0000950123-11-085254.txt : 20110919 0000950123-11-085254.hdr.sgml : 20110919 20110919172457 ACCESSION NUMBER: 0000950123-11-085254 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20110919 ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20110919 DATE AS OF CHANGE: 20110919 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WILLIAMS COMPANIES INC CENTRAL INDEX KEY: 0000107263 STANDARD INDUSTRIAL CLASSIFICATION: NATURAL GAS TRANSMISSION [4922] IRS NUMBER: 730569878 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04174 FILM NUMBER: 111097976 BUSINESS ADDRESS: STREET 1: ONE WILLIAMS CTR CITY: TULSA STATE: OK ZIP: 74172 BUSINESS PHONE: 9185732000 MAIL ADDRESS: STREET 1: ONE WILLIAM CENTER CITY: TULSA STATE: OK ZIP: 74172 FORMER COMPANY: FORMER CONFORMED NAME: WILLIAMS BROTHERS COMPANIES DATE OF NAME CHANGE: 19710817 8-K 1 c66209e8vk.htm FORM 8-K e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): September 19, 2011
The Williams Companies, Inc.
(Exact name of registrant as specified in its charter)
         
Delaware   1-4174   73-0569878
         
(State or other
jurisdiction of incorporation)
  (Commission
File Number)
  (I.R.S. Employer
Identification No.)
     
One Williams Center, Tulsa, Oklahoma   74172
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: 918-573-2000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240-14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 7.01. Regulation FD Disclosure.
On September 19, 2011, The Williams Companies, Inc. (“Williams”) issued a press release which provided updated and new guidance for certain earnings and cash flow metrics for Williams and Williams Partners L.P. (the “Partnership”).
With respect to Williams, the press release provided, for the first time, 2012-13 guidance for adjusted earnings per share assuming Exploration & Production (“E&P”) separation and related exclusion of E&P results from Williams’ results from continuing operations. The press release also provided updated 2011 guidance for cash flow from continuing operations, including E&P. In addition, the press release introduced 2012-2013 cash flow from continuing operations guidance assuming separation of E&P.
With respect to the Partnership, the press release introduced guidance for 2013 distributable cash flow attributable to partnership operations and cash distribution coverage ratio and updated 2012 guidance for those metrics from guidance provided on August 3, 2011.
The press release and its accompanying reconciliation schedules are furnished herewith as Exhibit 99.1 and are incorporated herein in their entirety by reference.
The information in this report (including Exhibit 99.1) is being furnished pursuant to Item 7.01, Regulation FD Disclosure. The information furnished is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, is not subject to the liabilities of that section and is not deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
Item 9.01. Financial Statements and Exhibits.
     (a) None
     (b) None
     (c) None
     (d) Exhibits
  Exhibit 99.1    Press release dated September 19, 2011 and its accompanying schedules.

2


 

     Pursuant to the requirements of the Securities Exchange Act of 1934, Williams has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  THE WILLIAMS COMPANIES, INC.
 
 
Date: September 19, 2011  By:   /s/ William H. Gault    
    Name:   William H. Gault   
    Title:   Assistant Corporate Secretary   
 

3


 

INDEX TO EXHIBITS
     
EXHIBIT    
NUMBER   DESCRIPTION
Exhibit 99.1  
Press release dated September 19, 2011 and its accompanying schedules.

4

EX-99.1 2 c66209exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
         
News Release
  Williams (NYSE: WMB)   (WILLIAMS LOGO)
  One Williams Center    
  Tulsa, OK 74172    
  800-Williams  
  www.williams.com  
DATE: Sept. 19, 2011
     
MEDIA CONTACT:
  INVESTOR CONTACT:
Jeff Pounds
  Sharna Reingold
(918) 573-3332
  (918) 573-2078
Williams to Host Annual Analyst Day Tomorrow
    Company to Detail Transformation to High-Dividend, High-Growth Energy Infrastructure Company
 
    In-Depth Presentations to Cover Infrastructure Businesses; Including Strategies, Key Markets
 
