EX-99.1 2 d811916dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

News Release   

Williams (NYSE: WMB)

One Williams Center

Tulsa, OK 74172

800-Williams

www.williams.com

    LOGO

DATE: Oct. 29, 2014

 

MEDIA CONTACT:    INVESTOR CONTACTS:   

Tom Droege

(918) 573-4034

   

John Porter

(918) 573-0797

   

Sharna Reingold

(918) 573-2078

Williams Reports Third-Quarter 2014 Financial Results

 

  •   Expected 3Q 2014 Cash Distributions From Williams Partners and Access Midstream Partners Totals $521 Million, Up 57% vs. 3Q 2013

 

  •   3Q 2014 Net Income is $1.678 Billion or $2.22 per share; Driven Primarily by Gain Related to Revaluation of Access Midstream Interests

 

  •   Adjusted Segment Profit + DD&A is $838 Million, Up 36% Despite Geismar Outage

 

  •   Geismar Plant Startup in November Consistent With Previous Guidance

 

  •   WPZ and ACMP Agree to $50 Billion Merger, Creating Large-Cap MLP with Expected ~$5 billion Adjusted EBITDA, Best-in-Class 10% to 12% Annual Cash Distribution Growth Through 2017

 

  •   Reaffirming Dividend Guidance of $2.46 in 2015, $2.82 in 2016 and $3.25 in 2017 and Expect Strong Growth Beyond

 

Summary Financial Information    3Q      YTD  
Amounts in millions, except per-share amounts. Per share amounts are reported on a diluted basis. All
amounts are attributable to The Williams Companies, Inc.		    2014      2013      2014      2013  
(Unaudited)                            

Partnership Cash Distributions to Williams

            

Williams Partners (1)

    $ 438       $ 303       $ 1,291       $ 1,035   

Access Midstream Partners (1)

      83         29         194       $ 73   
  

 

 

     

 

 

     

 

 

     

 

 

  

Total

    $ 521       $ 332       $ 1,485       $ 1,108   
  

 

 

     

 

 

     

 

 

     

 

 

  

Adjusted segment profit + DD&A (2)

    $ 838       $ 618       $ 2,376       $ 1,961   

Adjusted income from continuing operations (2)

    $ 110       $ 130       $ 458       $ 411   

Adjusted income from continuing operations per share (2)

    $ 0.15       $ 0.19       $ 0.64       $ 0.60   

Net income

    $ 1,678       $ 141       $ 1,921       $ 444   

Net income per share

    $ 2.22       $ 0.20       $ 2.68       $ 0.65   

 

(1) The quarterly cash distributions in this table are declared and received in the following quarter.
(2) Schedules reconciling segment profit to adjusted segment profit + DD&A and income from continuing operations to adjusted income from continuing operations (non-GAAP measures) are available at www.williams.com and as an attachment to this news release.

TULSA, Okla. – Williams (NYSE: WMB) today announced third-quarter 2014 cash distributions from Williams Partners and Access Midstream Partners of $521 million, a $189 million, or 57 percent, increase from total cash distributions received for third-quarter 2013. The quarterly cash distributions discussed in this release are declared and received in the following quarter, as these distributions relate to the prior quarter’s cash flow.

Year-to-date 2014, Williams reported cash distributions from Williams Partners and Access Midstream Partners of $1.485 billion, a $377 million, or 34 percent increase from the same period last year.

For third-quarter 2014, Williams reported $838 million in adjusted segment profit + DD&A, compared with $618 million in third-quarter 2013. The $220 million increase for the quarter was driven by a $238 million increase in adjusted segment profit + DD&A for Access Midstream Partners. This increase was primarily the result of Williams’ acquisition of additional ownership interests on July 1, 2014. As a result of the acquisition of these additional ownership interests, the Access Midstream Partners segment includes the consolidated results of Access Midstream Partners for periods after July 1, 2014. Williams Partners’ adjusted segment profit + DD&A for the quarter declined $20 million, driven by a $45 million decrease in natural gas liquids (NGL) and marketing margins, substantially offset by a $35 million increase in fee-based revenues. The Geismar plant was off-line for both periods; however, assumed business interruption insurance proceeds for the third quarter of 2013 totaled $15 million and were included in the calculation of adjusted segment profit + DD&A. The partnership estimates that adjusted segment profit + DD&A would have been approximately $200 million higher had the expanded Geismar plant been in operation during the third quarter. The partnership expects the expanded Geismar plant to be placed into service in November 2014.

Year-to-date adjusted segment profit + DD&A was $2.376 billion, compared with $1.961 billion year-to-date 2013. The $415 million, or 21 percent year-over-year growth in adjusted segment profit + DD&A was driven by a $246 million increase in adjusted segment profit + DD&A for Access Midstream Partners and a $167 million increase for Williams Partners. The Access Midstream Partners increase is primarily the result of the consolidation discussed with respect to the third-quarter. The Williams Partners’ increase includes $144 million, or 7 percent, growth in fee-based revenues compared with the year-to-date 2013 period, as well as $81 million in higher Geismar results, which include the favorable impacts of the assumed business interruption insurance proceeds.

Adjusted income from continuing operations for third-quarter 2014 was $110 million, or $0.15 per share, compared with $130 million, or $0.19 per share for third-quarter 2013. Year-to-date through Sept. 30, adjusted income from continuing operations was $458 million, or $0.64 per share, compared with $411 million, or $0.60 per share, for the first nine months of 2013.

The decrease in adjusted income for the quarter was driven by $86 million higher net interest expense, including interest associated with debt at Access Midstream Partners, and $28 million lower NGL margins, partially offset by the segment results of our now consolidated Access Midstream Partners business and growth in Williams Partners’ fee-based revenues.

The increase in adjusted income for the year-to-date period was driven by $144 million higher Williams Partners fee-based revenues and the segment results of our now consolidated Access Midstream Partners business. Adjusted income for the year-to-date period was also driven by $86 million higher adjusted results from our Geismar plant reflecting the favorable impact of assumed business interruption insurance proceeds through the second quarter of 2014, partially offset by higher net interest expense, including interest associated with the debt at Access Midstream Partners, and lower NGL margins.

Adjusted income from continuing operations and adjusted segment profit + DD&A are non-GAAP measures and reflect the removal of items considered unrepresentative of ongoing operations and may include assumed business interruption insurance related to the Geismar plant. Reconciliations to the most relevant GAAP measures are attached to this news release.

 

2

Williams reported unaudited third-quarter 2014 net income attributable to Williams of $1.678 billion, or $2.22 per share on a diluted basis, compared with net income of $141 million, or $0.20 per share on a diluted basis, for third-quarter 2013.

The $1.537 billion increase in net income during third-quarter 2014 was primarily the result of a $2.522 billion pre-tax non-cash re-measurement gain related to the consolidation of our previous equity-method investment in Access Midstream Partners as of July 1, 2014. This gain has been adjusted out of the adjusted income from continuing operations measure previously discussed.

For the first nine months of 2014, Williams reported net income of $1.921 billion, or $2.68 per share on a diluted basis, compared with net income of $444 million, or $0.65 per share, for the same time period in 2013.

The increase in net income for the first nine months of 2014 was also primarily due to the non-cash gain related to the consolidation of Access Midstream Partners previously discussed.

