XML 25 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements and Guarantees Nonrecurring Measurements (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 17, 2019
Mar. 31, 2020
Mar. 31, 2020
Mar. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Share Price Change       26.00% 40.00%  
Impairment of goodwill (Note 11)         $ 187 $ 0
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11)         938 74
Fair Value, Nonrecurring [Member] | Level 3 [Member] | Property, Plant, and Equipment, net [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Fair Value of Property, Plant, and Equipment [1]   $ 0       0
Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Certain Assets [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Tangible Asset Impairment Charges [1]   $ 12        
Williams Companies Inc [Member] | Appalachia Midstream Services, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [2] $ 2,700     $ 2,700 2,700  
Williams Companies Inc [Member] | Appalachia Midstream Services, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [2] 127          
Rocky Mountain Midstream Holdings LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [3] 557     $ 557 $ 557  
Rocky Mountain Midstream Holdings LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [3] $ 243          
Rocky Mountain Midstream Holdings LLC [Member] | Measurement Input, Discount Rate [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 17.00%     17.00% 17.00%  
Brazos Permian II LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [3] $ 0     $ 0 $ 0  
Brazos Permian II LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | West [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [3] $ 193          
Brazos Permian II LLC [Member] | Measurement Input, Discount Rate [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 17.00%     17.00% 17.00%  
Caiman Energy II [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [2] $ 191     $ 191 $ 191  
Caiman Energy II [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [2] 229          
Aux Sable Liquid Products LP [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [2] 7     7 7  
Aux Sable Liquid Products LP [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [2] 39          
Laurel Mountain Midstream, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [2] 236     236 236  
Laurel Mountain Midstream, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [2] 10          
Discovery Producer Services LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Investments [Member] | Transmission And Gulf Of Mexico [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [2] 367     $ 367 $ 367  
Discovery Producer Services LLC [Member] | Fair Value, Nonrecurring [Member] | Level 3 [Member] | Impairment Of Equity-Method Investments [Member] | Transmission And Gulf Of Mexico [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11) [2] $ 97          
Utica East Ohio Midstream, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 2 [Member] | Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Investments, Fair Value Disclosure [4]     $ 1,210      
Utica East Ohio Midstream, LLC [Member] | Fair Value, Nonrecurring [Member] | Level 2 [Member] | Impairment Of Equity-Method Investments [Member] | Northeast G And P [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]            
Impairment of equity-method investments (Note 11)     $ 74 [4]     $ 74
Minimum [Member] | Caiman Energy II And Aux Sable Liquid Products LP [Member] | Measurement Input, EBITDA Multiple [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 500.00%     500.00% 500.00%  
Minimum [Member] | Appalachia Midstream Services LLC And Laurel Mountain Midstream LLC And Discovery Producer Services LLC [Member] | Measurement Input, Discount Rate [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 9.70%     9.70% 9.70%  
Maximum [Member] | Caiman Energy II And Aux Sable Liquid Products LP [Member] | Measurement Input, EBITDA Multiple [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 620.00%     620.00% 620.00%  
Maximum [Member] | Appalachia Midstream Services LLC And Laurel Mountain Midstream LLC And Discovery Producer Services LLC [Member] | Measurement Input, Discount Rate [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 13.50%     13.50% 13.50%  
Weighted Average [Member] | Caiman Energy II And Aux Sable Liquid Products LP [Member] | Measurement Input, EBITDA Multiple [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 600.00%     600.00% 600.00%  
Weighted Average [Member] | Appalachia Midstream Services LLC And Laurel Mountain Midstream LLC And Discovery Producer Services LLC [Member] | Measurement Input, Discount Rate [Member]            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Investments Fair Value Inputs 12.60%     12.60% 12.60%  
Noncontrolling Interests            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Impairment of goodwill (Note 11)         $ 65  
[1] Reflects impairment of Property, plant, and equipment – net that is no longer in use for which the fair value was determined to be lower than the carrying value. This impairment is reported in Other (income) expense – net within Costs and expenses in the Consolidated Statement of Operations
[2]
Following the previously described declining market conditions during the first quarter of 2020, we evaluated these investments for other-than-temporary impairment. The impairments within our Northeast G&P segment are
primarily associated with operations in wet-gas areas where producer drilling activities are influenced by NGL prices which historically trend with crude oil prices. The fair values of our investments in Caiman II and Aux Sable Liquid Products LP (Aux Sable) were estimated using a market approach, reflecting valuation multiples ranging from 5.0x to 6.2x EBITDA (weighted-average 6.0x). The fair values of the other investments were estimated using an income approach, with discount rates ranging from 9.7 percent to 13.5 percent (weighted-average 12.6 percent). We also considered any debt held at the investee level, and its impact to fair value. The assumed valuation multiples and industry weighted-average discount rates utilized were both significantly influenced by the recent market declines previously discussed.

[3]
Following the previously described declining market conditions during the first quarter of 2020, we evaluated these investments for other-than-temporary impairment. The fair value was measured using an income approach. Both investees operate in primarily oil-driven basins where significant expected reductions in producer activities led to reduced estimates of expected future cash flows. Our fair value estimates also reflected discount rates of approximately 17 percent for these investments. We also considered any debt held at the investee level, and its impact to fair value. The industry weighted-average discount rates utilized were significantly influenced by the recent market declines previously discussed.

[4]
The estimated fair value was determined by a market approach based on the transaction price for the purchase of the remaining interest in UEOM as finalized just prior to the signing and closing of the acquisition in March 2019 (see Note 2 – Acquisitions). These inputs resulted in a fair value measurement within Level 2 of the fair value hierarchy.