    New 2012-13 Adjusted Earnings Per Share Guidance Reflecting E&P Separation Introduced
TULSA, Okla. — Williams (NYSE: WMB) will host its annual Analyst Day tomorrow that will feature an in-depth presentation on the company’s transformation into a high-dividend, high-growth energy infrastructure company.
In addition to the strategic and financial overview, Analyst Day will feature in-depth presentations on the Williams Partners L.P. (NYSE: WPZ) midstream and gas pipeline businesses, as well as Williams’ midstream Canada and olefins business.
Presenters will include Alan Armstrong, president and chief executive officer; Don Chappel, chief financial officer; Randy Barnard, president of the gas pipeline business; Rory Miller, president of the midstream business; and other key members of Williams’ management team. Williams will not be presenting any information on the company’s exploration and production business.
Williams’ Analyst Day will be broadcast live via webcast beginning tomorrow at 8:45 a.m. EDT. Participants are encouraged to access the webcast at www.williams.com or www.williamslp.com. Slides will be available tomorrow morning on both web sites for viewing, downloading and printing. A replay of

 


 

the Analyst Day webcast will be available for two weeks following the event at the web sites listed above.
New Adjusted EPS, Cash Flow Guidance for 2011-13
For the first time, Williams is providing 2012-13 guidance for adjusted earnings per share assuming Exploration & Production separation and related exclusion of E&P results from Williams’ results from continuing operations. Previous adjusted earnings per share guidance for 2011 issued on Aug. 3, which includes E&P, is unchanged.
Previous 2011 guidance for cash flow from continuing operations, including E&P, is being updated. Cash flow from continuing operations guidance, assuming separation of E&P, is being introduced for 2012-13.
Williams Partners’ guidance for 2013 distributable cash flow (DCF) attributable to partnership operations and cash distribution coverage ratio also are being introduced. The previous 2012 guidance for those metrics is updated from guidance provided on Aug. 3, while the previous 2011 guidance is unchanged.
All other Williams and Williams Partners guidance figures provided on Sept. 6 are unchanged. The following chart provides updated and new guidance for certain earnings and cash flow metrics for Williams and Williams Partners.
Select Earnings and Cash Flow Guidance for
Williams and Williams Partners L.P. (Includes E&P)
                         
    2011
As of Sept. 19, 2011   Low   Mid   High
Williams
                       
Adjusted Diluted Earnings Per Share (1)
  $ 1.35     $ 1.60     $ 1.85  
Cash Flow from Continuing Operations (millions)
  $ 2,755     $ 3,055     $ 3,355  
 
                       
Williams Partners L.P.
                       
DCF Attributable to Partnership Ops. (millions) (1)
  $ 1,350     $ 1,500     $ 1,650  
Cash Distribution Coverage Ratio (1)
    1.2x       1.3x       1.4x  
Select Earnings and Cash Flow Guidance for Williams
and Williams Partners L.P. (Assumes 1/1/12
Separation of E&P)
                                                 
    2012   2013
    Low   Mid   High   Low   Mid   High
Williams
                                               
Adjusted Diluted Earnings Per Share (1)
  $ 1.15     $ 1.38     $ 1.60     $ 1.15     $ 1.48     $ 1.80  
Cash Flow from Continuing Operations (millions)
  $ 1,950     $ 2,200     $ 2,450     $ 2,050     $ 2,250     $ 2,450  
 
                                               
Williams Partners L.P.
                                               
DCF Attributable to Partnership Ops. (millions) (1)
  $ 1,335     $ 1,585     $ 1,835     $ 1,450     $ 1,775     $ 2,100  
Cash Distribution Coverage Ratio (1)
    1.0x       1.2x       1.3x       1.0x       1.2x       1.3x  
 
(1)   Adjusted Diluted Earnings Per Share (WMB), DCF Attributable to Partnership Operations (WPZ) and Cash Distribution Coverage Ratio (WPZ) are non- GAAP measures. Reconciliations to the most relevant measures included in GAAP are attached to this news release.
About Williams (NYSE: WMB)
Williams is an integrated natural gas company focused on exploration and production, midstream gathering and processing, and interstate natural gas transportation primarily in the Rocky Mountains, Gulf Coast, Pacific Northwest, Eastern Seaboard and the Marcellus Shale in Pennsylvania. Most of the company’s interstate gas pipeline and midstream assets are held through its 75-percent ownership interest (including the general-partner interest) in Williams Partners L.P. (NYSE: WPZ), a leading

 


