XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table reflects the reconciliation of Segment revenues to Total revenues as reported in the Consolidated Statement of Operations and Total assets by reportable segment.
 
Williams
Partners
 
Williams
NGL & Petchem
Services (1)
 
Other
 
Eliminations
 
Total
 
(Millions)
Three Months Ended September 30, 2015
 
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
1,232

 
$
1

 
$
6

 
$

 
$
1,239

Internal

 

 
64

 
(64
)
 

Total service revenues
1,232

 
1

 
70

 
(64
)
 
1,239

Product sales
 
 
 
 
 
 
 
 
 
External
560

 

 

 

 
560

Internal

 

 

 

 

Total product sales
560

 

 

 

 
560

Total revenues
$
1,792

 
$
1

 
$
70

 
$
(64
)
 
$
1,799

 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
1,065

 
$

 
$
62

 
$

 
$
1,127

Internal
1

 

 
7

 
(8
)
 

Total service revenues
1,066

 

 
69

 
(8
)
 
1,127

Product sales
 
 
 
 
 
 
 
 
 
External
942

 

 

 

 
942

Internal

 

 

 

 

Total product sales
942

 

 

 

 
942

Total revenues
$
2,008

 
$

 
$
69

 
$
(8
)
 
$
2,069

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Williams
Partners
 
Williams
NGL & Petchem
Services (1)
 
Other
 
Eliminations
 
Total
 
(Millions)
Nine Months Ended September 30, 2015
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
3,655

 
$
2

 
$
20

 
$

 
$
3,677

Internal

 

 
123

 
(123
)
 

Total service revenues
3,655

 
2

 
143

 
(123
)
 
3,677

Product sales
 
 
 
 
 
 
 
 
 
External
1,677

 

 

 

 
1,677

Internal
1

 

 

 
(1
)
 

Total product sales
1,678

 

 

 
(1
)
 
1,677

Total revenues
$
5,333

 
$
2

 
$
143

 
$
(124
)
 
$
5,354

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
Segment revenues:
 
 
 
 
 
 
 
 
 
Service revenues
 
 
 
 
 
 
 
 
 
External
$
2,591

 
$

 
$
180

 
$

 
$
2,771

Internal
1

 

 
14

 
(15
)
 

Total service revenues
2,592

 

 
194

 
(15
)
 
2,771

Product sales
 
 
 
 
 
 
 
 
 
External
2,725

 

 

 

 
2,725

Internal

 

 

 

 

Total product sales
2,725

 

 

 

 
2,725

Total revenues
$
5,317

 
$

 
$
194

 
$
(15
)
 
$
5,496

 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
 
 
 
 
 
 
 
 
Total assets
$
49,639

 
$
802

 
$
999

 
$
(621
)
 
$
50,819

December 31, 2014
 
 
 
 
 
 
 
 
 
Total assets
$
49,322

 
$
612

 
$
1,220

 
$
(591
)
 
$
50,563

_______________
(1)
Includes certain projects under development and thus nominal reported revenues to date.
Reconciliation of Modified EBITDA to Segment to Consolidated [Table Text Block]
The following table reflects the reconciliation of Modified EBITDA to Net income (loss) as reported in the Consolidated Statement of Operations.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
 
(Millions)
Modified EBITDA by Segment:
 
 
 
 
 
 
 
Williams Partners
$
1,021

 
$
843

 
$
2,891

 
$
2,147

Williams NGL & Petchem Services
(5
)
 
(4
)
 
(13
)
 
(112
)
Other
(17
)
 
(17
)
 
(21
)
 
101

 
999

 
822

 
2,857

 
2,136

Accretion expense associated with asset retirement obligations for nonregulated operations
(6
)
 
(4
)
 
(21
)
 
(13
)
Depreciation and amortization expenses
(432
)
 
(369
)
 
(1,287
)
 
(797
)
Equity earnings (losses)
92

 
66

 
236

 
55

Gain on remeasurement of equity-method investment

 
2,522

 

 
2,522

Impairment of equity-method investments
(461
)
 

 
(461
)
 

Other investing income (loss) – net
18

 
11

 
27

 
43

Proportional Modified EBITDA of equity-method investments
(185
)
 
(132
)
 
(504
)
 
(273
)
Interest expense
(263
)
 
(210
)
 
(776
)
 
(513
)
(Provision) benefit for income taxes
65

 
(998
)
 
(48
)
 
(1,133
)
Income (loss) from discontinued operations, net of tax

 

 

 
4

Net income (loss)
$
(173
)
 
$
1,708

 
$
23

 
$
2,031