CEO Comment

Alan Armstrong, Williams’ president and chief executive officer, made the following comments:

“Williams’ third quarter results continued to benefit from our increased ownership of Access Midstream Partners. During four consecutive weeks in September, ACMP achieved average gross daily gathering volumes in excess of 6 Bcf per day, a volume record that drove strong financial results. As expected, Williams Partners’ lower results versus normal operations were due primarily to the Geismar outage and the first full-quarter without the assumed benefit of Geismar-related business-interruption insurance proceeds.

“We expect dramatically higher results for Williams Partners in the fourth quarter and 2015. In November and December, we plan to place several major projects into service, including the expanded Geismar plant, the Gulfstar One facility and the Keathley Canyon Connector pipeline. All three of these large-scale projects are mechanically complete and are expected to generate nearly $1 billion in 2015 cash flows,” Armstrong said.

“We recently received strong customer interest in new major natural gas infrastructure projects, Transco’s Appalachian Connector and Diamond East pipelines. Both are designed to connect growing Transco markets to abundant, economically priced Marcellus and Utica supply. On the regulatory front, we achieved a key milestone with the FERC’s issuance last week of its final environmental impact statement for the Constitution Pipeline project. We’re pursuing the federal and state permits we need in an effort to begin construction as early as the first quarter of 2015. This schedule is critical to our ability to bring the Constitution Pipeline in service in time to meet the winter 2015-16 heating season in New York and New England.

“Earlier this week, we took another big step toward our goal of becoming the leading provider of large-scale natural gas infrastructure in North America when Williams Partners and Access Midstream agreed to merge. With the expected close of the merger in early 2015 and the planned dropdown of Williams’ remaining businesses to Williams Partners, we will be a large-cap, pure-play general partner with planned industry-leading dividend growth of 15 percent annually through 2017, on top of our 32 percent increase in third-quarter 2014.”

Business Segment Results

Williams’ business segments for financial reporting are Williams Partners, Access Midstream Partners, Williams NGL & Petchem Services and Other.

The Williams Partners segment includes the consolidated results of Williams Partners L.P. (NYSE: WPZ). Prior to July 1, 2014, Access Midstream Partners included the company’s equity earnings from its 50-percent interest in privately held Access Midstream Partners GP, L.L.C. and an approximate 23-percent limited-partner interest in Access Midstream Partners, L.P. (NYSE: ACMP). As a result of our acquisition of additional ownership interests, periods after July 1, 2014 include the consolidated results of Access Midstream Partners. Following the

 

3

dropdown of Williams’ currently operational Canadian assets to Williams Partners in February 2014, Williams NGL & Petchem Services segment is comprised of various developmental-stage projects. Prior period segment results have been recast to reflect our contribution of certain Canadian assets to Williams Partners.

 

Williams    3Q - 2014     3Q - 2013  
Amounts in millions    Segment
Profit		     Adj.**     Adj.
Segment
Profit*		     Adj.
Segment
Profit +
DD&A*		     Segment
Profit		     Adj.**     Adj.
Segment
Profit*		     Adj.
Segment
Profit +
DD&A*		  

Williams Partners

    $ 373      ($ 7 )    $ 366      $ 575      $ 411      ($ 17 )    $ 394      $ 595   

Access Midstream Partners

      2,563        (2,478 )      85        260        6        0        6        22   

Williams NGL & Petchem

      (3 )      0        (3 )      (4 )      (4 )      0        (4 )      (4 ) 

Other

      1        0        1        7        (1 )      0        (1 )      5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total

    $ 2,934      ($ 2,485 )    $ 449      $ 838      $ 412      ($ 17 )    $ 395      $ 618   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

     YTD - 2014     YTD - 2013  
     Segment
Profit		     Adj.**     Adj.
Segment
Profit*		     Adj.
Segment
Profit +
DD&A*		     Segment
Profit		     Adj.**     Adj.
Segment
Profit*		     Adj.
Segment
Profit +
DD&A*		  

Williams Partners

    $ 1,269      $ 172      $ 1,441      $ 2,065      $ 1,332      ($ 22 )    $ 1,310      $ 1,898   

Access Midstream Partners

      2,578        (2,480 )      98        303        35        (26 )      9        57   

Williams NGL & Petchem

      (111 )      96        (15 )      (15 )      (7 )      0        (7 )      (7 ) 

Other

      5        0        5        23        (5 )      0        (5 )      13   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total

    $ 3,741      ($ 2,212 )    $ 1,529      $ 2,376      $ 1,355      ($ 48 )    $ 1,307      $ 1,961   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

* Schedules reconciling segment profit to adjusted segment profit and adjusted segment profit + DD&A are attached to this news release.
** Adjustments for Williams Partners consist primarily of assumed business interruption insurance related to the Geismar plant. Adjustments for Access Midstream Partners consist primarily of the non-cash remeasurement gain related to the change from equity-method accounting to consolidated discussed in the body of this news release. Adjustments to Williams NGL & Petchem Services consist primarily of charges related to the proposed Bluegrass Pipeline project.

Williams Partners

Williams Partners is focused on natural gas and natural gas liquids transportation, gathering, treating, processing and storage; natural gas liquids fractionation; olefins production; and crude oil transportation.

Williams received regular quarterly cash distributions of $431 million from Williams Partners L.P. during third-quarter 2014 and is expected to receive distributions totaling $438 million in November. There is a more detailed description of Williams Partners’ business results in the partnership’s third-quarter 2014 financial results news release, also issued today.

For third-quarter 2014, Williams Partners reported adjusted segment profit + DD&A of $575 million, compared with $595 million for third-quarter 2013.

The decrease for the quarter was driven by a $45 million decrease in NGL and marketing margins, substantially offset by a $35 million increase in fee-based revenues. The Geismar plant was off-line for both periods; however, assumed business interruption insurance proceeds for third-quarter 2013 totaled $15 million and were included in the calculation of adjusted segment profit + DD&A.

Year-to-date through September 30, Williams Partners reported $2.065 billion in adjusted segment profit + DD&A, compared with $1.898 billion for the same period in 2013.

 

4

For the nine months of 2014, the Williams Partners increase includes $144 million, or 7 percent, growth in fee-based revenues compared with the year-to-date 2013 period, as well as $81 million in higher Geismar results, which include the favorable impacts of the assumed business interruption insurance proceeds.

Access Midstream Partners

Access Midstream Partners reported adjusted segment profit + DD&A of $260 million compared with $22 million for third-quarter 2013, primarily reflecting our increased ownership interest in and the consolidation of Access Midstream Partners beginning in the third quarter of 2014. Williams received a regular quarterly distribution of $78 million from Access Midstream Partners during third-quarter 2014 and is expected to receive distributions totaling $83 million in November.

Year-to-date 2014, Access Midstream Partners reported adjusted segment profit + DD&A of $303 million compared with $57 million for year-to-date 2013. Year-to-date 2014, Access Midstream Partners’ cash distributions to Williams total $194 million.

Williams NGL & Petchem Services

As previously mentioned, following the dropdown of Williams’ currently operational Canadian assets to Williams Partners in February 2014, Williams NGL & Petchem Services segment is comprised of various developmental-stage projects in Canada and the Gulf Coast.