 

diversified master limited partnership. More information is available at www.williams.com. Go to
http://www.b2i.us/irpass.asp?BzID=630&to=ea&s=0 to join our e-mail list.
About Williams Partners L.P. (NYSE: WPZ)
Williams Partners L.P. is a leading diversified master limited partnership focused on natural gas transportation; gathering, treating, and processing; storage; natural gas liquid (NGL) fractionation; and oil transportation. The partnership owns interests in three major interstate natural gas pipelines that, combined, deliver 14 percent of the natural gas consumed in the United States. The partnership’s gathering and processing assets include large-scale operations in the U.S. Rocky Mountains and both onshore and offshore along the Gulf of Mexico. Williams (NYSE: WMB) owns approximately 75 percent of Williams Partners, including the general-partner interest. More information is available at www.williamslp.com. Go to
http://www.b2i.us/irpass.asp?BzID=1296&to=ea&s=0 or http://www.b2i.us/irpass.asp?BzID=630&to=ea&s=0 to join our email list.
# # #
Our reports, filings, and other public announcements may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We make these forward looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. You typically can identify forward-looking statements by various forms of words such as “anticipates,” “believes,” “seeks,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “goals,” “objectives,” “targets,” “planned,” “potential,” “projects,” “scheduled,” “will” or other similar expressions. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management and include, among others, statements regarding:
    Amounts and nature of future capital expenditures;
 
    Expansion and growth of our business and operations;
 
    Financial condition and liquidity;
 
    Business strategy;
 
    Estimates of proved, probable, and possible gas and oil reserves;
 
    Reserve potential;
 
    Development drilling potential;
 
    Cash flow from operations or results of operations;
 
    Seasonality of certain business segments; and
 
    Natural gas, natural gas liquids, and crude oil prices and demand.
Forward-looking statements are based on numerous assumptions, uncertainties and risks that could cause future events or results to be materially different from those stated or implied in this announcement. Many of the factors that will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:
    Availability of supplies (including the uncertainties inherent in assessing, estimating, acquiring and developing future natural gas and oil reserves), market demand, volatility of prices, and the availability and cost of capital;

 


 

    Inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on our customers and suppliers);
 
    The strength and financial resources of our competitors;
 
    Development of alternative energy sources;
 
    The impact of operational and development hazards;
 
    Costs of, changes in, or the results of laws, government regulations (including climate change regulation and/or potential additional regulation of drilling and completion of wells), environmental liabilities, litigation, and rate proceedings;
 
    Our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;
 
    Changes in maintenance and construction costs;
 
    Changes in the current geopolitical situation;
 
    Our exposure to the credit risk of our customers;
 
    Risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings and the availability and cost of credit;
 
    Risks associated with future weather conditions;
 
    Acts of terrorism; and
 
    Additional risks described in our filings with the Securities and Exchange Commission (“SEC”).
Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to and do not intend to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.
In addition to causing our actual results to differ, the factors listed above may cause our intentions to change from those statements of intention set forth in this announcement. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.
Investors are urged to closely consider the disclosures and risk factors in our annual report on Form 10-K filed with the SEC on Feb. 24, 2011, and our quarterly reports on Form 10-Q available from our offices or from our website at www.williams.com.
Williams Partners L.P. is a limited partnership formed by The Williams Companies, Inc. (Williams). Our reports, filings, and other public announcements may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. You typically can identify forward-looking statements by various forms of words such as “anticipates,” “believes,” “seeks,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “goals,” “objectives,” “targets,” “planned,” “potential,” “projects,” “scheduled,” “will,” or other similar expressions. These forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management and include, among others, statements regarding:
    Amounts and nature of future capital expenditures;
 
    Expansion and growth of our business and operations;
 
    Financial condition and liquidity;
 
    Business strategy;
 
    Cash flow from operations or results of operations;
 
    The levels of cash distributions to unitholders;
 
    Seasonality of certain business segments; and
 
    Natural gas and natural gas liquids prices and demand.
Forward-looking statements are based on numerous assumptions, uncertainties and risks that could cause future events or results to be materially different from those stated or implied in this announcement. Many of the factors that

 


 

will determine these results are beyond our ability to control or predict. Specific factors that could cause actual results to differ from results contemplated by the forward-looking statements include, among others, the following:
    Whether we have sufficient cash from operations to enable us to maintain current levels of cash distributions or to pay cash distributions following establishment of cash reserves and payment of fees and expenses, including payments to our general partner;
 
