XML 35 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Investing Activities
12 Months Ended
Dec. 31, 2020
Investments [Abstract]  
Investing Activities [Text Block]
Note 7 – Investing Activities
Acquisition of Additional Interests in Caiman II
As of December 31, 2019, we effectively owned a 29 percent indirect interest in Blue Racer through our 58 percent interest in Caiman II, whose primary asset is a 50 percent interest in Blue Racer. On November 18, 2020, we paid $157 million, net of cash acquired, to acquire an additional 41 percent ownership interest in Caiman II. We now control and consolidate Caiman II, reporting the 50 percent interest in Blue Racer as an equity-method investment. Since substantially all of the fair value of the Caiman II assets acquired is concentrated in a single asset, the investment in Blue Racer, and we previously held a noncontrolling interest in Caiman II, we recorded the November 18, 2020, additional purchase of interests as an asset acquisition.
Equity Earnings (Losses)
Equity earnings (losses) in 2020 includes a $78 million loss associated with the first-quarter full impairment of goodwill recognized by our investee RMM, which was allocated entirely to our member interest per the terms of the membership agreement. Also included in 2020 are losses of $11 million, $26 million, and $10 million for our share of asset impairments at Laurel Mountain, Appalachia Midstream Investments, and Blue Racer, respectively.
Impairments of Equity-Method Investments
See Note 18 – Fair Value Measurements, Guarantees, and Concentration of Credit Risk for information regarding impairments of our equity-method investments of $1,046 million, $186 million, and $32 million for 2020, 2019, and 2018, respectively.
Other Investing Income (Loss) – Net
The following table presents certain items reflected in Other investing income (loss) – net in the Consolidated Statement of Operations:
Year Ended December 31,
202020192018
(Millions)
Gain (loss) on deconsolidation of businesses$— $(29)$203 
Gain on disposition of Jackalope— 122 — 
Other14 16 
Other investing income (loss) net
$$107 $219 
Constitution deconsolidation
Upon determination that we were no longer the primary beneficiary, we deconsolidated our interest in Constitution Pipeline Company, LLC (Constitution) as of December 31, 2019, recognizing a loss on deconsolidation of $27 million.
Delaware basin asset deconsolidation and Brazos Permian II equity-method investment
During the fourth quarter of 2018, we contributed the majority of our existing Delaware basin assets and $27 million in cash in exchange for a 15 percent interest in the Brazos Permian II, which consists of gas and crude oil gathering pipelines, natural gas processing, and oil storage facilities. We recorded a deconsolidation gain of $141 million reflecting the excess of the fair value of our acquired interest over the carrying value of the assets contributed. We estimated the fair value of our interest to be $192 million primarily using a market approach (a Level 3 measurement within the fair value hierarchy). This approach involved the observation of recent transaction multiples in the Permian basin, including recent acquisitions consummated during 2018. Our interest in Brazos Permian II is considered an equity-method investment due to the fact that we are able to exert significant influence over its operating and financial policies.
Jackalope deconsolidation
During the second quarter of 2018, we deconsolidated our 50 percent interest in Jackalope Gas Gathering Services, L.L.C. (Jackalope). We recorded our interest in Jackalope as an equity-method investment at its estimated fair value, resulting in a deconsolidation gain of $62 million. We estimated the fair value of our interest to be $310 million using an income approach based on expected future cash flows and an appropriate discount rate (a Level 3 measurement within the fair value hierarchy). The determination of expected future cash flows involved significant assumptions regarding gathering and processing volumes and related capital spending. A 10.9 percent discount rate was utilized and reflected our estimate of the cost of capital as impacted by market conditions and risks associated with the underlying business. The deconsolidated carrying value of the net assets of Jackalope included $47 million of goodwill.
Gain on disposition of Jackalope
In April 2019, we sold our 50 percent equity-method interest in Jackalope for $485 million in cash, resulting in a gain on the disposition of $122 million.
Equity-Method Investments
 
Ownership Interest at December 31, 2020
December 31,
 20202019
 (Millions)
Appalachia Midstream Investments(1)$3,087 $3,236 
RMM50%421 881 
OPPL50%395 403 
Blue Racer/Caiman II (2)50%357 428 
Discovery60%352 472 
Laurel Mountain69%219 249 
Gulfstream50%204 217 
Brazos Permian II15%— 194 
OtherVarious124 155 
$5,159 $6,235 
___________
(1)Includes equity-method investments in multiple gathering systems in the Marcellus Shale with an approximate average 66 percent interest.
(2)See previous discussion in the section Acquisition of Additional Interests in Caiman II above.
The carrying value of our Appalachia Midstream Investments exceeds our portion of the underlying net assets by approximately $1.2 billion and $1.4 billion at December 31, 2020 and 2019, respectively. These differences were assigned at the acquisition date to property, plant, and equipment and customer relationship intangible assets. Certain of our other equity-method investments have a carrying value less than our portion of the underlying net assets primarily due to other than temporary impairments that we have recognized but that were not required to be recognized in the investees’ financial statements. These differences total approximately $1.3 billion and $360 million at December 31, 2020 and 2019, respectively, and were assigned to property, plant, and equipment and customer relationship intangible assets. Differences in the carrying value of our equity-method investments and our portion of the underlying net assets are generally amortized over the remaining useful lives of the associated underlying assets and included in Equity earnings (losses) within the Consolidated Statement of Operations.
Purchases of and contributions to equity-method investments
We generally fund our portion of significant expansion or development projects of these investees through additional capital contributions. These transactions increased the carrying value of our investments and included:
Year Ended December 31,
 202020192018
 (Millions)
Blue Racer/Caiman II (1)$157 $28 $— 
Appalachia Midstream Investments116 140 246 
Targa Train 743 — 
Laurel Mountain36 16 
RMM— 145 795 
Jackalope— 24 42 
Brazos Permian II— 18 27 
Discovery— — 
Other41 19 
$325 $453 $1,132 
___________
(1)See previous discussion in the section Acquisition of Additional Interests in Caiman II above.
Dividends and distributions
The organizational documents of entities in which we have an equity-method investment generally require distribution of available cash to members on at least a quarterly basis. These transactions reduced the carrying value of our investments and included:
Year Ended December 31,
202020192018
 (Millions)
Appalachia Midstream Investments$357 $293 $297 
Gulfstream93 86 93 
OPPL50 77 73 
Blue Racer/Caiman II (1)47 42 46 
RMM39 38 — 
Laurel Mountain31 30 23 
Discovery21 41 45 
UEOM— 13 70 
Other15 37 46 
$653 $657 $693 
___________
(1)See previous discussion in the section Acquisition of Additional Interests in Caiman II above.
Summarized Financial Position and Results of Operations of All Equity-Method Investments
 December 31,
 20202019
 (Millions)
Assets (liabilities):
Current assets
$630 $581 
Noncurrent assets
13,424 11,966 
Current liabilities
(312)(341)
Noncurrent liabilities
(3,884)(2,532)
 Year Ended December 31,
 202020192018
 (Millions)
Gross revenue$2,625 $2,490 $2,411 
Operating income508 685 804 
Net income459 598 795