Williams NGL & Petchem Services reported adjusted segment loss + DD&A of $4 million for third-quarter 2014, compared with a loss of $4 million for third-quarter 2013.

Year-to-date 2014, Williams NGL & Petchem Services reported adjusted segment loss +DD&A of $15 million, compared with a loss of $7 million year-to-date 2013.

Guidance

In addition to the third-quarter 2014 dividend increase, Williams also is affirming dividend-growth guidance of approximately 15 percent annually – from the higher third-quarter 2014 base – through 2017 with planned dividends of approximately $1.96 in 2014, $2.46 in 2015, $2.82 in 2016, $3.25 in 2017. The company expects continued strong dividend growth beyond the guidance period. Assuming the merger closes in January 2015, Williams expects excess cash flow available after dividends of more than $300 million for the two-year period 2015 through 2016. The expected quarterly increases in Williams’ dividend are subject to quarterly approval of the company’s board of directors.

Williams’ current guidance for earnings, cash flow and capital expenditures are unchanged from guidance issued in July 2014; however, this guidance does not reflect the effects of the merger agreement announced Oct. 26, 2014.

Key elements of the merged MLP’s financial guidance were disclosed along with the merger announcement and are as follows:

 

  •   2015 adjusted EBITDA of approximately $5 billion.

 

  •   Pay regular cash distribution during 1Q 2015 in the amount of $0.85 per unit (assuming that the merger closes before the distribution record date).

 

  •   Cash distribution per limited partner unit for 2015 of $3.65.

 

  •   Best-in-class 10 to 12 percent annual distribution growth in each of 2016 and 2017 and strong growth beyond.

 

  •   Distribution coverage is expected to be at or above 1.1x or an aggregate of $1.1 billion of excess cash flow through 2017.

 

  •   Strong investment-grade credit ratings with limited equity needs in current business plan.

The merged MLP expects to provide additional consolidated guidance following the completion of the merger, which is expected in early 2015.

 

5

Adjusted segment profit + DD&A for Williams Partners for 2014 includes an assumption of a full recovery of property damage and business interruption insurance proceeds related to the Geismar incident as well as the successful restart of the Geismar plant in November 2014. Williams Partners has $500 million of combined business interruption and property damage insurance related to the Geismar incident (subject to deductibles and other limitations). Risks associated with the expected full recovery of $500 million in insurance proceeds related to the Geismar incident could result in full-year 2014 adjusted segment profit + DD&A that is below the guidance range. In the second quarter, the insurers paid $50 million of the most recent claim-payment request of $200 million and the total insurance receipts to-date are $225 million. The insurers continue to evaluate Williams Partners’ claims and have raised questions around key assumptions involving our business-interruption claim. As a result, the insurers have elected to make a partial payment pending further assessment of these issues. Williams Partners continues to work with insurers in support of all claims, as submitted, and is vigorously pursuing collection of the remaining $275 million insurance limits.

Williams Partners, in consultation with its independent experts, presented further support for the partnership’s insurance claim to our insurers in September 2014 and have agreed with insurers to non-binding mediation, which is scheduled to begin in late November, in an effort to advance the resolution of the claim.

The assumed expanded plant restart date and repair cost estimate are subject to various uncertainties and risks that could cause the actual results to be materially different from these assumptions. The assumed property damage and business interruption insurance proceeds are also subject to various uncertainties and risks that could cause the actual results to be materially different from these assumptions.

Williams’ current guidance is displayed below. However, the table does not reflect the effects of the merger agreement announced Oct. 26, 2014.

 

6

Williams Guidance

    2014     2015*     2016*  
Dollars in millions                   

Partnership Cash Distributions to Williams

       

Williams Partners (1)

    $ 1,775      $ 2,007      $ 2,283   

Access Midstream Partners (1)

      288        481        613   
  

 

 

    

 

 

    

 

 

  

Total

      2,063        2,488        2,896   

Other Items—net (2)

      (336 )      (242 )      (371 ) 
  

 

 

    

 

 

    

 

 

  

Cash Flow Available for Dividends

    $ 1,727      $ 2,246      $ 2,525   

Dividends

      (1,440 )      (1,851 )      (2,134 ) 
  

 

 

    

 

 

    

 

 

  

Cash Flow Available After Dividends

    $ 287      $ 395      $ 391   
  

 

 

    

 

 

    

 

 

  

Dividends Per Share (3)

    $ 1.96      $ 2.46      $ 2.82   

Coverage Ratio (4)

      1.20 x      1.21 x      1.18 x 

Capital & Investment Expenditures

       

Williams Partners

    $ 3,730      $ 2,450      $ 2,280   

Access Midstream Partners

      640        1,080        830   

Williams NGL & Petchem Services

      455        75        320   

Other

      55        40        40   
  

 

 

    

 

 

    

 

 

  

Total Capital & Investment Expenditures

    $ 4,880      $ 3,645      $ 3,470   
  

 

 

    

 

 

    

 

 

  

 

(1) The quarterly cash distributions included in this table are declared and received in the following quarter.
(2) Includes corporate interest, cash taxes and capex partially offset by cash flows from Williams NGL & Petchem Services segment. Additional detail related to these items is available in the quarterly data book at www.williams.com
(3) Dividend per-share guidance for 2017 is $3.25.
(4) Cash flow available for Dividends / Dividends.
* Guidance does not reflect the effects of the merger agreement announced Oct. 26, 2014.

Third-Quarter 2014 Materials to be Posted Shortly; Q&A Webcast Scheduled for Tomorrow

Williams’ third-quarter 2014 financial results package will be posted shortly at www.williams.com. The package will include the data book and analyst package.

Williams, Williams Partners and Access Midstream Partners plan to jointly host a Q&A live webcast on Thursday, October 30, at 9:30 a.m. EDT. A limited number of phone lines will be available at (888) 882-4672. International callers should dial (719) 325-4746. A link to the webcast, as well as replays of the webcast in both streaming and downloadable podcast formats, will be available for two weeks following the event at www.williams.com, www.williamslp.com and www.accessmidstream.com.

Form 10-Q

The company plans to file its third-quarter 2014 Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on both the SEC and Williams websites.

Non-GAAP Measures

This press release includes certain financial measures – adjusted segment profit, adjusted segment profit + DD&A, adjusted income from continuing operations (“earnings”) and adjusted earnings per share – that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. Adjusted segment profit, adjusted earnings and adjusted earnings per share measures exclude items of income or loss

 

7

that the company characterizes as unrepresentative of its ongoing operations and may include assumed business interruption insurance related to the Geismar plant. Management believes these measures provide investors meaningful insight into the company’s results from ongoing operations.

This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a company’s performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the company and aid investor understanding. Neither adjusted segment profit, adjusted segment profit + DD&A, adjusted earnings, nor adjusted earnings per share measures are intended to represent an alternative to segment profit, net income or earnings per share. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

About Williams, Williams Partners and Access Midstream Partners

Williams, headquartered in Tulsa, Okla., is one of the leading energy infrastructure companies in North America. It owns controlling interests in both Williams Partners L.P. and Access Midstream Partners, L.P. through its ownership of 100 percent of the general partner of each partnership. Additionally, Williams owns approximately 66 percent and 50 percent of the limited partner units of Williams Partners L.P. and Access Midstream Partners, L.P., respectively.

