 |
|
December 31, 2012 |
|
Assets |
|
|
|
|
|
Associate companies |
|
|
|
|
|
Armacero Ind. Com. Ltda. |
|
16,119 |
|
9,287 |
|
|
|
|
|
|
|
Jointly-controlled entities |
|
|
|
|
|
Gerdau Corsa SAPI de C.V. |
|
73,731 |
|
56,243 |
|
|
|
|
|
|
|
Others |
|
|
|
|
|
Fundação Gerdau |
|
66,175 |
|
66,933 |
|
Others |
|
46 |
|
15 |
|
|
|
156,071 |
|
132,478 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Parent company |
|
|
|
|
|
Metalúrgica Gerdau S.A. |
|
(11 |
) |
|
|
Others |
|
|
|
|
|
Others |
|
|
|
(15 |
) |
|
|
(11 |
) |
(15 |
) |
|
|
For the three-month period ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Net financial income |
|
1,352 |
|
983 |
|
b) Commercial operations
In the three-month periods ended March 31, 2013 and 2012, the Company, through its subsidiaries, performed commercial operations with some of its associated companies and jointly controlled entities in sales of R$ 183,225 as of March 31, 2013 (R$ 89,148 as of March 31, 2012) and purchases in the amount of R$ 106,781 as of March 31, 2013 (R$ 35,436 as of March 31, 2012). The net balance of accounts receivable totals R$ 87,579 as of March 31, 2013 (R$ 81,889 as of December 31, 2012).
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
c) Financial operations
|
|
(Expenses)/Income |
| ||
|
|
For the three-month periods ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Shareholders |
|
|
|
|
|
Indac - Ind. Adm. e Comércio S.A. (*) |
|
(3,466 |
) |
(4,726 |
) |
Grupo Gerdau Empreendimentos Ltda. (**) |
|
153 |
|
|
|
(*) Guarantees of certain financing in the amount of R$ 1,361,992 at March 31, 2013, for which the Company pays a fee of 0.95% of the amount guranteed .
(**) Rental agreement
d) Guarantees granted
Related Party |
|
Relationship |
|
Type |
|
Object |
|
Original |
|
Maturity |
|
Balance |
|
Dona Francisca Energética S.A |
|
Associate |
|
Guarantee |
|
Financing Agreements |
|
152,020 |
|
Jun/13 - Dec/14 |
|
15,269 |
|
Gerdau Açominas S.A. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
2,042,893 |
|
Jun/15 - Nov/17 |
|
1,153,878 |
|
Empresa Siderúrgica Del Peru S.A.A |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
148,071 |
|
Unspecified |
|
140,966 |
|
Empresa Siderúrgica Del Peru S.A.A. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
443,147 |
|
Mar/14 - Apr/14 |
|
161,119 |
|
GTL Trade Finance Inc. |
|
Subsidiary |
|
Guarantee |
|
10-year Bond |
|
1,744,000 |
|
Oct/17 |
|
3,020,700 |
|
Diaco S.A. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
280,804 |
|
Apr/13 - Jul/14 |
|
322,208 |
|
Gerdau Aços Especiais S.A. |
|
Subsidiary |
|
Guarantee |
|
Electricity Purchase/Sale Agreement |
|
1,664 |
|
Sept/16 |
|
8,354 |
|
Gerdau Holding Inc. |
|
Subsidiary |
|
Guarantee |
|
10-year Bond |
|
2,188,125 |
|
Jan/20 |
|
2,517,250 |
|
Industrias Nacionales C. por A. |
|
Associate |
|
Guarantee |
|
Financing Agreements |
|
102,529 |
|
Jul/15 - Jan/19 |
|
116,554 |
|
Industrias Nacionales C. por A. |
|
Associate |
|
Guarantee |
|
Financing Agreements |
|
112,852 |
|
Mar/14 |
|
42,001 |
|
Gerdau Corsa S.A.P.I. de C.V. |
|
Associate |
|
Guarantee |
|
Working Capital Line |
|
75,392 |
|
Oct/13 |
|
89,614 |
|
Gerdau Trade Inc. |
|
Subsidiary |
|
Guarantee |
|
10-year Bond |
|
2,117,750 |
|
Sept/20 |
|
2,517,250 |
|
Gerdau Açominas S.A. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
67,773 |
|
Jan/16 |
|
81,559 |
|
Gerdau Corsa S.A.P.I. de C.V. |
|
Associate |
|
Guarantee |
|
Financing Agreements |
|
123,293 |
|
Aug/14 |
|
147,046 |
|
Siderúrgica Tultitlán S.A. de C.V. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
20,434 |
|
Jun/14 |
|
21,937 |
|
Coquecol S.A.C.I. |
|
Subsidiary |
|
Guarantee |
|
Financing Agreements |
|
89,228 |
|
sep/13 - mar/14 |
|
88,994 |
|
Steelchem Trading Corporation |
|
Associate |
|
Guarantee |
|
Financing Agreements |
|
80,964 |
|
Mar/14 - Jun/14 |
|
80,552 |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
e) Debentures
Debentures are held by parent companies, directly or indirectly, in the amount of R$ 192,000 as of March 31, 2013 (R$ 349,600 as of December 31, 2012), which corresponds to 45,708 debentures (90,233 as of December 31, 2012).
f) Price conditions and charges
Loan agreements between Brazilian companies are adjusted by the monthly variation of the CDI (Interbank Deposit Certificate), which was 1.6% for the three-month period ended on March 31, 2013 (2.5% for the three-month period on March 31, 2012, respectively). The agreements with foreign companies are adjusted by contracted charges plus foreign exchange variation, when applicable. The sales and purchases of inputs and products are made under terms and conditions agreed between the parties under normal market conditions.
g) Management compensation
The Company paid to its management salaries and variable compensation totaling R$ 14,364 for the three-month period ended on March 31, 2013 (R$ 32,792 for the three-month period ended on March, 2012, respectively).