    Availability of supplies (including the uncertainties inherent in assessing and estimating future natural gas reserves), market demand, volatility of prices, and the availability and cost of capital;
 
    Inflation, interest rates and general economic conditions (including future disruptions and volatility in the global credit markets and the impact of these events on our customers and suppliers);
 
    The strength and financial resources of our competitors;
 
    Development of alternative energy sources;
 
    The impact of operational and development hazards;
 
    Costs of, changes in, or the results of laws, government regulations (including climate change regulation and/or potential additional regulation of drilling and completion of wells), environmental liabilities, litigation and rate proceedings;
 
    Our allocated costs for defined benefit pension plans and other postretirement benefit plans sponsored by our affiliates;
 
    Changes in maintenance and construction costs;
 
    Changes in the current geopolitical situation;
 
    Our exposure to the credit risks of our customers;
 
    Risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings and the availability and cost of credit;
 
    Risks associated with future weather conditions;
 
    Acts of terrorism; and
 
    Additional risks described in our filings with the Securities and Exchange Commission (SEC).
Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. We disclaim any obligations to and do not intend to update the above list or to announce publicly the result of any revisions to any of the forward-looking statements to reflect future events or developments.
In addition to causing our actual results to differ, the factors listed above may cause our intentions to change from those statements of intention set forth in this announcement. Such changes in our intentions may also cause our results to differ. We may change our intentions, at any time and without notice, based upon changes in such factors, our assumptions, or otherwise.
Limited partner interests are inherently different from the capital stock of a corporation, although many of the business risks to which we are subject are similar to those that would be faced by a corporation engaged in a similar business. Investors are urged to closely consider the disclosures and risk factors in our annual report on Form 10-K filed with the SEC on February 24, 2011, and our quarterly reports on Form 10-Q available from our offices or from our website at www.williamslp.com.

 


 

WMB Non-GAAP Disclaimer
This press release includes certain financial measures, adjusted segment profit, adjusted earnings and adjusted per share measures that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. Adjusted segment profit, adjusted earnings and adjusted per share measures exclude items of income or loss that the company characterizes as unrepresentative of its ongoing operations and reflects mark-to-market adjustments for certain hedges and other derivatives in Exploration & Production. These measures provide investors meaningful insight into the company’s results from ongoing operations and better reflect results on a basis that is more consistent with derivative portfolio cash flows. The mark-to-market adjustments reverse forward unrealized mark-to-market gains or losses from derivatives and add realized gains or losses from derivatives for which mark-to-market income has been previously recognized, with the effect that the resulting adjusted segment profit is presented as if mark-to-market accounting had never been applied to these derivatives. The measure is limited by the fact that it does not reflect potential unrealized future losses or gains on derivative contracts. However, management compensates for this limitation since derivative assets and liabilities do reflect unrealized gains and losses of derivative contracts. Overall, management believes the mark-to-market adjustments provide an alternative measure that more closely matches realized cash flows for these derivatives but does not substitute for actual cash flows.
This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a company’s performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the company and aid investor understanding. Neither adjusted segment profit, adjusted earnings nor adjusted per share measures are intended to represent an alternative to segment profit, net income or earnings per share. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

 


 

WPZ Non-GAAP Disclaimer
This press release includes certain financial measures — Distributable Cash Flow, Cash Distribution Coverage Ratio, and Adjusted Segment Profit — that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission.
For Williams Partners L.P., Adjusted Segment Profit excludes items of income or loss that we characterize as unrepresentative of our ongoing operations. Management believes Adjusted Segment Profit provides investors meaningful insight into Williams Partners L.P.’s results from ongoing operations.
For Williams Partners L.P. we define Distributable Cash Flow as net income plus depreciation and amortization and cash distributions from our equity investments less our earnings from our equity investments, distributions to noncontrolling interests and maintenance capital expenditures. We also adjust for payments and/or reimbursements under omnibus agreements with Williams and certain other items. Total Distributable Cash Flow is reduced by any amounts associated with operations, which occurred prior to our ownership of the underlying assets to arrive at Distributable Cash Flow attributable to partnership operations.
For Williams Partners L.P. we also calculate the ratio of Distributable Cash Flow attributable to partnership operations to the total cash distributed (Cash Distribution Coverage Ratio). This measure reflects the amount of Distributable Cash Flow relative to our cash distribution. We have also provided this ratio calculated using the most directly comparable GAAP measure, net income.
This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are accepted financial indicators used by investors to compare company performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the Partnership’s assets and the cash that the business is generating. Neither Adjusted Segment Profit nor Distributable Cash Flow are intended to represent cash flows for the period, nor are they presented as an alternative to net income or cash flow from operations. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.