On June 15, 2014 Williams proposed the merger of Williams Partners and Access Midstream Partners. The proposed merger has been approved by boards of each partnership and is expected to close in early 2015.

Williams Partners L.P. owns and operates both on-shore and off-shore assets of approximately 15,000 miles of natural gas gathering and transmission pipelines, 1,800 miles of NGL transportation pipelines, an additional 11,000 miles of oil and gas gathering pipelines and numerous other energy infrastructure assets. The partnership’s operated facilities have daily gas gathering capacity of approximately 11 billion cubic feet, processing capacity of approximately 7 billion cubic feet, NGL production of more than 400,000 barrels per day and domestic olefins production capacity of 1.95 billion pounds of ethylene and 114 million pounds of propylene per year.

Access Midstream Partners, L.P. owns and operates natural gas midstream assets across nine states, with an average net throughput of approximately 3.9 billion cubic feet per day and more than 6,495 miles of natural gas gathering pipelines. Headquartered in Oklahoma City, the partnership’s operations are focused on the Barnett, Eagle Ford, Haynesville, Marcellus, Niobrara and Utica Shales and the Mid-Continent region of the U.S.

For more information about Williams, Williams Partners and Access Midstream Partners, visit www.williams.com, www.williamslp.com and www.accessmidstream.com.

Forward-Looking Statements—The Williams Companies, Inc.

Certain matters contained in this document include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to anticipated financial performance, management’s plans and objectives for future operations, business prospects, outcome of regulatory proceedings, market conditions, and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995.

 

8

All statements, other than statements of historical facts, included in this document that address activities, events or developments that we expect, believe or anticipate will exist or may occur in the future, are forward-looking statements. Forward-looking statements can be identified by various forms of words such as “anticipates,” “believes,” “seeks,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “proposed,” “goals,” “objectives,” “targets,” “planned,” “potential,” “projects,” “scheduled,” “will,” “assumes,” “guidance,” “outlook,” “in service date” or other similar expressions. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management and include, among others, statements regarding:

 

  •   The levels of dividends to stockholders;

 

  •   Expected levels of cash distributions by Access Midstream Partners, L.P. (ACMP) and Williams Partners L.P. (WPZ) with respect to general partner interests, incentive distribution rights, and limited partner interests;

 

  •   The closing, expected timing and benefits of the proposed merger of ACMP and WPZ;

 

  •   Amounts and nature of future capital expenditures;

 

  •   Expansion and growth of our business and operations;

 

  •   Financial condition and liquidity;

 

  •   Business strategy;

 

  •   Cash flow from operations or results of operations;

 

  •   Seasonality of certain business components;

 

  •   Natural gas, natural gas liquids, and olefins prices, supply and demand;

 

  •   Demand for our services.

Forward-looking statements are based on numerous assumptions, uncertainties and risks that could cause future events or results to be materially different from those stated or implied in this document. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:

 

  •   Whether WPZ, ACMP, or the merged partnership will produce sufficient cash flows to provide the level of cash distributions we expect;

 

  •   Whether we are able to pay current and expected levels of dividends;

 

  •   Availability of supplies, market demand, and volatility of commodity prices;

 

  •   Inflation, interest rates, fluctuation in foreign exchange rates, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on our customers and suppliers);

 

  •   The strength and financial resources of our competitors and the effects of competition;

 

  •   Whether we are able to successfully identify, evaluate and execute investment opportunities;

 

  •   Our ability to acquire new businesses and assets and successfully integrate those operations and assets, including ACMP’s business, into our existing businesses, as well as successfully expand our facilities;

 

  •   Development of alternative energy sources;

 

  •   The impact of operational and development hazards and unforeseen interruptions;

 

  •   Costs of, changes in, or the results of laws, government regulations (including safety and environmental regulations), environmental liabilities, litigation, and rate proceedings;

 

  •   Our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;

 

  •   Changes in maintenance and construction costs;

 

  •   Changes in the current geopolitical situation;

 

  •   Our exposure to the credit risk of our customers and counterparties;

 

  •   ACMP’s dependence on a limited number of customers and vendors;

 

  •   Risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings as well as the credit ratings of ACMP, WPZ or the merged partnership as determined by nationally-recognized credit rating agencies and the availability and cost of capital;

 

  •   The amount of cash distributions from and capital requirements of our investments and joint ventures in which we participate;

 

  •   Risks associated with weather and natural phenomena, including climate conditions;

 

  •   Acts of terrorism, including cybersecurity threats and related disruptions;

 

  •   Additional risks described in our filings with the Securities and Exchange Commission.

Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to and do not intend to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.

In addition to causing our actual results to differ, the factors listed above and referred to below may cause our intentions to change from those statements of intention set forth in this document. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.

 

9

Because forward-looking statements involve risks and uncertainties, we caution that there are important factors, in addition to those listed above, that may cause actual results to differ materially from those contained in the forward-looking statements. For a detailed discussion of those factors, see Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2013, and Part II, Item 1A. Risk Factors of this Form 10-Q.

Important Information:

In connection with the proposed merger of ACMP and WPZ, ACMP will file with the SEC a Registration Statement on Form S-4 that will include a consent statement of WPZ that will also constitute a prospectus of ACMP. WPZ will mail the consent statement/prospectus to the holders of WPZ units. Investors are urged to read the consent statement/prospectus and other relevant documents filed with the SEC regarding the proposed transaction when they become available, because they will contain important information. The consent statement/prospectus and other documents that will be filed by ACMP and WPZ with the SEC will be available free of charge at the SEC’s website, www.sec.gov, or by directing a request when such a filing is made either to Access Midstream Partners L.P., 525 Central Park Drive, Oklahoma City, Oklahoma 73105, Attention: Investor Relations, or to Williams Partners L.P., One Williams Center, Tulsa, Oklahoma 74172, Attention: Investor Relations.

ACMP, WPZ and certain of their directors and executive officers may be deemed to be “participants” (as defined in Schedule 14A under the Exchange Act) in respect of the proposed transaction. Information about ACMP’s directors and executive officers is available in ACMP’s annual report on Form 10-K for the fiscal year ended December 31, 2013, as amended, initially filed with the SEC on February 21, 2014. Information about WPZ’s directors and executive officers is available in WPZ’s annual report on Form 10-K for the fiscal year ended December 31, 2013 filed with the SEC on February 26, 2014. Other information regarding the participants and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the consent statement/prospectus and other relevant materials to be filed with the SEC regarding the transaction. Investors should read the consent statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from WPZ or ACMP using the sources indicated above.

