SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C.  20549
		FORM 8-K
	   CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
Date of Report (date of earliest event reported) July 22, 2002
BANC ONE HELOC TRUST 1998-1
   (Exact name of registrant as specified in its charter)

       United States     333-03911-01 		36-1248602
     (State or Other	(Commission File  	(I.R.S. Employer
      Jurisdiction	Number)     		Identification No.)
      of Incorporation)

c/o Bank One, National Association
Corporate Trust Services Division - 9th floor 1 N. State Street,
Chicago IL
(Address of Principal Executive Offices)
60670-0126
(Zip Code)

Registrant's telephone number, including area code:		312-336-9730

Item 5.	Other Events
On behalf of Banc One HELOC Trust 1998-1, a Trust created pursuant to the
Pooling Agreement, dated August 31, 1998, the Paying Agent has caused to
be filed with the Commission, the Monthly Report dated July 22, 2002.
The Monthly Report is filed pursuant to and in accordance with (1) numerous
no-action letters (2) current Commission policy in the area.  The filing of the
Monthly Report will occur subsequent to each monthly distribution to the
holders of the Trust's Investor Certificates.

A.	Monthly Report Information: Aggregate distribution information
	for the current distribution date July 22, 2002.
		   Principal	 Interest		Ending Balance
Cede & Co.	$7,001,396.78	$525.181.45		$275,861,144.16

B.	No delinquency in payment under the Transferor Certificate, or
	the MBIA Insurance Policy has occurred.

C.	Have any deficiencies occurred?  NO. Date: Amount:

D.	Were any amounts paid or are any amounts payable under the
	MBIA Insurance Policy?  NO Amount:

E.	Are there any developments with respect to the MBIA Insurance
	Policy?  NONE.

F.	Item 1:  Legal Proceedings:  NONE

G.	Item 2:  Changes in Securities:  NONE

H.	Item 4:  Submission of Matters to a Vote of Security Holders:  NONE

I.	Item 5:  Other Information - Items 1, 2, 4, 5 if applicable:  NOT
	APPLICABLE

Item 7.	Monthly Statements and Exhibits
Exhibit No. 1.	Monthly Statement to Certificateholders dated

July 22, 2002

Statement to Certificateholders (Page 1 of 2)

Distribution Date:						7/22/02

	INVESTOR CERTIFICATES DISTRIBUTION SUMMARY
	(PER $1000 ORIGINAL PRINCIPAL AMOUNT)

A.	INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS

	Investor Certificate Interest Distributed		0.617861
	Investor Certificate Interest Shortfall Distributed	0.000000
	Remaining Unpaid Investor Certificate Interest Shortfall	0.000000

	Managed Amortization Period ? (Yes=1; No=0)	1
	Investors Certificate Principal Distributed	8.236937
	  Principal Distribution Amount			8.163247
	     Maximum Principal Payment			13.884704
	     Alternative Principal Payment			8.163247
	     Principal Collections less Additional Balances	8.163247
	  Investor Loss Amount Distributed to Investors		0.263287
	  Accelerated Principal Distribution Amount		-0.189597
	  Credit Enhancement Draw Amount				0.00

	Total Amount Distributed to Certificateholders (P & I)8.854798

B.	INVESTOR CERTIFICATE PRINCIPAL BALANCE

	Beginning Investor Certificate Balance	282,862,540.94
	Ending Investor Certificate Balance		275,861,144.16
	Beginning Invested Amount		289,373,443.41
	Ending Invested Amount			282,210,889.16
	Investor Certificateholder Floating Allocation Percentage	94.4364%
	Pool Factor		0.3245425
	Liquidation Loss Amount for Liquidated Loans	236,978.35
	Unreimbursed Liquidation Loss Amount	0.00

C.	POOL INFORMATION

	Beginning Pool Balance	306,421,390.72
	Ending Pool Balance	299,245,652.03
	Servicing Fee		127,675.58

D.	INVESTOR CERTIFICATE RATE

	Investor Certificate Rate	2.088750%
	LIBOR Rate				1.838750%
	Maximum Rate			5.023881%

E.	DELINQUENCY & REO STATUS

	Delinquent 30-59 days
	    No. of Accounts		143
	   Trust Balances			4,879,157.94
	Delinquent 60-89 days
	    No. of Accounts		62
	   Trust Balances			1,963,655.49
	Delinquent 90+ days
	    No. of Accounts		159
	   Trust Balances			6,228,828.25
	Delinquent 9+ Months
	    No. of Accounts		0
	   Trust Balances			0.00
	REO
	    No. of Accounts		0
	   Trust Balances			0.00


Statement to Certificateholders (Page 2 of 2)

Distribution Date:						7/22/02

	IN WITNESS WHEREOF, the undersigned has caused this
	Certificate to be duly executed and certifies to the
	best of his knowledge and belief that information is
	true and correct this 17th day of July, 2002


		       Bank One, N.A.
		       as Servicer

			/s/ Michael J. Grubb
		       _______________________________________

		 	 Michael J. Grubb
		       Vice President
	Distribution List:
	"   Keith Richardson - Bank One, N.A."

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

BANC ONE HELOC TRUST 1998-1

By  /s/ Keith Richardson
Name:	Keith Richardson

Dated July 22, 2002