NOTE 16 EQUITY
a) Capital The Board of Directors may, without need to change the bylaws, issue new shares (authorized capital), including the capitalization of profits and reserves up to the authorized limit of 1,500,000,000 common shares and 3,000,000,000 preferred shares, all without nominal value. In the case of capital increase through subscription of new shares, the right of preference shall be exercised in up to 30 days, except in the case of a public offering, when the limit is not less than 10 days.
Reconciliation of common and preferred outstanding shares is presented below:
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||
|
|
Common shares |
|
Preferred shares |
|
Common shares |
|
Preferred shares |
|
Balance at the beginning of the period |
|
571,929,945 |
|
1,128,534,345 |
|
571,929,945 |
|
1,132,968,411 |
|
Repurchases |
|
|
|
|
|
|
|
(2,693,000 |
) |
Exercise of stock option |
|
|
|
175,279 |
|
|
|
558,363 |
|
Others |
|
|
|
|
|
|
|
(2,299,429 |
) |
Balance at the end of the period |
|
571,929,945 |
|
1,128,709,624 |
|
571,929,945 |
|
1,128,534,345 |
|
On March 31, 2013, 573,627,483 common shares and 1,146,031,245 preferred shares are subscribed and paid up, with a total capital of R$ 19,249,181 (net of share issuance costs). Ownership of the shares is presented below:
|
|
Shareholders |
| ||||||||||||||||||||||
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||||||||||||||
Shareholders |
|
Common |
|
% |
|
Pref. |
|
% |
|
Total |
|
% |
|
Common |
|
% |
|
Pref. |
|
% |
|
Total |
|
% |
|
Metalúrgica Gerdau S.A. e subsidiária* |
|
449,712,654 |
|
78.4 |
|
252,841,484 |
|
22.1 |
|
702,554,138 |
|
40.9 |
|
449,712,654 |
|
78.4 |
|
252,841,484 |
|
22.1 |
|
702,554,138 |
|
40.9 |
|
Brazilian institutional investors |
|
26,322,978 |
|
4.6 |
|
181,593,032 |
|
15.8 |
|
207,916,010 |
|
12.1 |
|
26,937,159 |
|
4.7 |
|
180,724,706 |
|
15.8 |
|
207,661,865 |
|
12.1 |
|
Foreign institutional investors |
|
24,255,961 |
|
4.2 |
|
525,142,109 |
|
45.8 |
|
549,398,070 |
|
31.9 |
|
23,148,777 |
|
4.0 |
|
530,037,997 |
|
46.2 |
|
553,186,774 |
|
32.2 |
|
Other shareholders |
|
71,638,352 |
|
12.5 |
|
169,132,999 |
|
14.8 |
|
240,771,351 |
|
14.0 |
|
72,131,355 |
|
12.6 |
|
164,930,158 |
|
14.4 |
|
237,061,513 |
|
13.8 |
|
Treasury stock |
|
1,697,538 |
|
0.3 |
|
17,321,621 |
|
1.5 |
|
19,019,159 |
|
1.1 |
|
1,697,538 |
|
0.3 |
|
17,496,900 |
|
1.5 |
|
19,194,438 |
|
1.0 |
|
|
|
573,627,483 |
|
100.0 |
|
1,146,031,245 |
|
100.0 |
|
1,719,658,728 |
|
100.0 |
|
573,627,483 |
|
100.0 |
|
1,146,031,245 |
|
100.0 |
|
1,719,658,728 |
|
100.0 |
|
*Metalurgica Gerdau S.A. is the controlling shareholder and Stichting Gerdau Johannpeter is the ultimate controlling shareholder of the Company.
Preferred shares do not have voting rights and cannot be redeemed but have the same rights as common shares in the distribution of dividends and also priority in the capital distribution in case of liquidation of the Company.
b) Treasury stocks
Changes in treasury shares are as follows:
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||||||
|
|
Common |
|
R$ |
|
Preferred shares |
|
R$ |
|
Common |
|
R$ |
|
Preferred shares |
|
R$ |
|
Balance at the beginning of the period |
|
1,697,538 |
|
557 |
|
17,496,900 |
|
289,683 |
|
1,697,538 |
|
557 |
|
13,062,834 |
|
236,642 |
|
Repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,693,000 |
|
44,932 |
|
Exercise of stock option |
|
|
|
|
|
(175,279 |
) |
(2,748 |
) |
|
|
|
|
(558,363 |
) |
(10,572 |
) |
Others |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,299,429 |
|
18,681 |
|
Balance at the end of the period |
|
1,697,538 |
|
557 |
|
17,321,621 |
|
286,935 |
|
1,697,538 |
|
557 |
|
17,496,900 |
|
289,683 |
|
As of March 31, 2013, the Company had 17,321,621 preferred shares in treasury, totaling R$ 286,935. These shares will be held in treasury for subsequent cancelling or will service the long-term incentive plan of the Company. During the first quarter of 2013, 175,279 shares were used upon exercise of stock options (193,567 during the period ended March, 31, 2012), with losses of R$ 2,749 (R$ 1,398 during the period ended March 31, 2012) which were recorded under Investment and Working Capital reserve. The average acquisition cost of these shares was R$ 16.57.
c) Capital reserves - consists of premium on issuance of shares.
d) Retained earnings
I) Legal reserves - under Brazilian Corporate Law, the Company must transfer 5% of the annual net income determined on its statutory books in accordance with Brazilian accounting practices to the legal reserve until this reserve equals 20% of the paid-in capital. The legal reserve can be utilized to increase capital or to absorb losses, but cannot be used for dividend purposes.
II) Tax incentive reserve - under Brazilian Corporate Law, the Company may transfer to this account part of net income resulting from government benefits which can be excluded from the basis for dividend calculation.