This document shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

# # #

 

10

 

LOGO

Financial Highlights and Operating Statistics

(UNAUDITED)

Final

September 30, 2014

Reconciliation of Income (Loss) from Continuing Operations Attributable to The Williams Companies, Inc. to Adjusted Income

(UNAUDITED)

 

     2013     2014  
(Dollars in millions, except per-share amounts)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Income (loss) from continuing operations attributable to The Williams Companies, Inc. available to common stockholders

    $ 162      $ 149      $ 143      $ (13 )    $ 441      $ 140      $ 99      $ 1,678      $ 1,917   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Income (loss) from continuing operations—diluted earnings per common share

    $ .23      $ .22      $ .20      $ (.02 )    $ .64      $ .20      $ .14      $ 2.22      $ 2.68   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjustments:

                   

Williams Partners

                   

Net loss (recovery) related to Eminence storage facility leak

    $ —      $ (5 )    $ 5      $ (2 )    $ (2 )    $ —      $ —      $ —      $ —   

Share of impairments at equity method investee

      —        —        —        7        7        —        —        —        —   

Contingency loss (gain)

      (6 )      —        9        16        19        —        —        —        —   

Loss related to Geismar Incident

      —        6        4        4        14        —        —        5        5   

Geismar Incident adjustment for insurance and timing

      —        —        (35 )      118        83        54        96        —        150   

Loss related to compressor station fire

      —        —        —        —        —        6        —        —        6   

Impairment of certain equipment held for sale

      —        —        —        —        —        —        17        —        17   

Loss related to Opal incident

      —        —        —        —        —        —        6        —        6   

Net gain related to partial acreage dedication release

      —        —        —        —        —        —        —        (12 )      (12 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total Williams Partners adjustments

      (6 )      1        (17 )      143        121        60        119        (7 )      172   

Access Midstream Partners

                   

Equity-method investment in ACMP remeasurement gain

      —        —        —        —        —        —        —        (2,522 )      (2,522 ) 

WMB impact of ACMP transaction-related compensation expenses

      —        —        —        —        —        —        —        24        24   

Gain associated with ACMP equity issuance

      —        (26 )      —        (5 )      (31 )      —        (4 )      (1 )      (5 ) 

Acquisition-related expenses

      —        —        —        —        —        —        2        13        15   

Transition costs

      —        —        —        —        —        —        —        8        8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total Access Midstream Partners adjustments

      —        (26 )      —        (5 )      (31 )      —        (2 )      (2,478 )      (2,480 ) 

Williams NGL & Petchem Services

                   

Write-off of abandoned project

      —        —        —        20        20        —        —        —        —   

Bluegrass Pipeline project development costs—(100% consolidated)

      —        —        —        —        —        19        —        —        19   

Bluegrass Pipeline and Moss Lake project development costs (50% equity investment losses)

      —        —        —        —        —        6        1        —        7   

Equity investment losses related to Bluegrass Pipeline and Moss Lake write-offs

      —        —        —        —        —        70        —        —        70   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total Williams NGL & Petchem Services adjustments

      —        —        —        20        20        95        1        —        96   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjustments included in segment profit (loss)

      (6 )      (25 )      (17 )      158        110        155        118        (2,485 )      (2,212 ) 

Adjustments below segment profit (loss)

                   

Reorganization-related costs

      2        —        —        —        2        —        —        —        —   

Transition-related costs

      —        —        —        —        —        —        —        6        6   

Acquisition-related financing expenses—Access Midstream Partners

      —        —        —        —        —        —        9        —        9   

Interest income on receivable from sale of Venezuela assets—Other

      (13 )      (13 )      (11 )      (13 )      (50 )      (13 )      (14 )      (14 )      (41 ) 

Allocation of adjustments to noncontrolling interests

      5        4        9        (46 )      (28 )      (25 )      (36 )      3        (58 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
     (6 )      (9 )      (2 )      (59 )      (76 )      (38 )      (41 )      (5 )      (84 ) 

Total adjustments

      (12 )      (34 )      (19 )      99        34        117        77        (2,490 )      (2,296 ) 

Less tax effect for above items

      1        10        4        (39 )      (24 )      (47 )      (32 )      925        846   

Adjustments for tax-related items [1]

      1        4        2        101        108        (20 )      14        (3 )      (9 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted income from continuing operations available to common stockholders

    $ 152      $ 129      $ 130      $ 148      $ 559      $ 190      $ 158      $ 110      $ 458   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted diluted earnings per common share [2]

    $ .22      $ .19      $ .19      $ .22      $ .81      $ .28      $ .23      $ .15      $ .64   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Weighted-average shares—diluted (thousands)

      687,143        686,924        687,306        687,712        687,185        688,904        700,696        752,064        714,119   

 

[1] The fourth quarter of 2013 includes a favorable adjustment to reflect taxes on undistributed earnings of certain foreign operations that are no longer considered permanently reinvested. The first quarter of 2014 includes an unfavorable adjustment related to completing the dropdown of certain Canadian operations to Williams Partners. The second quarter of 2014 includes a favorable adjustment to reflect taxes on undistributed earnings of certain foreign operations that are no longer considered permanently reinvested.

 

[2] Interest expense, net of tax, associated with our convertible debentures has been added back to adjusted income from continuing operations available to common stockholders to calculate adjusted diluted earnings per common share.

Note: The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.

 

1

Consolidated Statement of Income

(UNAUDITED)

 

     2013     2014  
(Dollars in millions, except per-share amounts)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Revenues:

                   

Service revenues

    $ 706      $ 721      $ 736      $ 776        2,939      $ 819      $ 825      $ 1,127      $ 2,771   

Product sales

      1,104        1,046        887        884        3,921        930        853        942        2,725   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total revenues

      1,810        1,767        1,623        1,660        6,860        1,749        1,678        2,069        5,496   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Costs and expenses:

                   

Product costs

      790        801        710        726        3,027        769        724        807        2,300   

Operating and maintenance expenses

      260        291        269        277        1,097        298        308        412        1,018   

Depreciation and amortization expenses

      201        198        207        209        815        214        214        369        797   

Selling, general, and administrative expenses

      132        123        130        127        512        150        136        171        457   

Net insurance recoveries—Geismar Incident

      —        —        (50 )      10        (40 )      (119 )      (42 )      —        (161 ) 

Other (income) expense—net

      1        4        21        48        74        17        27        3        47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total costs and expenses

      1,384        1,417        1,287        1,397        5,485        1,329        1,367        1,762        4,458   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Equity earnings (losses)

      18        38        37        41        134        (48 )      37        66        55   

Income (loss) from investments

      (1 )      25        (1 )      5        28        —        4        2,519        2,523   

General corporate expenses

      44        43        40        37        164        40        43        42        125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total segment profit (loss)

      487        456        412        346        1,701        412        395        2,934        3,741   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Reclass equity earnings (losses)

      (18 )      (38 )      (37 )      (41 )      (134 )      48        (37 )      (66 )      (55 ) 

Reclass income (loss) from investments

      1        (25 )      1        (5 )      (28 )      —        (4 )      (2,519 )      (2,523 ) 

Reclass general corporate expenses

      (44 )      (43 )      (40 )      (37 )      (164 )      (40 )      (43 )      (42 )      (125 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Operating income (loss)

      426        350        336        263        1,375        420        311        307        1,038   

Equity earnings (losses)

      18        38        37        41        134        (48 )      37        66        55   

Gain on remeasurement of equity-method investment

      —        —        —        —        —        —        —        2,522        2,522   

Other investing income (loss)—net

      13        39        10        19        81        14        18        11        43   

Interest incurred

      (152 )      (151 )      (151 )      (157 )      (611 )      (169 )      (192 )      (262 )      (623 ) 

Interest capitalized

      24        24        27        26        101        29        29        52        110   

Other income (expense)—net

      (2 )      2        1        (1 )      —        1        4        10        15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Income (loss) from continuing operations before income taxes

      327        302        260        191        1,080        247        207        2,706        3,160   

Provision (benefit) for income taxes

      96        102        62        141        401        51        84        998        1,133   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Income (loss) from continuing operations

      231        200        198        50        679        196        123        1,708        2,027   

Income (loss) from discontinued operations

      (1 )      (8 )      (1 )      (1 )      (11 )      —        4        —        4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income (loss)

      230        192        197        49        668        196        127        1,708        2,031   

Less: Net income attributable to noncontrolling interests

      69        50        56        63        238        56        24        30        110   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income (loss) attributable to The Williams Companies, Inc.

