XML 56 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Reconciliation of revenue from segment to consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Other financial information:
 
Atlantic-Gulf
 
Northeast G&P
 
West
 
Other
 
Eliminations
 
Total
 
(Millions)
2019
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,812

 
$
1,291

 
$
1,813

 
$
17

 
$

 
$
5,933

Internal
49

 
47

 

 
13

 
(109
)
 

Total service revenues
2,861

 
1,338

 
1,813

 
30

 
(109
)
 
5,933

Total service revenues – commodity consideration
41

 
12

 
150

 

 

 
203

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
217

 
115

 
1,733

 

 

 
2,065

Internal
71

 
35

 
64

 

 
(170
)
 

Total product sales
288

 
150

 
1,797

 

 
(170
)
 
2,065

Total revenues
$
3,190

 
$
1,500

 
$
3,760

 
$
30

 
$
(279
)
 
$
8,201

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
1,179

 
$
1,245

 
$
466

 
$
21

 
$

 
$
2,911

Proportional Modified EBITDA of equity-method investments
177

 
454

 
115

 

 

 
746

 
 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,460

 
$
935

 
$
2,085

 
$
22

 
$

 
$
5,502

Internal
49

 
41

 

 
12

 
(102
)
 

Total service revenues
2,509

 
976

 
2,085

 
34

 
(102
)
 
5,502

Total service revenues – commodity consideration
59

 
20

 
321

 

 

 
400

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
174

 
245

 
2,365

 

 

 
2,784

Internal
261

 
42

 
83

 

 
(386
)
 

Total product sales
435

 
287

 
2,448

 

 
(386
)
 
2,784

Total revenues
$
3,003

 
$
1,283

 
$
4,854

 
$
34

 
$
(488
)
 
$
8,686

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
2,297

 
$
477

 
$
361

 
$
36

 
$

 
$
3,171

Proportional Modified EBITDA of equity-method investments
183

 
493

 
94

 

 

 
770

 
 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
Segment revenues:
 
 
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
 
 
External
$
2,202

 
$
837

 
$
2,246

 
$
27

 
$

 
$
5,312

Internal
37

 
35

 

 
11

 
(83
)
 

Total service revenues
2,239

 
872

 
2,246

 
38

 
(83
)
 
5,312

Product sales
 
 
 
 
 
 
 
 
 
 
 
External
257

 
264

 
1,840

 
358

 

 
2,719

Internal
227

 
27

 
173

 
8

 
(435
)
 

Total product sales
484

 
291

 
2,013

 
366

 
(435
)
 
2,719

Total revenues
$
2,723

 
$
1,163

 
$
4,259

 
$
404

 
$
(518
)
 
$
8,031

 
 
 
 
 
 
 
 
 
 
 
 
Other financial information:
 
 
 
 
 
 
 
 
 
 
 
Additions to long-lived assets
$
2,001

 
$
460

 
$
321

 
$
32

 
$

 
$
2,814

Proportional Modified EBITDA of equity-method investments
264

 
452

 
79

 

 

 
795


Reconciliation of Modified EBITDA to Net income (loss) [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations:
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
 
 
 
 
(Millions)
Modified EBITDA by segment:
 
 
 
 
 
Atlantic-Gulf
$
1,895

 
$
2,023

 
$
1,238

Northeast G&P
1,314

 
1,086

 
819

West
1,232

 
308

 
412

Other
6

 
(29
)
 
997

 
4,447

 
3,388

 
3,466

Accretion expense associated with asset retirement obligations for nonregulated operations
(33
)
 
(33
)
 
(33
)
Depreciation and amortization expenses
(1,714
)
 
(1,725
)
 
(1,736
)
Equity earnings (losses)
375

 
396

 
434

Other investing income (loss) – net
(79
)
 
187

 
282

Proportional Modified EBITDA of equity-method investments
(746
)
 
(770
)
 
(795
)
Interest expense
(1,186
)
 
(1,112
)
 
(1,083
)
(Provision) benefit for income taxes
(335
)
 
(138
)
 
1,974

Income (loss) from discontinued operations
(15
)
 

 

Net income (loss)
$
714

 
$
193

 
$
2,509


Total assets and equity method investments by reporting segment [Table Text Block]
The following table reflects Total assets and Equity-method investments by reportable segments:
 
 
Total Assets
 
Equity-Method Investments
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
 
(Millions)
Atlantic-Gulf
 
$
16,575

 
$
16,346

 
$
741

 
$
776

Northeast G&P
 
15,399

 
14,526

 
3,973


5,319

West
 
13,487

 
13,948

 
1,521

 
1,726

Other
 
1,151

 
849

 

 

Eliminations (1)
 
(572
)
 
(367
)
 

 

Total
 
$
46,040

 
$
45,302

 
$
6,235

 
$
7,821


______________
(1)
Eliminations primarily relate to the intercompany notes and accounts receivable generated by our cash management program.