III) Investments and working capital reserve - consists of earnings not distributed to shareholders and includes the reserves required by the Companys by-laws. The Board of Directors may propose to the shareholders the transfer of at least 5% of the profit for each year determined in its statutory books in accordance with accounting practices adopted in Brazil to this reserve. Amount can be allocated to the reserve only after the minimum dividend requirements have been met and its balance cannot exceed the amount of paid-in capital. The reserve can be used to absorb losses, if necessary, for capitalization, for payment of dividends or for the repurchase of shares.
IV) Pension Plan - actuarial gains and losses on postretirement benefits.
e) Operations with non-controlling interests correspond to amounts recognized in equity for changes in non-controlling interests.
f) Other reserves - Includes gains and losses on available for sale securities, gains and losses on net investment hedge, gains and losses on derivatives accounted as cash flow hedge, cumulative translation adjustments and expenses recorded for stock option plans.
NOTE 17 EARNINGS PER SHARE (EPS)
Basic
|
|
For the three-month period ended on |
| ||||||||||
|
|
March 31, 2013 |
|
March 31, 2012 |
| ||||||||
|
|
Common |
|
Preferred |
|
Total |
|
Common |
|
Preferred |
|
Total |
|
|
|
(in thousands, except share and per share data) |
|
(in thousands, except share and per share data) |
| ||||||||
Basic numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
49,841 |
|
98,351 |
|
148,192 |
|
124,125 |
|
245,464 |
|
369,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average outstanding shares, after deducting the average of treasury shares |
|
571,929,945 |
|
1,128,600,513 |
|
|
|
571,929,945 |
|
1,131,019,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (in R$) Basic |
|
0.09 |
|
0.09 |
|
|
|
0.22 |
|
0.22 |
|
|
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Diluted
|
|
For the three-month period ended on |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Diluted numerator |
|
|
|
|
|
Allocated net income available to Common and Preferred shareholders |
|
|
|
|
|
Net income allocated to preferred shareholders |
|
98,351 |
|
245,464 |
|
Add: |
|
|
|
|
|
Adjustment to net income allocated to preferred shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
19 |
|
115 |
|
|
|
98,370 |
|
245,579 |
|
|
|
|
|
|
|
Net income allocated to common shareholders |
|
49,841 |
|
124,125 |
|
Less: |
|
|
|
|
|
Adjustment to net income allocated to common shareholders in respect to the potential increase in number of preferred shares outstanding, as a result of options granted to acquire stock of Gerdau. |
|
(19 |
) |
(115 |
) |
|
|
|
|
|
|
|
|
49,822 |
|
124,010 |
|
|
|
|
|
|
|
Diluted denominator |
|
|
|
|
|
Weighted - average number of shares outstanding |
|
|
|
|
|
Common Shares |
|
571,929,945 |
|
571,929,945 |
|
Preferred Shares |
|
|
|
|
|
Weighted-average number of preferred shares outstanding |
|
1,128,600,513 |
|
1,131,019,251 |
|
Potential increase in number of preferred shares outstanding in respect of stock option plan |
|
635,590 |
|
1,582,463 |
|
Total |
|
1,129,236,103 |
|
1,132,601,714 |
|
|
|
|
|
|
|
Earnings per share Diluted (Common and Preferred Shares) - in R$ |
|
0.09 |
|
0.22 |
|
NOTE 18 PROFIT SHARING
a) The profit sharing of the management of the Company is limited to 10% of net income, after deducting the income tax and compensation paid, in accordance with the Companys by-laws; and
b) The profit sharing of the employees is based on achievement of operational targets and is allocated as cost of sales, sales expenses and as general and administrative expenses.
NOTE 19 LONG-TERM INCENTIVE PLANS
I) Gerdau S.A.
The Extraordinary Shareholders Meeting held on April 30, 2003 decided, based on a previously approved plan and within the limit of the authorized capital, to grant preferred stock options to management, employees, or people who render services to the Company or its subsidiaries, and approved the development of the Long-Term Incentive Program that represents a new method of compensation of the strategic officers of the Company. The options shall be exercised in a maximum of five years after the grace period. The Stock Options Plan establishes that 75% of the options granted to management are exercisable only if they met the performance goals established by the Executive Committee.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
a) Summary of changes in the plan:
|
|
|
|
|
|
|
|
Quantity of shares |
| ||||||||
Year of grant |
|
Exercise |
|
Vesting |
|
Average market |
|
Balance on |
|
Granted |
|
Forfeited |
|
Exercised |
|
Balance on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
6.78 |
|
5 anos |
|
16.83 |
|
803,518 |
|
|
|
|
|
(41,870 |
) |
761,648 |
|
2005 |
|
10.58 |
|
3 anos |
|
16.83 |
|
356,905 |
|
|
|
|
|
(7,287 |
) |
349,618 |
|
2005 |
|
10.58 |
|
5 anos |
|
16.83 |
|
771,370 |
|
|
|
|
|
(18,379 |
) |
752,991 |
|
2006 |
|
12.86 |
|
5 anos |
|
16.83 |
|
1,433,940 |
|
|
|
(3,894 |
) |
(9,335 |
) |
1,420,711 |
|
2007 |
|
17.50 |
|
5 anos |
|
16.83 |
|
1,198,564 |
|
|
|
(8,069 |
) |
(9,150 |
) |
1,181,345 |
|
2008 |
|
26.19 |
|
5 anos |
|
16.83 |
|
1,009,678 |
|
|
|
(1,690 |
) |
|
|
1,007,988 |
|
2009 |
|
14.91 |
|
5 anos |
|
16.83 |
|
1,990,027 |
|
|
|
(3,348 |
) |
(3,810 |
) |
1,982,869 |
|
2010 |
|
29.12 |
|
5 anos |
|
16.83 |
|
1,500,098 |
|
|
|
(9,345 |
) |
(4,749 |
) |
1,486,004 |
|
2011 |
|
22.61 |
|
5 anos |
|
16.83 |
|
1,220,102 |
|
|
|
(9,601 |
) |
(11,282 |
) |
1,199,219 |
|
2012 |
|
14.42 |
|
5 anos |
|
16.83 |
|
2,157,178 |
|
|
|
(24,036 |
) |
(14,247 |
) |
2,118,895 |
|
2013 |
|
18.58 |
|
5 anos |
|
16.83 |
|
|
|
1,947,563 |
|
(14,507 |
) |
|
|
1,933,056 |
|
|
|
|
|
|
|
|
|
12,441,380 |
|
1,947,563 |
|
(74,490 |
) |
(120,109 |
) |
14,194,344 |
|
(*) Average quoted market price of a share during the period.