    $ 161      $ 142      $ 141      $ (14 )    $ 430      $ 140      $ 103      $ 1,678      $ 1,921   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Amounts attributable to The Williams Companies, Inc.:

                   

Income (loss) from continuing operations

    $ 162      $ 149      $ 143      $ (13 )    $ 441      $ 140      $ 99      $ 1,678      $ 1,917   

Income (loss) from discontinued operations

      (1 )      (7 )      (2 )      (1 )      (11 )      —        4        —        4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income (loss)

    $ 161      $ 142      $ 141      $ (14 )    $ 430      $ 140      $ 103      $ 1,678      $ 1,921   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Diluted earnings (loss) per common share:

                   

Income (loss) from continuing operations

    $ 0.23      $ 0.22      $ 0.20      $ (0.02 )    $ 0.64      $ 0.20      $ 0.14      $ 2.22      $ 2.68   

Income (loss) from discontinued operations

      —        (0.01 )      —        —        (0.02 )      —        0.01        —        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income (loss)

    $ 0.23      $ 0.21      $ 0.20      $ (0.02 )    $ 0.62      $ 0.20      $ 0.15      $ 2.22      $ 2.68   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Weighted-average number of shares used in computations (thousands)

      687,143        686,924        687,306        683,552        687,185        688,904        700,696        752,064        714,119   

Common shares outstanding at end of period (thousands)

      682,591        683,063        683,334        683,777        683,777        685,419        747,190        747,453        747,453   

Market price per common share (end of period)

    $ 37.46      $ 32.47      $ 36.36      $ 38.57      $ 38.57      $ 40.58      $ 58.21      $ 55.35      $ 55.35   

Common dividends per share

    $ 0.33875      $ 0.3525      $ 0.36625      $ 0.38      $ 1.4375      $ 0.4025      $ 0.4250      $ 0.56      $ 1.3875   

Note: The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding.

 

2

Reconciliation of GAAP “Segment Profit (Loss)” to Non-GAAP “Adjusted Segment Profit (Loss)” and “Adjusted Segment Profit (Loss) + DD&A”

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Segment profit (loss):

                   

Williams Partners

    $ 494      $ 427      $ 411      $ 345      $ 1,677      $ 503      $ 393      $ 373      $ 1,269   

Access Midstream Partners

      —        29        6        26        61        6        9        2,563        2,578   

Williams NGL & Petchem Services

      (2 )      (1 )      (4 )      (25 )      (32 )      (100 )      (8 )      (3 )      (111 ) 

Other

      (5 )      1        (1 )      —        (5 )      3        1        1        5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total segment profit (loss)

    $ 487      $ 456      $ 412      $ 346      $ 1,701      $ 412      $ 395      $ 2,934      $ 3,741   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Segment adjustments:

                   

Williams Partners

    $ (6 )    $ 1      $ (17 )    $ 143      $ 121      $ 60      $ 119      $ (7 )    $ 172   

Access Midstream Partners

      —        (26 )      —        (5 )      (31 )      —        (2 )      (2,478 )      (2,480 ) 

Williams NGL & Petchem Services

      —        —        —        20        20        95        1        —        96   

Other

      —        —        —        —        —        —        —        —        —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total segment adjustments

    $ (6 )    $ (25 )    $ (17 )    $ 158      $ 110      $ 155      $ 118      $ (2,485 )    $ (2,212 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit (loss):

                   

Williams Partners

    $ 488      $ 428      $ 394      $ 488      $ 1,798      $ 563      $ 512      $ 366      $ 1,441   

Access Midstream Partners

      —        3        6        21        30        6        7        85        98   

Williams NGL & Petchem Services

      (2 )      (1 )      (4 )      (5 )      (12 )      (5 )      (7 )      (3 )      (15 ) 

Other

      (5 )      1        (1 )      —        (5 )      3        1        1        5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total adjusted segment profit (loss)

    $ 481      $ 431      $ 395      $ 504      $ 1,811      $ 567      $ 513      $ 449      $ 1,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Depreciation and amortization (DD&A):

                   

Williams Partners

    $ 196      $ 191      $ 201      $ 203      $ 791      $ 208      $ 207      $ 209      $ 624   

Access Midstream Partners*

      17        15        16        15        63        15        15        175        205   

Williams NGL & Petchem Services

      —        —        —        —        —        —        1        (1 )      —   

Other

      5        7        6        6        24        6        6        6        18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total depreciation and amortization

    $ 218      $ 213      $ 223      $ 224      $ 878      $ 229      $ 229      $ 389      $ 847   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit (loss) + DD&A:

                   

Williams Partners

    $ 684      $ 619      $ 595      $ 691      $ 2,589      $ 771      $ 719      $ 575      $ 2,065   

Access Midstream Partners

      17        18        22        36        93        21        22        260        303   

Williams NGL & Petchem Services

      (2 )      (1 )      (4 )      (5 )      (12 )      (5 )      (6 )      (4 )      (15 ) 

Other

      —        8        5        6        19        9        7        7        23   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total adjusted segment profit (loss) + DD&A

    $ 699      $ 644      $ 618      $ 728      $ 2,689      $ 796      $ 742      $ 838      $ 2,376   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

* DD&A adjustment for Access Midstream Partners reflects the amortization of the basis difference between Williams’ investments and its proportional share of the underlying net assets.

Note: Segment profit (loss) includes equity earnings (losses) and income (loss) from investments reported in other investing income (loss)—net in the Consolidated Statement of Income. Equity earnings (losses) results from investments accounted for under the equity method. Income (loss) from investments results from the management of certain equity investments.

 

3

Williams Partners

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr      Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Revenues:

                    

Service revenues

    $ 702      $ 717      $ 731      $ 764       $ 2,914      $ 763      $ 763      $ 766      $ 2,292   

Product sales

      1,104        1,046        887        884         3,921        930        853        942        2,725   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total revenues

      1,806        1,763        1,618        1,648         6,835        1,693        1,616        1,708        5,017   

Segment costs and expenses:

                    

Product costs

      790        801        710        726         3,027        769        724        807        2,300   

Operating and maintenance expenses

      257        289        265        269         1,080        248        251        267        766   

Depreciation and amortization expenses

      196        191        201        203         791        208        207        209        624   

Selling, general, and administrative expenses

      85        85        90        90         350        90        88        89        267   

Net insurance recoveries—Geismar Incident

      —        —        (50 )      10         (40 )      (119 )      (42 )      —        (161 ) 

Other (income) expense—net

      1        4        21        25         51        17        27        (1 )      43   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total segment costs and expenses

      1,329        1,370        1,237        1,323         5,259        1,213        1,255        1,371        3,839   

Equity earnings

      18        35        31        20         104        23        32        36        91   