 


 

2011 forecast guidance — reported to adjusted
                         
    September 20 Guidance  
    Reported     Adjustment     Adjusted  
Dollars in millions   Low - High     Items     Low - High  
Segment profit
  $ 2,263-2,888     $ 12     $ 2,275-2,900  
 
                       
Net interest expense
    (600)-(630)       25 1     (575)-(605
 
                       
General corporate/other/rounding
    (633)-(658 )     473 1     (160)-(185 )
 
                 
 
                       
Pretax income
    1,030-1,600       510       1,540-2,110  
 
                       
Provision for income tax
    (174)-(374 )     (301 )2     (475)-(675 )
 
                 
 
                       
Income from continuing operations
  $ 856-1,226     $ 209     $ 1,065-1,435  
 
                       
Net income attributable to noncontrolling interests
    (254)-(324 )     (1 )     (255)-(325 )
 
                 
 
                       
Amounts attributable to Williams:
                       
Income from continuing operations
  $ 602-902     $ 208     $ 810-1,110  
Adjusted Diluted EPS
  $ 1.00-1.50             $ 1.35-1.85  
 
                 
 
Notes:   A more detailed schedule reconciling Income from continuing operations to Adjusted income from continuing operations is provided in this presentation.
 
    1 Represents separation and transition costs related to E&P separation.
 
    2 Includes tax settlements and a revised assessment related to certain federal and international matters recorded in 1Q 2011.


 

Reconciliation of forecasted reported income from continuing operations to adjusted income from continuing operations after MTM adjustments
                                                                         
    2011 Guidance     2012 Guidance     2013 Guidance  
    PRE E&P SEPARATION     POST E&P SEPARATION — DOES NOT INCLUDE EXPL. & PROD.  
Dollars in millions   Low     Midpoint     High     Low     Midpoint     High     Low     Midpoint     High  
Reported income from continuing operations
  $ 602     $ 752     $ 902     $ 695     $ 833     $ 970     $ 695     $ 893     $ 1,090  
Adjustments — pretax
    509 1     509 1     509 1                                    
Less taxes
    (301 )1     (301 )1     (301 )1                                    
 
                                                     
Adjustments — after tax
    208       208       208                                      
Adjusted income from continuing ops
  $ 810     $ 960     $ 1,110     $ 695     $ 833     $ 970     $ 695     $ 893     $ 1,090  
Adjusted diluted EPS
  $ 1.35     $ 1.60     $ 1.85     $ 1.15     $ 1.38     $ 1.60     $ 1.15     $ 1.48     $ 1.80  
 
Notes:   All amounts attributable to Williams.
 
    1 A detailed schedule of adjustments is presented in this presentation.


 

2011 Non-GAAP adjustment detail
         
    $ in millions  
Segment Profit Adjustments:
       
 
       
Williams Partners (WPZ)
       
Gain on sale of base gas from Hester storage field
  $ (4 )
Loss related to Eminence storage facility leak
    7  
 
     
Total Williams Partners adjustments
    3  
 
       
Exploration & Production (E&P)
       
Mark-to-market adjustments
    20  
 
     
Total Exploration & Production adjustments
    20  
 
       
Midstream Canada & Olefins
       
Total Midstream Canada & Olefins adjustments
     
 
       
Other
       
(Gain)/loss from Venezuela investment
    (11 )
 
     
Total Other adjustments
    (11 )
 
       
 
     
Adjustments included in segment profit (loss)
  $ 12  
 
       
Adjustments below segment profit (loss)
       
E&P Separation and Transition Costs
    473  
E&P Separation and Transition Costs — Interest Related
    25  
Allocation of Williams Partners’ adjustments to noncontrolling interests
    (1 )
 
     
Total adjustments below segment profit
    497  
 
       
Total adjustments
  $ 509  
Less tax effect for above items
    (177 )
Adjustments for tax-related items [1]
    (124 )
 
     
Total adjustments after tax
  $ 208  
 
1)   Includes federal tax settlements and an international revised assessment


 