|
|
|
|
|
|
|
|
Quantity of shares |
| ||||||||
Year of grant |
|
Exercise |
|
Vesting |
|
Average market |
|
Balance on |
|
Granted |
|
Forfeited |
|
Exercised |
|
Balance on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
6.78 |
|
5 years |
|
17.85 |
|
878,364 |
|
|
|
|
|
(74,846 |
) |
803,518 |
|
2005 |
|
10.58 |
|
3 years |
|
17.85 |
|
375,028 |
|
|
|
|
|
(18,123 |
) |
356,905 |
|
2005 |
|
10.58 |
|
5 years |
|
17.85 |
|
842,098 |
|
|
|
|
|
(70,728 |
) |
771,370 |
|
2006 |
|
12.86 |
|
5 years |
|
17.85 |
|
1,521,126 |
|
|
|
|
|
(87,186 |
) |
1,433,940 |
|
2007 |
|
17.50 |
|
5 years |
|
17.85 |
|
1,247,129 |
|
|
|
|
|
(48,565 |
) |
1,198,564 |
|
2008 |
|
26.19 |
|
5 years |
|
17.85 |
|
1,052,812 |
|
|
|
(43,134 |
) |
|
|
1,009,678 |
|
2009 |
|
14.91 |
|
5 years |
|
17.85 |
|
2,101,178 |
|
|
|
(48,559 |
) |
(62,592 |
) |
1,990,027 |
|
2010 |
|
29.12 |
|
5 years |
|
17.85 |
|
1,572,819 |
|
|
|
(69,075 |
) |
(3,646 |
) |
1,500,098 |
|
2011 |
|
22.61 |
|
5 years |
|
17.85 |
|
1,397,410 |
|
|
|
(168,687 |
) |
(8,621 |
) |
1,220,102 |
|
2012 |
|
14.42 |
|
5 years |
|
17.85 |
|
|
|
2,277,080 |
|
(109,699 |
) |
(10,203 |
) |
2,157,178 |
|
|
|
|
|
|
|
|
|
10,987,964 |
|
2,277,080 |
|
(439,154 |
) |
(384,510 |
) |
12,441,380 |
|
(*) Average quoted market price of a share during the period.
As of March 31, 2013 the Company has a total of 17,321,621 preferred shares in treasury. These shares may be used for serving this plan. The exercise of the options before the grace period end was due to retirement or death.
b) Status of the plan as of March 31, 2013:
|
|
Grant |
|
|
| ||||||||||||||||||
|
|
2004 |
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
Average |
|
Total options granted |
|
1,599,568 |
|
2,342,448 |
|
1,979,674 |
|
1,556,502 |
|
1,202,974 |
|
2,286,172 |
|
1,631,157 |
|
1,444,131 |
|
2,277,080 |
|
1,947,563 |
|
|
|
Exercise price- R$ |
|
6.78 |
|
10.58 |
|
12.86 |
|
17.50 |
|
26.19 |
|
14.91 |
|
29.12 |
|
22.61 |
|
14.42 |
|
18.58 |
|
16.59 |
|
Fair value of options on the granting date - R$ per option (*) |
|
5.77 |
|
1.86 |
|
4.33 |
|
15.30 |
|
10.55 |
|
6.98 |
|
13.07 |
|
11.32 |
|
9.78 |
|
10.01 |
|
7.21 |
|
Average exercise period on the grant date (years) |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
5 |
|
|
|
(*) Calculated considering the model of Black-Scholes.
The total of options exercisable on March 31, 2013 is 5,474,301 (4,564,297 on December 31, 2012).
The percentage by which shareholders interests could potentially be diluted if all options were exercised is approximately 0.9%.
The long-term incentive plans costs recognized in profit for the year were R$ 4,452 for the three-month period ended on March 31, 2013 (R$ 4,282 as of March 31, 2012).
c) Economic assumptions used to recognize costs of employee compensation:
The Company recognizes costs of employee compensation based on the fair value of the options granted, considering their fair value on the date of granting. The Company uses the Black-Scholes model for determining the fair value of the options. To determine fair value, the Company used the following economic assumptions:
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
|
|
Grant 2013 |
|
Grant 2012 |
|
Grant 2011 |
|
Grant 2010 |
|
Grant 2009 |
|
Grant 2008 |
|
Grant 2007 |
|
Grant 2006 |
|
Grant 2005 |
|
Grant 2004 |
|
Dividend yield |
|
1.36 |
% |
2.18 |
% |
2.06 |
% |
2.08 |
% |
4.13 |
% |
2.81 |
% |
4.32 |
% |
9.99 |
% |
7.90 |
% |
7.03 |
% |
Stock price volatility |
|
57.22 |
% |
57.36 |
% |
57.15 |
% |
57.95 |
% |
57.81 |
% |
37.77 |
% |
38.72 |
% |
41.51 |
% |
38.72 |
% |
43.31 |
% |
Risk-free interest rate |
|
9.23 |
% |
10.62 |
% |
11.85 |
% |
12.73 |
% |
12.32 |
% |
14.04 |
% |
12.40 |
% |
12.80 |
% |
8.38 |
% |
8.38 |
% |
Expected period until exercise |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
5 years |
|
The Company settles this employee benefit plan by delivering shares it has issued, which are kept in treasury until the exercise of the options by its employees.
