XML 31 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 9 - Intangible Assets
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 9 INTANGIBLE ASSETS

 

Intangible assets at December 31, 2023 and December 31, 2022 are comprised as follows:

 

(in thousands)

     

December 31, 2023

 
  

Gross Carrying

  

Accumulated

  

Net Carrying

 
  

Value

  

Amortization

  

Value

 

Intangible assets subject to amortization

            

Database

 $4,918  $4,918  $ 

Vehicle service agreements in-force

  3,680   3,680    

Customer relationships

  39,942   19,521   20,421 

Developed technology

  600   18   582 

Intangible assets not subject to amortization

            

Trade names

  14,667      14,667 

Total

 $63,807  $28,137  $35,670 

 

(in thousands)

     

December 31, 2022

 
  

Gross Carrying

  

Accumulated

  

Net Carrying

 
  

Value

  

Amortization

  

Value

 

Intangible assets subject to amortization

            

Database

 $4,918  $4,918  $ 

Vehicle service agreements in-force

  3,680   3,680    

Customer relationships

  32,442   13,630   18,812 

Intangible assets not subject to amortization

           

Trade names

  14,287      14,287 

Total

 $55,327  $22,228  $33,099 

 

 

As further discussed in Note 4, "Acquisitions," during  2023 and 2022, the Company recorded:

 

(in thousands) SPI  DDI  CSuite  SNS 

Acquisition Date

 

September 7, 2023

  

October 26, 2023

  

November 1, 2022

  

November 18, 2022

 

Customer Relationships

 $1,000  $6,500  $2,500  $3,600 
Amortization Period  13 years   11 years   7 years   9 years 

Developed Technology

 $600   n/a   n/a   n/a 

Amortization Period

 

 

10 years   -   -   - 

Trade Name

 $120  $260  $1,500  $3,100 

Amortization Period

 

 

Indefinite  

 

Indefinite  

 

Indefinite  

 

Indefinite 

Total Intangibles

 $1,720  $6,760  $4,000  $6,700 

 

 

The intangible assets related to the SPI and DDI acquisitions are provisional and subject to adjustment during the measurement period. The Company expects to complete its purchase price during the first quarter of 2024. The estimates, allocations and calculations recorded at December 31, 2023 are subject to change as we obtain further information; therefore, the final fair values of the assets acquired and liabilities assumed may not agree with the estimates included in these consolidated financial statements.

 

The Company's other intangible assets with definite useful lives are amortized either based on the patterns in which the economic benefits of the intangible assets are expected to be consumed or using the straight-line method over their estimated useful lives, which range from 7 to 15 years. Amortization of intangible assets was $5.9 million and $6.1 million for the years ended December 31, 2023 and December 31, 2022, respectively. The estimated aggregate future amortization expense of all intangible assets is $5.7 million for 2024, $4.5 million for 2025, $3.4 million for 2026, $2.5 million for 2027, $1.8 million for 2028 and $3.1 million thereafter.

 

The trade names intangible assets have indefinite useful lives and are not amortized. As of November 30, 2023 and 2022, the Company conducted its annual qualitative assessment.  As a result, the Company determined that certain trade names should be further examined under a quantitative approach.  Based on the results of the quantitative approach, the Company did not record any impairment.  However, the Company notes that certain of its indefinite-lived intangible assets are sensitive to changes in interest rates, as well as the performance of the underlying business.  Changes in interest rates and/or if the business underlying the intangible asset performs below the assumptions used in the original purchase accounting could cause certain intangible assets to become impaired.