Net income & distributable cash flow
                                                                         
    2011 Guidance     2012 Guidance     2013 Guidance  
Dollars in millions   Low     Midpoint     High     Low     Midpoint     High     Low     Midpoint     High  
Net Income
  $ 1,200     $ 1,350     $ 1,500     $ 1,100     $ 1,365     $ 1,630     $ 1,125     $ 1,463     $ 1,800  
D D & A
    610       630       650       635       655       675       660       680       700  
Maintenance Capex 1
    (500 )     (523 )     (545 )     (410 )     (445 )     (480 )     (350 )     (385 )     (420 )
WMB Indemnity 1
    30       30       30                                      
Other / Rounding
    10       13       15       10       10       10       15       18       20  
 
                                                     
Distributable Cash Flow
  $ 1,350     $ 1,500     $ 1,650     $ 1,335     $ 1,585     $ 1,835     $ 1,450     $ 1,775     $ 2,100  
 
                                                                       
Cash Distributions 2
  $ 1,143     $ 1,160     $ 1,178     $ 1,272     $ 1,337     $ 1,396     $ 1,417     $ 1,525     $ 1,632  
 
                                                                       
Cash Distribution Coverage Ratio
    1.2 x     1.3 x     1.4 x     1.0 x     1.2 x     1.3 x     1.0 x     1.2 x     1.3 x
 
                                                                       
Net Income / Cash Distributions
    1.0 x     1.2 x     1.3 x     0.9 x     1.0 x     1.2 x     0.8 x     1.0 x     1.1 x
 
Notes:   1 Maintenance capex includes $30 million that will be reimbursed by WMB and thus does not affect distributable cash flow.

2 Distributions reflect accrued distributions of $0.7325 per LP unit in 2Q 2011 increasing at a quarterly rate of 1.0¢ in the low case, 1.5¢ in the midpoint case and 2.0¢ in the high case. These increases approximate annual increases of 6-10%. Distributions are paid in the quarter following the period in which they are earned. Thus, cash distributions here do not match paid cash distributions on the cash flow schedules.