Income (loss) from investments

      (1 )      (1 )      (1 )      —         (3 )      —        —        —        —   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Reported segment profit

      494        427        411        345         1,677        503        393        373        1,269   

Adjustments

      (6 )      1        (17 )      143         121        60        119        (7 )      172   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit

    $ 488      $ 428      $ 394      $ 488       $ 1,798      $ 563      $ 512      $ 366      $ 1,441   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Operating statistics

                    

Interstate Transmission

                    

Throughput (Tbtu)

      1,046.6        850.0        925.4        1,047.9         3,869.9        1,141.6        938.1        978.0        3,057.7   

Avg. daily transportation volumes (Tbtu)

      11.6        9.3        10.0        11.4         10.6        12.6        10.4        10.6        11.2   

Avg. daily firm reserved capacity (Tbtu)

      12.3        11.9        11.8        12.3         12.1        12.6        12.4        12.5        12.5   

Gathering and Processing*

                    

Gathering volumes (Tbtu)

      405        429        442        455         1,731        436        450        461        1,347   

Plant inlet natural gas volumes (Tbtu)

      389        408        393        359         1,549        339        344        370        1,053   

Ethane equity sales (million gallons)

      23        43        57        24         147        33        39        42        114   

Non-ethane equity sales (million gallons)

      163        157        153        134         607        113        108        124        345   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

NGL equity sales (million gallons)

      186        200        210        158         754        146        147        166        459   

Ethane margin ($/gallon)

    $ 0.03      $ 0.02      $ (0.01 )    $ 0.02       $ 0.01      $ 0.20      $ 0.18      $ 0.16      $ 0.18   

Non-ethane margin ($/gallon)

    $ 0.87      $ 0.75      $ 0.85      $ 0.94       $ 0.85      $ 0.88      $ 0.80      $ 0.78      $ 0.82   

NGL margin ($/gallon)

    $ 0.77      $ 0.59      $ 0.62      $ 0.80       $ 0.69      $ 0.73      $ 0.64      $ 0.63      $ 0.66   

Ethane production (million gallons)

      160        186        181        143         670        135        173        154        462   

Non-ethane production (million gallons)

      404        439        425        381         1,649        372        384        417        1,173   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

NGL production (million gallons)

      564        625        606        524         2,319        507        557        571        1,635   

Petrochemical Services

                    

Geismar ethylene sales volumes (million lbs)

      246        211        10        —         467        —        —        —        —   

Geismar ethylene margin ($/lb)

    $ 0.37      $ 0.33      $ 0.05      $ —       $ 0.34      $ —      $ —      $ —      $ —   

Equity investments—100%

                    

Discovery NGL equity sales (million gallons)

      19        18        6        6         49        10        10        18        38   

Discovery NGL production (million gallons)

      63        64        45        46         218        47        54        65        166   

Laurel Mountain gathering volumes (Tbtu)

      27        29        32        36         124        34        36        38        108   

Overland Pass NGL transportation volumes (Mbbls)

      7,402        11,151        13,174        11,463         43,190        8,612        8,926        9,482        27,020   

 

* Excludes volumes associated with partially owned assets that are not consolidated for financial reporting purposes.

 

4

Access Midstream Partners

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr      2nd Qtr     3rd Qtr      4th Qtr     Year     1st Qtr      2nd Qtr     3rd Qtr(1)     Year(1)  

Service Revenues

    $ —       $ —      $ —       $ —      $ —      $ —       $ —      $ 300      $ 300   

Segment costs and expenses:

                      

Operating and maintenance expense

      —         —        —         —        —        —         —        88        88   

Depreciation and amortization expense

      —         —        —         —        —        —         —        155        155   

Selling, general, and administrative

      —         —        —         —        —        —         2        38        40   

Other (income) expense—net

      —         —        —         —        —        —         —        4        4   
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

  

Total segment costs and expenses

      —         —        —         —        —        —         2        285        287   

Equity earnings (loss)

      17         18        22         36        93        21         22        49        92   

Less: Amortization of equity investment basis differences

      17         15        16         15        63        15         15        20        50   
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

  

Total equity earnings

      —         3        6         21        30        6         7        29        42   

Income (loss) from investments

      —         26        —         5        31        —         4        2,519        2,523   

Reported segment profit (loss)

      —         29        6         26        61        6         9        2,563        2,578   

Adjustments

      —         (26 )      —         (5 )      (31 )      —         (2 )      (2,478 )      (2,480 ) 
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

  

Adjusted segment profit (loss)

    $ —       $ 3      $ 6       $ 21      $ 30      $ 6       $ 7      $ 85      $ 98   
  

 

 

     

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

  

Distributions received

    $ 20       $ 22      $ 22       $ 29      $ 93      $ 31       $ 33      $ 78      $ 142   

Operating statistics

                      

Throughput, bcf per day(2)

                      

Barnett shale

                       0.876        0.876   

Eagle Ford shale

                       0.348        0.348   

Haynesville shale

                       0.714        0.714   

Marcellus shale

                       1.193        1.193   

Niobrara shale

                       0.030        0.030   

Utica shale

                       0.418        0.418   

Mid-Continent

                       0.554        0.554   
                   

 

 

    

 

 

  

Total throughput

                       4.133        4.133   

 

(1) Amounts reflect results of operations subsequent to the consolidation of ACMP at July 1, 2014.

 

(2) Throughput in all regions represents the net throughput allocated to the Partnership’s interest.

Williams NGL & Petchem Services

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Segment costs and expenses:

                   

Operating and maintenance expenses

    $ 1      $ 1      $ 1      $ —      $ 3      $ 2      $ 1      $ 2      $ 5   

Selling, general, and administrative expenses

      —        —        3        3        6        22        4        3        29   

Other (income) expense—net

      1        —        —        22        23        (1 )      1        (1 )      (1 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total segment costs and expenses

      2        1        4        25        32        23        6        4        33   

Equity earnings (losses)

      —        —        —        —        —        (77 )      (2 )      1        (78 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Reported segment profit (loss)

      (2 )      (1 )      (4 )      (25 )      (32 )      (100 )      (8 )      (3 )      (111 ) 

Adjustments

      —        —        —        20        20        95        1        —        96   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit (loss)

    $ (2 )    $ (1 )    $ (4 )    $ (5 )    $ (12 )    $ (5 )    $ (7 )    $ (3 )    $ (15 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

 

5

Capital Expenditures and Investments

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr      Year     1st Qtr     2nd Qtr      3rd Qtr     Year  

Capital expenditures:

                     

Williams Partners

    $ 703      $ 791      $ 928      $ 894       $ 3,316      $ 724      $ 943       $ 791      $ 2,458   

Access Midstream Partners

      —        —        —        —         —        —        —         238        238   

Williams NGL & Petchem Services

      5        23        74        128         230        61        85         62        208   

Other

      5        3        10        8         26        8        18         13        39   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total*

    $ 713      $ 817      $ 1,012      $ 1,030       $ 3,572      $ 793      $ 1,046       $ 1,104      $ 2,943   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Purchase of business:

                     

Other

    $ —      $ —      $ —      $ 6       $ 6      $ —      $ —       $ 5,958      $ 5,958   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Purchase of investments:

                     

