XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Preferred Stock
Common Stock
Capital in Excess of Par Value
Retained Deficit
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Total Stockholders' Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2022 $ 14,045 $ 35 $ 1,253 $ 24,542 $ (13,271) $ (24) $ (1,050) $ 11,485 $ 2,560
Net income (loss) 1,451 0 0 0 1,387 0 0 1,387 64
Other Comprehensive Income (Loss), Net of Tax 36 0 0 0 0 36 0 36 0
Dividends, Common Stock, Cash (1,091) 0 0 0 (1,091) 0 0 (1,091) 0
Dividends and distributions to noncontrolling interests (112) 0 0 0 0 0 0 0 (112)
Stock-based compensation and related common stock issuances, net of tax (1) 0 3 (4) 0 0 0 (1) 0
Contributions from noncontrolling interests 18 0 0 0 0 0 0 0 18
Purchases of treasury stock (130) 0 0 0 0 0 (130) (130) 0
Other (7) 0 0 0 (7) 0 0 (7) 0
Net increase (decrease) in equity 164 0 3 (4) 289 36 (130) 194 (30)
Ending balance at Jun. 30, 2023 14,209 35 1,256 24,538 (12,982) 12 (1,180) 11,679 2,530
Beginning balance at Mar. 31, 2023 14,323 35 1,256 24,516 (12,895) (3) (1,124) 11,785 2,538
Net income (loss) 494 0 0 0 460 0 0 460 34
Other Comprehensive Income (Loss), Net of Tax 15 0 0 0 0 15 0 15 0
Dividends, Common Stock, Cash (545) 0 0 0 (545) 0 0 (545) 0
Dividends and distributions to noncontrolling interests (58) 0 0 0 0 0 0 0 (58)
Stock-based compensation and related common stock issuances, net of tax 22 0 0 22 0 0 0 22 0
Contributions from noncontrolling interests 15 0 0 0 0 0 0 0 15
Purchases of treasury stock (56) 0 0 0 0 0 (56) (56) 0
Other (1) 0 0 0 (2) 0 0 (2) 1
Net increase (decrease) in equity (114) 0 0 22 (87) 15 (56) (106) (8)
Ending balance at Jun. 30, 2023 14,209 35 1,256 24,538 (12,982) 12 (1,180) 11,679 2,530
Beginning balance at Dec. 31, 2023 14,891 35 1,256 24,578 (12,287) 0 (1,180) 12,402 2,489
Net income (loss) 1,088 0 0 0 1,033 0 0 1,033 55
Other Comprehensive Income (Loss), Net of Tax 13 0 0 0 0 13 0 13 0
Dividends, Common Stock, Cash (1,158) 0 0 0 (1,158) 0 0 (1,158) 0
Dividends and distributions to noncontrolling interests (130) 0 0 0 0 0 0 0 (130)
Stock-based compensation and related common stock issuances, net of tax 13 0 2 11 0 0 0 13 0
Contributions from noncontrolling interests 36 0 0 0 0 0 0 0 36
Purchases of treasury stock 0                
Other (7) 0 0 0 (7) 0 0 (7) 0
Net increase (decrease) in equity (145) 0 2 11 (132) 13 0 (106) (39)
Ending balance at Jun. 30, 2024 14,746 35 1,258 24,589 (12,419) 13 (1,180) 12,296 2,450
Beginning balance at Mar. 31, 2024 14,930 35 1,258 24,564 (12,238) 10 (1,180) 12,449 2,481
Net income (loss) 426 0 0 0 401 0 0 401 25
Other Comprehensive Income (Loss), Net of Tax 3 0 0 0 0 3 0 3 0
Dividends, Common Stock, Cash (579) 0 0 0 (579) 0 0 (579) 0
Dividends and distributions to noncontrolling interests (66) 0 0 0 0 0 0 0 (66)
Stock-based compensation and related common stock issuances, net of tax 25 0 0 25 0 0 0 25 0
Contributions from noncontrolling interests 10 0 0 0 0 0 0 0 10
Other (3) 0 0 0 (3) 0 0 (3) 0
Net increase (decrease) in equity (184) 0 0 25 (181) 3 0 (153) (31)
Ending balance at Jun. 30, 2024 $ 14,746 $ 35 $ 1,258 $ 24,589 $ (12,419) $ 13 $ (1,180) $ 12,296 $ 2,450