GRAPHIC 3 c66209c6620900.gif GRAPHIC begin 644 c66209c6620900.gif M1TE&.#EA=@`_`/<``)23E-3J]`*`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`P.3CXNCK[.?GY^KJZE=65TZGV":0T+^^OZ30Z*K6Z?KU M]X"`?0B`QMS[N38T-3N@0*.S,CQ!!$7(0L&;D$!R(Q.RQ*`%;,1$:& M,&/*G*FPEX0RQH"M'&AF#`HD%VI8T"$`2I?8+M$E9,PDN: M6+-J+0C,V*^!<0*HL_3'2Y`N="RLJ%&"C+D>*R`D"<)H$90"HQ+I^C5,6*^M M@`/3]#4#104?8;I`D%("D0!7L)_Q.V"YB)7<0D&)/PC\B529`$:-%!X9^Q MW++[S@-Y!YP.ARD6\6_8,"!'0P`DD! M-6QQC`3LZ2?B066`)\$='_@`@0XE)$)!'`+I698$PP M5^Z"C"[4_3,%$8D(\0<$1]$1A@46U!``%P40UU0(GA10`2%_U2E8=,!P\$<2`B3Q@;2"\;+`(18\\4$4`OGR4$0#*3H0*"A<8($M`JB!``E3-+%D M:F7(&H(7==`!2Q(EH%)/`70(T,4K"-')+T,-1,$N1KV89\(Q>Y7Z#\,.:V$! M%H=0P*YO>_TBU2['X/D/(%34`8L`!:@!A`LI!$%'$(I$>Y`PQ.P"71,<"-0; M;^CUDC5O`Z6''@?$#"`-`VPS`,]?Q,1-#`<2]*)UW!QPT-L$#(3_HT/R3?D%6P"&'''``0<)`X+__P<$4__C+!#)00#AXXQ^K M<,4+\B`'7"PO@@84@3/^88`&.H$#^#A`(R;8"#<4!`@>(,,5+"`$%Z!"(+PX MQI4D\+6#2,`7QX+7(N8`!0RPX1]C^$,=_XB4!!QP8`$J$\@`G)`#?_3##]P8 MR`AF\0)_.-$/LB`;`?+0#W_D(1>/^`<(P&!%31C@'\0`@1RL"(8SP' M&#;Q#P9P(@_^>,,;F!"C`%!""FM0PRO&L!M?D*<8NP@&+\J#D!P!`0.7[PPPODP(E,_",`6+"`%"H` M"%D)I!B]T$6I_O*+4-KMFWXA#`[:H8,KZ(`*+F!0'"J@'2E1(004*L9J:CC* M4KX@BO^@002JN/]*/[22%1UX0Q[SD$459$`5R5"%")[Q#VCD0J!OF$45_L&$ M@'I1`]*X'4*3<0MO;)`",'#!#QF%2(9H[:2]$08+TH`&0`#"#O5!1B]V8`<[ MM!0ROJ@AV.A)2B>^X)3_2(4?NKA*,+0R$*KT0P9.P)LOA.*IRR#&/_3Q`H&^ MH!Q,=4`3_>&'`QSA'_!8QA>^L(QEV`0\2]K*+M*J$6%T3T()T1I!ZNG3>?P# M'R+PPQZLZ$0P9.,?-ABF%7-`QUW\0`:/>$0GJB&0:PS5'SD0X"XVD(-^]",' M@0!K%630BE;(8'D2D&H^^1<1`'_(H"#F4T8E.\$`:`Y"!`U9A"B;_#&`@ MXF""`S:!C2ID4P(F:,!?UO&(W9J"`#9(V$#HVH\7).`?S'"B/_::QS-*""NSKABQWP0RK^,8`#V!.!UHA%'%]@UQ%H8`\=V$,\H#&0?+"#$_ZX MAR;DD(=9-(,&`XE!'CK0`7](X@#T\,-^^V$%&C`@$!'8`Q@TD8,.F.(\H20& M`420X/V^00.!`#!/[?E<$&QUE1&U!S%P\5@Y;&`WTM!`5?.0AVC\HQ3[=.(; M>/`/=\P"HK.XP3^R`88\O"$'&2`'&F,PBQP8V;).S(,F:(&/?YRB&7+0XQMP M*5`=OT`$R;AEE_WQ@GZP0B`<`$`RBZEC"G8C_[G+[>D3"9`)BTHWCQT802>* MV8\WT*,3`N%!F9M["\9&0X_]R$.AA]SGYJIB>=P`@V4CNPMX&.`%ZP5#5:U8 MS%;\8X'\7*61K;B'YI;Y#5SDJQQ,^(]W%#F/8'AU'N'P@+G*.0_*`$!EI6O9 MB-Y@`ZJ4`R;@(1!3/!8,![CM.RK[Q`-4F1N[]H,HFD`,2?SR#7Z@XP0.H(D^ MOR`"F,!%+KK8W/$^P\YD?@$G9D%4G_I!`QK@JS_`$,5JW.*7_=@#+B01CZJ" MH1M"CG,I]Y"`9%0Q#ZI0;QXUX``-\/D%N^3-&-EX1C%*>M[:`"L3G;CJ.MX" MC\7DXS_&00M-6#AP`__`!+Y?\(Y_S"/57A2!+!@@"S;G\19N^`$T,L!/,"`P M%4U\(C?R)H-;]`,`3"7(MO&]AP.HV@"U6..'