XML 60 R51.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Modified EBITDA to Net income (loss) [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Income:
Year Ended December 31,
202120202019
(Millions)
Modified EBITDA by segment:
Transmission & Gulf of Mexico$2,621 $2,379 $2,175 
Northeast G&P1,712 1,489 1,314 
West961 947 952 
Gas & NGL Marketing Services22 51 — 
Other178 (15)
5,494 4,851 4,447 
Accretion expense associated with asset retirement obligations for nonregulated operations(45)(35)(33)
Depreciation and amortization expenses(1,842)(1,721)(1,714)
Impairment of goodwill— (187)— 
Equity earnings (losses)608 328 375 
Impairment of equity-method investments— (1,046)(186)
Other investing income (loss) – net107 
Proportional Modified EBITDA of equity-method investments(970)(749)(746)
Interest expense(1,179)(1,172)(1,186)
(Provision) benefit for income taxes(511)(79)(335)
Income (loss) from discontinued operations— — (15)
Net income (loss)$1,562 $198 $714 
Reconciliation of revenue from segment to consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Income and Other financial information:
Transmission & Gulf of MexicoNortheast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
2021
Segment revenues:
Service revenues
External
$3,310 $1,490 $1,178 $$20 $— $6,001 
Internal
75 38 70 — 12 (195)— 
Total service revenues3,385 1,528 1,248 32 (195)6,001 
Total service revenues – commodity consideration
52 179 — — — 238 
Product sales
External
231 13 60 4,094 138 — 4,536 
Internal
118 86 583 198 195 (1,180)— 
Total product sales349 99 643 4,292 333 (1,180)4,536 
Net gain (loss) on commodity derivatives (2)— — (44)(84)(20)— (148)
Total revenues$3,786 $1,634 $2,026 $4,211 $345 $(1,375)$10,627 
Other financial information:
Additions to long-lived assets
$861 $164 $209 $$620 $— $1,855 
Proportional Modified EBITDA of equity-method investments
183 682 105 — — — 970 
2020
Segment revenues:
Service revenues
External
$3,207 $1,416 $1,248 $32 $21 $— $5,924 
Internal
50 49 24 — 13 (136)— 
Total service revenues3,257 1,465 1,272 32 34 (136)5,924 
Total service revenues – commodity consideration21 101 — — — 129 
Product sales
External
144 16 20 1,491 — — 1,671 
Internal
47 41 132 111 — (331)— 
Total product sales191 57 152 1,602 — (331)1,671 
Net gain (loss) on commodity derivatives (2)— — (2)(3)— — (5)
Total revenues$3,469 $1,529 $1,523 $1,631 $34 $(467)$7,719 
Other financial information:
Additions to long-lived assets
$706 $137 $318 $— $122 $— $1,283 
Proportional Modified EBITDA of equity-method investments
166 473 110 — — — 749 
Transmission & Gulf of MexicoNortheast G&PWestGas & NGL Marketing Services (1)OtherEliminationsTotal
(Millions)
2019
Segment revenues:
Service revenues
External$3,261 $1,291 $1,361 $$17 $— $5,933 
Internal50 47 28 — 13 (138)— 
Total service revenues3,311 1,338 1,389 30 (138)5,933 
Total service revenues – commodity consideration41 12 150 — — — 203 
Product sales
External217 115 37 1,694 — — 2,063 
Internal71 35 182 146 — (434)— 
Total product sales288 150 219 1,840 — (434)2,063 
Net gain (loss) on commodity derivatives (2)— — — — — 
Total revenues$3,640 $1,500 $1,758 $1,845 $30 $(572)$8,201 
Other financial information:
Additions to long-lived assets
$1,341 $1,245 $304 $— $21 $— $2,911 
Proportional Modified EBITDA of equity-method investments
177 454 115 — — — 746 
______________
(1)    As we are acting as agent for natural gas marketing customers of operations acquired in the Sequent Acquisition, revenues are presented net of the related costs of those activities in the Consolidated Statement of Income.
(2)    We record transactions that qualify as derivatives at fair value with changes in fair value recognized in earnings in the period of change and characterized as unrealized gains or losses. Gains and losses on derivatives held for energy trading purposes are presented on a net basis in revenue.
Total assets and equity method investments by reporting segment [Table Text Block]
The following table reflects Total assets and Equity-method investments by reportable segments:
Total AssetsEquity-Method Investments
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
(Millions)
Transmission & Gulf of Mexico$20,394 $19,112 $602 $610 
Northeast G&P14,939 14,569 3,681 3,682 
West10,330 10,329 838 867 
Gas & NGL Marketing Services2,127 234 — — 
Other (1)2,991 923 — — 
Eliminations (2)(3,169)(1,002)— — 
Total$47,612 $44,165 $5,121 $5,159 
______________
(1)    Increase in Other is due primarily to an increased cash balance and the acquisitions of oil and gas properties in 2021.
(2)    Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.