II) Gerdau Ameristeel Corporation (Gerdau Ameristeel)
In February 2010, the Board of Directors of Gerdau Ameristeel approved the adoption of the Equity Incentive Plan (the EIP). Awards under the EIP may take the form of stock options, SARs, deferred share units (DSUs), restricted share units (RSUs), performance share units (PSUs), restricted stock, and/or other share-based awards. Except for stock options, which must be settled in common shares, awards may be settled in cash or common shares as determined by the Gerdau Ameristeel at the time of grant.
For the portion of any award which is payable in options or SARs, the exercise price of the options or SARs will be no less than the fair market value of a common share on the date of the award. The vesting period for all awards (including RSUs, DSUs and PSUs) is determined by the Company at the time of grant. Options and SARs have a maximum term of 10 years.
On March 20, 2013, an award of approximately US$ 9.7 million (R$ 19.5 million) was granted to participants under the EIP for 2013 performance. The Company issued 2,077,599 equity-settled SARs, 136,923 RSUs, and 273,846 PSUs under this plan. This award is being accrued over the vesting period of 5 years.
On March 16, 2012, an award of approximately US$ 9.9 million (R$ 20.2 million) was granted to participants under the EIP for 2012 performance. The Company issued 1,504,780 equity-settled SARs, 97,516 RSUs, and 195,032 PSUs under this plan. This award is being accrued over the vesting period of 5 years.
In connection with the adoption of the EIP, the Company terminated the existing long-term incentive plan (LTIP), and no further awards will be granted under the LTIP. All outstanding awards under the LTIP will remain outstanding until either exercised, forfeited or they expire. On March 31, 2013, there were 1,953,685 cash-settled SARs and 1,000,779 stock options outstanding under the LTIP. These awards are being accrued over the vesting period of 4 years.
During the three-month period ended on March 31, 2013 and March 31, 2012, the compensation costs recognized for all equity-settled awards were an expense of US$ 1.2 million (R$ 2.4 million) and US$ 1.7 million (R$ 3 million), respectively.
During the three-month period ended on March 31, 2013 and March 31, 2012, the compensation costs related to cash-settled awards were a gain of US$ 2.0 million (R$ 4.0 million) and a expense of US$ 3.6 million (R$ 6.4 million), respectively.
As of March 31, 2013 and December 31, 2012, the outstanding liability for share-based payment transactions included in other non-current liabilities of Gerdau Ameristeel was US$ 5.9 million (R$ 11.9 million) and US$ 8.9 million (R$ 18.3 million), respectively. The total intrinsic value of share-based liabilities for which the participants right to cash had vested was US$ 4.0 million (R$ 8.0 million) and US$ 4.2 million (R$ 8.6 million) as of March 31, 2013 and December 31, 2012, respectively.
Phantom Shares
Phantom Shares provide the holder with the opportunity to receive a cash payment equal to the fair market value of the ADSs. Phantom Shares vest 25% each year over a four year period with the holders receiving payment for vested shares on each grant anniversary date. The holders of Phantom Shares have no voting rights, but accumulate additional shares based on notional dividends paid by Gerdau S.A. on its ADRs at each dividend payment date, which are reinvested as additional Phantom Shares. Compensation expense related to Phantom Shares is recognized over the vesting period based upon the number of shares that are expected to vest and remain outstanding at the end of the reporting period. On the date of grant, the fair value of a Phantom Share is equal to the fair value of the underlying reference shares. For Phantom Shares, the fair value is remeasured at each balance sheet reporting date.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
Share Appreciation Rights (SARs)
SARs provide the holder with the opportunity to receive either ADRs or a cash payment equal to the fair market value of the ADRs less the grant price. The grant price is set at the closing price of the Companys common shares on the grant date. SARs have a vesting period of four to five years and expire ten years after the grant date. Expenses with this plan are recognized based on the fair value of the awards that are still in the vesting period and remain outstanding at the end of the reporting period. The Black-Scholes option pricing model is used to calculate an estimate of fair value. Gerdau Ameristeel has SARs that may be settled in shares or in cash. For equity-settled SARs, the fair value is estimated only on the grant date. For cash-settled SARs, the fair value is remeasured at each reporting date.
The grant date fair value of equity-settled SARs granted during the three-month period ended on March 31, 2013 and 2012 was US$ 3.16 and US$ 4.51 (R$ 6.31 and R$ 7.98), respectively and the principal assumptions used in applying the Black-Scholes option pricing model were as follows:
|
|
2013 |
|
2012 |
|
Dividend yield |
|
1.81 |
% |
2.09 |
% |
Volatility in the price of the share |
|
51.08 |
% |
52.30 |
% |
Risk free interest rate |
|
1.12 |
% |
1.43 |
% |
Expected period until exercise |
|
6.50 years |
|
6.50 years |
|
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions. The model requires the use of subjective assumptions. Expected volatility was based on historical volatility of the Companys stock as well as other companies operating similar businesses. The expected life (in years) was determined using historical data to estimate SARs exercise patterns. The expected dividend yield was based on the historical annualized dividend rates. The risk free interest rate was based on the rate for US Treasury bonds commensurate with the expected term of the granted SARs.