Williams Partners

    $ 93      $ 89      $ 162      $ 95       $ 439      $ 215      $ 16       $ 34      $ 265   

Access Midstream Partners

      —        —        —        —         —        —        —         65        65   

Williams NGL & Petchem Services

      —        2        —        10         12        13        2         —        15   

Other

      —        4        —        —         4        —        —         —        —   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total

    $ 93      $ 95      $ 162      $ 105       $ 455      $ 228      $ 18       $ 99      $ 345   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Summary:

                     

Williams Partners

    $ 796      $ 880      $ 1,090      $ 989       $ 3,755      $ 939      $ 959       $ 825      $ 2,723   

Access Midstream Partners

      —        —        —        —         —        —        —         303        303   

Williams NGL & Petchem Services

      5        25        74        138         242        74        87         62        223   

Other

      5        7        10        14         36        8        18         5,971        5,997   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total

    $ 806      $ 912      $ 1,174      $ 1,141       $ 4,033      $ 1,021      $ 1,064       $ 7,161      $ 9,246   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Capital expenditures incurred, purchase of business, and purchase of investments:

                     

Increases to property, plant, and equipment

    $ 732      $ 873      $ 1,080      $ 968       $ 3,653      $ 840      $ 949       $ 1,113      $ 2,902   

Purchase of businesses

      —        —        —        6         6        —        —         5,958        5,958   

Purchase of investments

      93        95        162        105         455        228        18         99        345   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Total

    $ 825      $ 968      $ 1,242      $ 1,079       $ 4,114      $ 1,068      $ 967       $ 7,170      $ 9,205   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

*Increases to property, plant, and equipment

    $ 732      $ 873      $ 1,080      $ 968       $ 3,653      $ 840      $ 949       $ 1,113      $ 2,902   

Changes in related accounts payable and accrued liabilities

      (19 )      (56 )      (68 )      62         (81 )      (47 )      97         (9 )      41   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

Capital expenditures

    $ 713      $ 817      $ 1,012      $ 1,030       $ 3,572      $ 793      $ 1,046       $ 1,104      $ 2,943   
  

 

 

    

 

 

    

 

 

    

 

 

     

 

 

    

 

 

    

 

 

     

 

 

    

 

 

  

 

6

Depreciation and Amortization and Other Selected Financial Data

(UNAUDITED)

 

     2013     2014  
(Dollars in millions)    1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  

Depreciation and amortization:

                   

Williams Partners

    $ 196      $ 191      $ 201      $ 203      $ 791      $ 208      $ 207      $ 209      $ 624   

Access Midstream Partners

      —        —        —        —        —        —        —        155        155   

Other

      5        7        6        6        24        6        7        5        18   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total

    $ 201      $ 198      $ 207      $ 209      $ 815      $ 214      $ 214      $ 369      $ 797   

Other selected financial data:

                   

Cash and cash equivalents

    $ 702      $ 824      $ 732      $ 681      $ 681      $ 1,064      $ 860      $ 302      $ 302   

Total assets

    $ 24,816      $ 25,657      $ 26,455      $ 27,142      $ 27,142      $ 28,306      $ 34,949      $ 49,807      $ 49,807   

Capital structure:

                   

Debt

                   

Commercial paper

    $ —      $ 710      $ 371      $ 225      $ 225      $ —      $ —      $ 265      $ 265   

Current

    $ 1      $ 1      $ 1      $ 1      $ 1      $ 751      $ 751      $ 754      $ 754   

Noncurrent

    $ 10,610      $ 10,359      $ 10,359      $ 11,353      $ 11,353      $ 12,099      $ 15,539      $ 19,922      $ 19,922   

Stockholders’ equity

    $ 4,795      $ 4,694      $ 4,948      $ 4,864      $ 4,864      $ 4,616      $ 7,863      $ 9,129      $ 9,129   

Debt to debt-plus-stockholders’ equity ratio

      68.9 %      70.2 %      68.4 %      70.4 %      70.4 %      73.6 %      67.4 %      69.6 %      69.6 % 

Cash distributions received from interests in:

                   

Williams Partners L.P.

                   

General partner

    $ 113      $ 122      $ 131      $ 58      $ 424      $ 164      $ 170      $ 175      $ 509   

Limited partner

      228        237        242        245        952        250        252        256        758   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
   $ 341      $ 359      $ 373      $ 303      $ 1,376      $ 414      $ 422      $ 431      $ 1,267   

Access Midstream Partners, L.P.

                   

General partner

    $ 2      $ 3      $ 3      $ 7      $ 15      $ 9      $ 10      $ 25      $ 44   

Limited partner

      18        19        19        22        78        22        23        53        98   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
   $ 20      $ 22      $ 22      $ 29      $ 93      $ 31      $ 33      $ 78      $ 142   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  
   $ 361      $ 381      $ 395      $ 332      $ 1,469      $ 445      $ 455      $ 509      $ 1,409   

 

7

Dividend Coverage Ratio

(UNAUDITED)

 

     2014  
(Dollars in millions, except per share amounts)    1st Qtr     2nd Qtr     3rd Qtr     Year  

Distributions from WPZ (accrued / “as declared” basis)

    $ 422      $ 431      $ 438      $ 1,291   

Distributions from ACMP (accrued / “as declared” basis)

      33        78        83        194   
  

 

 

    

 

 

    

 

 

    

 

 

  

Total distributions from WPZ and ACMP

      455        509        521        1,485   

Williams NGL & Petchem Services adjusted cash flow (see below)(1)

      (5 )      (8 )      (5 )      (18 ) 

Corporate interest

      (38 )      (50 )      (65 )      (153 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Subtotal

      412        451        451        1,314   

WMB cash tax rate

      3 %      3 %      — %      2 % 

WMB cash taxes (excludes cash taxes paid by WPZ and ACMP)(2)

      (13 )      (14 )      —        (27 ) 

Corporate Capex

      (8 )      (18 )      (13 )      (39 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

WMB cash flow available for dividends

    $ 391      $ 419      $ 438      $ 1,248   

- per share

    $ 0.57      $ 0.61      $ 0.59      $ 1.77   

WMB dividends paid

      (276 )      (291 )      (419 )      (986 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Excess cash flow available after dividends

    $ 115      $ 128      $ 19      $ 262   

Dividend per share

    $ 0.4025      $ 0.4250      $ 0.5600      $ 1.3875   

Coverage ratio(3)

      1.42 x      1.44 x      1.05 x      1.27 x 

Williams NGL & Petchem Services Adjusted Cash Flow:

         

Reported segment profit

      (100 )      (8 )      (3 )      (111 ) 

Adjustments

      95        1        —        96   
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit

      (5 )      (7 )      (3 )      (15 ) 

DD&A

      —        1        (1 )      —   
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted segment profit + DD&A

      (5 )      (6 )      (4 )      (15 ) 

Less: Maintenance Capex

      —        (2 )      (1 )      (3 ) 
  

 

 

    

 

 

    

 

 

    

 

 

  

Adjusted cash flow

      (5 )      (8 )      (5 )      (18 ) 

 

Notes:       (1) Targeted for dropdown in late 2014 / early 2015.

(2) Based on expected annual cash tax rate of 2%. No further WMB taxes are expected to be paid for 2014.

(3) WMB cash flow available for dividends / WMB dividends paid.

 

8