XML 90 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Note 12 - Debt (Details Textual) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 18, 2022
Nov. 16, 2022
Oct. 01, 2021
Dec. 01, 2020
Dec. 16, 2003
Jun. 30, 2022
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 21, 2020
Apr. 30, 2020
Jan. 05, 2015
Long-Term Debt, Gross               $ 125,308 $ 124,097      
Long-term Debt, Fair Value               103,256 94,825      
Subordinated Liabilities, Period Increase (Decrease), Total               6,800 10,000      
Other Comprehensive Income (Loss), Financial Liability, Fair Value Option, Unrealized Gain (Loss) Arising During Period, before Tax [1]               (1,930) (6,844)      
Fair Value, Option, Changes in Fair Value, Gain (Loss)               (4,908) (3,201)      
Loans Payable [Member]                        
Long-Term Debt, Gross               0 6,411      
Long-term Debt, Fair Value               0 7,101      
Subordinated Debt [Member]                        
Debt Instrument, Face Amount         $ 90,500              
Long-Term Debt, Gross               90,500 90,500      
Long-term Debt, Fair Value               67,811 60,973      
Debt Instrument, Term (Year)         30 years              
Interest Payable               $ 25,500 18,700      
London Interbank Offered Rate (LIBOR) [Member] | Subordinated Debt [Member] | Minimum [Member]                        
Debt Instrument, Basis Spread on Variable Rate         3.85%              
London Interbank Offered Rate (LIBOR) [Member] | Subordinated Debt [Member] | Maximum [Member]                        
Debt Instrument, Basis Spread on Variable Rate         4.20%              
Ravix Bank Loan [Member]                        
Debt Instrument, Interest Rate During Period     3.75%         8.00%        
Ravix Bank Loan [Member] | Prime Rate [Member]                        
Debt Instrument, Basis Spread on Variable Rate     0.50%                  
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                        
Debt Instrument, Face Amount     $ 6,000                  
Long-Term Debt, Gross               $ 5,100 5,700      
Debt Issuance Costs, Net, Total               200        
Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                        
Long-Term Debt, Gross     $ 1,000         0 100      
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member]                        
Debt Instrument, Face Amount   $ 6,000                    
Long-Term Debt, Gross               $ 0        
Debt Instrument, Interest Rate During Period               8.25%        
Debt Issuance Costs, Net, Total               $ 100        
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Prime Rate [Member]                        
Debt Instrument, Basis Spread on Variable Rate   0.75%                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member]                        
Long-Term Debt, Gross   $ 1,000                    
Amended Ravix Bank Loan [Member] | Ravix Financial, Inc [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                        
Debt Instrument, Basis Spread on Variable Rate   0.50%                    
The SNS Loan [Member] | Nursing Service LLC [Member]                        
Debt Instrument, Face Amount $ 6,500                      
Long-Term Debt, Gross               $ 6,400        
Debt Instrument, Interest Rate During Period 5.00%             8.00%        
Debt Issuance Costs, Net, Total               $ 100        
The SNS Loan [Member] | Nursing Service LLC [Member] | Prime Rate [Member]                        
Debt Instrument, Basis Spread on Variable Rate 0.50%                      
The SNS Loan [Member] | Nursing Service LLC [Member] | Revolving Credit Facility [Member]                        
Long-Term Debt, Gross               $ 400        
Line of Credit Facility, Maximum Borrowing Capacity $ 1,000                      
KWH Bank Loan [Member]                        
Debt Instrument, Interest Rate During Period               6.96%        
Debt Issuance Costs, Net, Total                   $ 400    
Debt Instrument, LIBOR Floor       0.75%                
Debt Instrument, SOFR Floor           0.75%            
Debt Instrument, Principal Value                   $ 2,000    
KWH Bank Loan [Member] | Term Loan [Member]                        
Long-Term Debt, Gross               $ 16,000 20,400      
KWH Bank Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument, Basis Spread on Variable Rate       2.75%                
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Minimum [Member]                        
Debt Instrument, Basis Spread on Variable Rate           2.62%            
KWH Bank Loan [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Maximum [Member]                        
Debt Instrument, Basis Spread on Variable Rate           3.12%            
KWH Bank Loan [Member] | Revolving Credit Facility [Member]                        
Long-Term Debt, Gross               500 500      
Debt Issuance Costs, Net, Total               400        
KWH Bank Loan [Member] | PWI Holdings [Member]                        
Long-Term Debt, Gross       $ 25,700                
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                        
Long-Term Debt, Gross       24,700                
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                        
Long-Term Debt, Gross       $ 1,000                
Flower Note [Member] | Loans Payable [Member]                        
Debt Instrument, Face Amount                       $ 9,200
Long-Term Debt, Gross               0 6,411      
Debt Instrument, Interest Rate, Stated Percentage                       4.81%
Long-term Debt, Fair Value               $ 0 $ 7,101      
Paycheck Protection Program CARES Act [Member]                        
Debt Instrument, Interest Rate, Stated Percentage                     1.00%  
Long-term Debt, Fair Value                     $ 2,900  
Debt Instrument, Decrease, Forgiveness             $ 2,500          
[1] Net of income tax expense (benefit) of $0 and $0 in 2022 and 2021, respectively