Restricted Share Units (RSUs)
RSUs entitle their holders to receive a certain number of common shares after a determined vesting period. The RSUs have a vesting period of five years. The holders of RSUs have no voting rights, but accumulate additional units based on notional dividends paid by the Company on its common shares at each dividend payment date, which are reinvested as additional RSUs. Expenses related to RSUs are recognized over the vesting period based on the fair value of the Companys RSUs on the grant date and the awards that are expected to be granted. The fair value is calculated based on the closing price of the Companys common shares on the grant date. The weighted average fair value of RSUs granted was US$ 7.51 and US$ 10.67 (R$ 15.00 and R$ 18.89) for the three-month period ended March 31, 2013 and March 31, 2012, respectively.
Performance Share Units (PSUs)
PSUs give the holder the right to receive one common share for each unit that vests on the vesting date as determined by the Company. The holders of PSUs accumulate additional units based upon notional dividends paid by the Company on its ADRs on each dividend payment date, which are reinvested as additional PSUs. The percentage of PSUs initially granted depends upon the Companys performance over the performance period against pre-established performance goals. Expenses related to each PSU grant are recognized over the performance period based upon the fair value of the Companys PSUs on the grant date and the number of units expected to be exercised. The fair value is calculated based on the closing price of the Companys common shares on the date of grant. The weighted average fair value of PSUs granted was US$ 7.51 and US$ 10.67 (R$ 15 and R$ 18.89) for the three-month period ended March 31, 2013 and March 31, 2012, respectively.
Stock Options
The Companys stock options vest over a period of four years. The maximum term of an option is 10 years from the date of grant. On the date of grant, the exercise price of options is based on the fair value of the underlying reference shares.
There were no stock options granted during the three-month period ended on March 31, 2013 and March 31, 2012.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
The table below summarizes stock options for the three-month period ended on March 31, 2013 and for the year ended on December 31, 2012:
|
|
March 31, 2013 |
|
December 31, 2012 |
| ||||||||
|
|
Number of shares |
|
Average market |
|
Number of shares |
|
Average market |
| ||||
|
|
|
|
US$ |
|
R$ |
|
|
|
US$ |
|
R$ |
|
Available at beginning of the year |
|
1,039,661 |
|
9.07 |
|
18.12 |
|
1,207,531 |
|
8.42 |
|
16.46 |
|
Options Exercised (a) |
|
(31,425 |
) |
4.35 |
|
8.69 |
|
(150,586 |
) |
3.41 |
|
6.67 |
|
Options Forfeited |
|
(7,457 |
) |
4.35 |
|
8.69 |
|
(17,284 |
) |
13.02 |
|
25.45 |
|
Available at the end of the year |
|
1,000,779 |
|
9.26 |
|
18.50 |
|
1,039,661 |
|
9.07 |
|
17.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year |
|
1,000,779 |
|
9.26 |
|
18.50 |
|
852,578 |
|
10.11 |
|
19.77 |
|
(a) The weighted-average price was based on the exercise date.
The summary of the stock options for the period ended on March 31, 2013 is as follows:
Exercise price range |
|
Quantity |
|
Average period of |
|
Average price of |
|
Number exercisable at |
| ||
|
|
|
|
|
|
US$ |
|
R$ |
|
|
|
US$ 4,35 (R$ 8,76) |
|
573,189 |
|
5.9 |
|
4.35 |
|
8.69 |
|
573,189 |
|
US$ 11,89 a US$ 13,64 (R$ 23,94 a R$ 27,47) |
|
258,344 |
|
3.7 |
|
13.20 |
|
26.37 |
|
258,344 |
|
US$ 19,84 (R$ 39,95) |
|
169,246 |
|
4.9 |
|
19.84 |
|
39.63 |
|
169,246 |
|
|
|
1,000,779 |
|
|
|
|
|
|
|
1,000,779 |
|
III) Gerdau MacSteel Inc. (Gerdau MacSteel)
Gerdau Macsteel Inc. and its subsidiaries have long-term incentive plans that are designed to reward the Companys senior management with bonuses based on the achievement of return on capital invested targets. Bonuses which have been earned are awarded after the end of the year in the form of cash or stock appreciation rights (SARs). The portion of any bonus which is payable in cash is to be paid in the form of phantom stock. The number of shares of phantom stock awarded to a participant is determined by dividing the cash bonus amount by the market value of the Gerdau S.A. ADRs at the date the award of phantom stock is made, based in the average price of Preferred Shares in the New York Stock Exchange. Phantom stock and SARs vest 25% on each of the first four anniversaries of the date of the award. Phantom Stock is paid in cash when exercised. An award of approximately US$ 2.2 million (R$ 4.39 million) was earned by participants in the first semester of 2013 and was granted 49.7% in SARs, 33.5% in Performance Shares and 16.8% in Restrict Shares. In 2012 an award of approximately US$ 1.7 million (R$ 3.5 million) was granted to the employees and was issued 52% in SARs, 31% in Performance Shares and 17% in Restrict Shares.
The subsidiary Gerdau MacSteel uses the Black-Scholes pricing method to determine the fair value of stock appreciation rights, recognizing the stock compensation cost as services are provided. The subsidiary used the following economic assumptions to recognize the fair value of these instruments:
Performance Shares
|
|
Grant 2013 |
|
Grant 2012 |
|
Dividend Yield |
|
1.81 |
% |
2.09 |
% |
Volatility in the price of share |
|
51.08 |
% |
52.30 |
% |
Risk free interest rate |
|
1.12 |
% |
1.43 |
% |
Expected period until exercise |
|
5.00 years |
|
4.01 years |
|
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
SARS, Restricted and Phantom Shares
|
|
Grant 2013 |
|
Grant 2012 |
|
Dividend Yield |
|
1.81 |
% |
2.09 |
% |
Volatility in the price of share |
|
51.08 |
% |
52.30 |
% |
Risk free interest rate |
|
1.12 |
% |
1.43 |
% |
Expected period until exercise |
|
6.50 years |
|
5.51 years |
|
As of March 31, 2013 long-term incentive plan costs not yet recorded related to grants still in the grace period amounted to approximately US$ 4.08 million (R$ 8.22 million), and the average period for recognizing these costs was 4.98 years.