<6'9)V)5(-/@^5YS\-<3&+S7 MNPPL,=]0.R9(-P^<(-YNOJ"-O_Z#&L\H1QSSL,L'K)',!U#R/Q0P:K3;`^L& M[^MU`Z&)*%N!HQ@!X9V8BU([,0>N$XA#(=H!ABKCQWAF M:"?R2.9;=/<=:WRB)+[ZM0GP``"T4$4\I/N&7$##&>;MHAP<@$K'@X$6`[F! M'A?>W0GXUN]B]J47@=6Q'MI1B(+%+_@E@PU=7%?,'_ M4O\1@S)S%1==:\96Y7"-@8S##;'8@QPTC<\UE=9M`'5MTK^(`>U-A"!$'1@\$"3 M58"7U0RRHGX`6&M?P',Z]EQ[IPH-"%$PEX%6L`L\,'S?1CS_(`VJ<&IY<$P" M40NEE`.U(!`3X`B:(%#D=EGQ`&@ZQ0`2*&\OH`I,Q0.P'IRY81QY$27_Q5%Q,`'=]=/3G!;O5$* M@I5HGO8#/]9G]'!,SP!ZM2=D^C!J+Y`,7Y`)G+!RG*`-//`,.]AG;\`/8N2! M[2<0V<5&W?`%`L$*,A9E9T80G5`+&O!8>10/.'A2C"AO$<50'.`(DWA%$=<; M3,!F;\`)R:4/PX=V&94-YJ=42F8`=Y<##P1MEI4'&3`"O3@+>-1?#+`,7SAG M`P%L@S6$`I$`CY4'$0!@_R`/M4!?_Y`)W/!0>30+SI0PR\A7Y-@;'$"%4)@, M2=<;IG!\7"4)Q&8`S/8"W4!LW#!4EP5\`\`'^(9Y`^!+EN5<`N$.5H!'7"4" M`\")Q111`'D$$HAJ=M58'O]H!2"4"A'@"B!`;)\F6*7;?FD?V^P!SR@`IP01V\0"$R@#:NX M5_W@8O]``(_E!]XG$.Y%3+D0C$>@A98%!@`P`;2`::@&`@J@`"#@B'(PA-!0 M"X'P`#.G7E#F!R)0958&C8[87]TU$`MT;7F@#X"U@WF$1?^@!YRI1\?4"?20 MAYPP#O+PBYSV1*'67+SG6)8E!P(D$-[81:?(CPP0#Q!%=A.@"G*P!Z7F!WI4 M9GOP`AUP`_#`#0`0"-KP`-*@<#[5<@(1B5LE1QO@-9H7#UQ4>ZG5"5"6!_$@ M9#+_0)#;=7J/]0*XX`SPR&S5E6A*V0$\L`L'L(4"*!``4("0!0+-IP![P'G. MI`_%26Y\QE4OX#KCP`T*T`SO,`_/T)-@D`.N@(W+A0MPD`,YD&4\)E.0`ONH`+0PP=.``)Z_R`01U`+F$"H?`"! MO/$.!\"E=4H0K/``L="G&2`);L!8`^$.@9`*@<`,;.4+$J)-!_$+O@`,7Z(5 MX&$06R(0\!`.F4`#^S,0LYH?R\`V-"!:!3$`*L!4#2`,"_`+^*&J#6`X__`5 M-$,9SCH3ON"J$T(A%I$C<1`'-!(,"N$+:;,R"$$,HK$+OD`!EG`!%3`&_X`, MNR`!'."M:7`!7)`%P6W`(_=JO M]/H!+R2N!D$>$L`+%%`#*=`%"!`)Q7"O5K$#E*`([?`!;"!#6-$+1(`(*\`Y M%XL4-6`$,V`"O%`,&=$`?5`#^_^0%$<`%94!'(T`0^B[P",0A/T"G+ M,@2^4`PH0`5=X`5B8!'W@1`2T!HXL`V,D!1!``5)0`?3U`+LDB-?8P)B8`A7 M,+>DD`1)0`4(0`$9\0ME`"+>:K\%\;%TL1D^P`+!<`&*L`8#?!%IM05WX`*6 M\`17,`>9Z\`%8`%+H`Y*\!+(H!R.,@1JT`Y+P3E)4`0?X$E5BQHF;!"?0!R0 M,`J,0`HK@`1VD`5K*[F$,`@4@`;J@`AD4`1F40=UD,1SVS@>$`7G2S0Y8@)H M4`%20`I0H`5W`0DU,`130+51K!!!``ET4#+#D<:9TA9"4`(U_U`$VP`!O`(% MFA0$DI0"`M`X+L"NV:I(`A$%2-`#.I"Y25``5X`%*)`24;NK?WP021`?`A`$ M`L`(C"`?=Y$"!5#+<\N\DMP%2:`#3U`!'L`"YU,W:`4$>'`!5!!)=Q$$KT($ MH90C$M``UI3*"1&\KBS(`@`)L%P74L.\4$#+2:`(4B`$'X`&MT$0LPH$AE$$ M[;"XRY("$-`#+CL0I2(A)2S-"!$`)3`)6QL$>-S`=9`42@$%5_`$P)(&+*"J M`H$,C>(+4>`!EE`$G9$$>%P``!54B"*.='S/C M`4%0!Z],!Z2`R\S;RGA\%VAA`3U`"20`.3%B,(>=VX!A#,40!Y[@!9G4P$PQ MNJ%8`XK@"GR+04U(`05 5\`I]<`=;8#,2XB79I!'J31H!`0`[ ` end