NOTE 20 EXPENSES BY NATURE
The Company opted to present its Consolidated Statement of Income by function. As required by IAS 1, the Consolidated Statement of Income by nature is as follows:
|
|
For the three-month periods ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Depreciation and amortization |
|
(464,120 |
) |
(437,946 |
) |
Labor expenses |
|
(1,437,487 |
) |
(1,336,973 |
) |
Raw material and consumption material |
|
(5,908,098 |
) |
(5,841,710 |
) |
Freight |
|
(447,634 |
) |
(476,266 |
) |
Other expenses/income, net |
|
(583,853 |
) |
(567,183 |
) |
|
|
(8,841,192 |
) |
(8,660,078 |
) |
|
|
|
|
|
|
Classified as: |
|
|
|
|
|
Cost of sales |
|
(8,257,339 |
) |
(8,092,895 |
) |
Selling expenses |
|
(151,230 |
) |
(131,553 |
) |
General and administrative expenses |
|
(483,311 |
) |
(467,232 |
) |
Other operating income |
|
61,782 |
|
41,532 |
|
Other operating expenses |
|
(11,094 |
) |
(9,930 |
) |
|
|
(8,841,192 |
) |
(8,660,078 |
) |
NOTE 21 FINANCIAL INCOME
|
|
For the three-month periods ended |
| ||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
Income from short-term investments |
|
13,394 |
|
63,105 |
|
Interest income and other financial incomes |
|
30,196 |
|
18,346 |
|
Financial income total |
|
43,590 |
|
81,451 |
|
|
|
|
|
|
|
Interest on debts |
|
(202,030 |
) |
(188,356 |
) |
Monetary variation and other financial expenses |
|
(49,040 |
) |
(34,991 |
) |
Financial expenses total |
|
(251,070 |
) |
(223,347 |
) |
|
|
|
|
|
|
Exchange variations, net |
|
21,414 |
|
55,840 |
|
Losses on derivatives, net |
|
(6,134 |
) |
(11,284 |
) |
Financial result, net |
|
(192,200 |
) |
(97,340 |
) |
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 22 SEGMENT REPORTING
|
|
For the Three-month periods ended |
| ||||||||||||||||||||||
|
|
Brazil Operation |
|
North America Operation |
|
Latin America Operation |
|
Special Steels Operation |
|
Eliminations and Adjustments |
|
Consolidated |
| ||||||||||||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
Net sales |
|
3,458,007 |
|
3,220,135 |
|
2,924,576 |
|
3,141,365 |
|
1,144,308 |
|
1,148,992 |
|
1,813,170 |
|
1,855,456 |
|
(174,503 |
) |
(166,506 |
) |
9,165,558 |
|
9,199,442 |
|
Cost of sales |
|
(2,928,310 |
) |
(2,793,198 |
) |
(2,753,771 |
) |
(2,806,389 |
) |
(1,049,176 |
) |
(1,035,273 |
) |
(1,694,892 |
) |
(1,617,252 |
) |
168,810 |
|
159,217 |
|
(8,257,339 |
) |
(8,092,895 |
) |
Gross profit |
|
529,697 |
|
426,937 |
|
170,805 |
|
334,976 |
|
95,132 |
|
113,719 |
|
118,278 |
|
238,204 |
|
(5,693 |
) |
(7,289 |
) |
908,219 |
|
1,106,547 |
|
Selling, general and administrative expenses |
|
(229,885 |
) |
(228,007 |
) |
(154,780 |
) |
(132,673 |
) |
(77,288 |
) |
(61,891 |
) |
(83,030 |
) |
(83,828 |
) |
(89,558 |
) |
(92,386 |
) |
(634,541 |
) |
(598,785 |
) |
Other operating income (expenses) |
|
16,464 |
|
10,071 |
|
1,451 |
|
4,122 |
|
(1,670 |
) |
(3,274 |
) |
4,614 |
|
11,584 |
|
29,829 |
|
9,099 |
|
50,688 |
|
31,602 |
|
Equity in earnings of unconsolidated companies |
|
|
|
|
|
15,595 |
|
17,490 |
|
(4,693 |
) |
5,543 |
|
|
|
2,922 |
|
5,769 |
|
4,930 |
|
16,671 |
|
30,885 |
|
Operational (Loss) income before financial income (expenses) and taxes |
|
316,276 |
|
209,001 |
|
33,071 |
|
223,915 |
|
11,481 |
|
54,097 |
|
39,862 |
|
168,882 |
|
(59,653 |
) |
(85,646 |
) |
341,037 |
|
570,249 |
|
Finacial result, net |
|
(30,655 |
) |
(26,324 |
) |
(46,102 |
) |
(23,613 |
) |
(32,360 |
) |
(10,328 |
) |
(40,036 |
) |
(19,808 |
) |
(43,047 |
) |
(17,267 |
) |
(192,200 |
) |
(97,340 |
) |
Income (Loss) before taxes |
|
285,621 |
|
182,677 |
|
(13,031 |
) |
200,302 |
|
(20,879 |
) |
43,769 |
|
(174 |
) |
149,074 |
|
(102,700 |
) |
(102,913 |
) |
148,837 |
|
472,909 |
|
Income and social contribution taxes |
|
(70,571 |
) |
(49,749 |
) |
27,355 |
|
(41,847 |
) |
(4,072 |
) |
(16,354 |
) |
(21,585 |
) |
(46,828 |
) |
79,571 |
|
78,485 |
|
10,698 |
|
(76,293 |
) |
Net income (Loss) |
|
215,050 |
|
132,928 |
|
14,324 |
|
158,455 |
|
(24,951 |
) |
27,415 |
|
(21,759 |
) |
102,246 |
|
(23,129 |
) |
(24,428 |
) |
159,535 |
|
396,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales between segments |
|
138,458 |
|
103,205 |
|
6,466 |
|
41,877 |
|
752 |
|
|
|
28,827 |
|
21,424 |
|
|
|
|
|
174,503 |
|
166,506 |
|
Depreciation/amortization |
|
193,053 |
|
202,409 |
|
114,625 |
|
106,424 |
|
41,352 |
|
38,066 |
|
115,090 |
|
91,047 |
|
|
|
|
|
464,120 |
|
437,946 |
|
|
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
Investments in associates and jointly-controlled entities |
|
|
|
|
|
288,325 |
|
278,211 |
|
911,439 |
|
907,476 |
|
1,288 |
|
1,288 |
|
143,360 |
|
238,630 |
|
1,344,412 |
|
1,425,605 |
|
Total assets |
|
17,824,413 |
|
17,510,061 |
|
14,836,150 |
|
15,602,047 |
|
7,214,251 |
|
7,304,130 |
|
12,826,853 |
|
12,878,312 |
|
(894,687 |
) |
(201,392 |
) |
51,806,980 |
|
53,093,158 |
|
Total liabilities |
|
6,693,198 |
|
6,831,829 |
|
4,316,445 |
|
4,945,152 |
|
2,568,816 |
|
2,497,586 |
|
6,690,164 |
|
6,742,720 |
|
3,063,106 |
|
3,277,954 |
|
23,331,729 |
|
24,295,241 |
|
The main products by business segment are:
Brazil Operation: rebar, bars, shapes, drawn products, billets, blooms, slabs, wire rod and structural shapes.
North America Operation: rebar, bars, wire rod, light and heavy structural shapes.
Latin America Operation: rebar, bars and drawn products.
Special Steel Operation: stainless steel, round, square and flat bars, wire rod.
The column of eliminations and adjustments includes the elimination of sales between segments applicable to the Company in the context of the Condensed Consolidated Interim Financial Statements.
The Companys geographic information with net sales classified according to the geographical region where the products were shipped is as follows:
Information by geographic area:
|
|
For the Three-month periods ended |
| ||||||||||||||||||
|
|
Brazil |
|
Latin America (1) |
|
North America (2) |
|
Europe/Asia |
|
Consolidated |
| ||||||||||
|
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
March 31, 2013 |
|
March 31, 2012 |
|
Net sales |
|
3,765,842 |
|
3,604,401 |
|
1,265,542 |
|
1,193,188 |
|
3,586,895 |
|
3,853,709 |
|
547,279 |
|
548,144 |
|
9,165,558 |
|
9,199,442 |
|
|
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2013 |
|
December 31, 2012 |
|
Total assets |
|
27,502,152 |
|
20,988,524 |
|
7,214,251 |
|
7,304,130 |
|
16,713,569 |
|
21,569,514 |
|
377,008 |
|
3,230,990 |
|
51,806,980 |
|
53,093,158 |
|
(1) Does not include operations of Brazil
(2) Does not include operations of Mexico
IFRSs require that the Company discloses the net sales per product unless the information is not available and the cost to obtain it would be excessive. Accordingly, management does not consider this information useful for its decision making process, because it would entail aggregating sales for different markets with different currencies, subject to the effects of exchange differences. Steel consumption patterns and the pricing dynamics of each product or group of products in different countries and different markets within these countries are poorly correlated, and thus the information would not be useful and would not serve to conclude on historical trends and progresses. In light of this scenario and considering that the information on net sales by product is not maintained on a consolidated basis and the cost to obtain net sales per product would be excessive compared to the benefits that would be derived from this information, the Company is not presenting the breakdown of net sales by product.
NOTE 23 IMPAIRMENT OF ASSETS
The impairment test of goodwill and other long-lived assets is tested based on the analysis and identification of facts or circumstances that may involve the need to perform the impairment test. The Company performs impairment tests of goodwill and other long-lived assets, based on projections of discounted cash flows, which take into account assumptions such as: cost of capital, growth rate and adjustments applied to flows in perpetuity, methodology for working capital determination, investment plans, and long-term economic-financial forecasts. The goodwill impairment test allocated to business segments is performed annually in December, also being performed at interim reporting dates if events or circumstances indicate possible impairment.
To determine the recoverable amount of each business segment, the Company uses the discounted cash flow method, taking as basis, financial and economic projections for each segment. The projections are updated to take into consideration any observed changes in the economic environment of the market in which the Company operates, as well as premises of expected results and historical profitability of each segment.
The Company concluded that there are no indications that an impairment test of goodwill and other long-lived assets for the period ended on March 31, 2013 is required.
GERDAU S.A.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
as of March 31, 2013
(In thousands of Brazilian Reais R$, unless otherwise stated)
(Unaudited)
NOTE 24 - SUBSEQUENT EVENTS
I) On April 8, 2013, the Company completed the issuance of a 10-year Bond (Ten Year Bonds) in the amount of US$ 750 million, with a coupon of 4.75% per year, through its subsidiary Gerdau Trade Inc. The proceeds from this issuance will be used to pay debts and for general corporative purposes. Additionally, the Company chose to designate part of this bond, in the amount of US$ 495 million, as Net Investment Hedge, and as a result of that, the effect of the exchange variation from this part of the Bond will be recognized directly in Equity and in the Statement of Comprehensive Income.
II) On May 02, 2013, the Company proposed to anticipate the payment of dividends on income for the three-month period ended on March 31, 2013, which will be calculated and credited on the shareholding interest owned on May 17, 2013, in the amount of R$ 34.0 million (R$ 0.02 per common and preferred share), with payment on May 29, 2013. These amounts will be considered as payment in advance of the minimum dividends established by the Companys by-laws, and will be submitted to the approval of the Board of Directors on May 7, 2013.
********************************