XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Note 11 - Debt (Details Textual)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 02, 2021
USD ($)
a
Dec. 01, 2020
USD ($)
Dec. 16, 2003
USD ($)
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Dec. 21, 2020
USD ($)
Nov. 01, 2020
Apr. 30, 2020
USD ($)
Jul. 31, 2016
USD ($)
Oct. 15, 2015
USD ($)
Jan. 05, 2015
USD ($)
Long-term Debt, Gross       $ 297,415,000     $ 297,415,000   $ 300,667,000            
Long-term Debt, Fair Value       289,806,000     289,806,000   290,372,000            
Proceeds from Legal Settlements         $ 2,700,000                    
Proceeds from Notes Payable, Total             13,270,000 $ 2,858,000              
Long-term Debt, Total       271,478,000     271,478,000   268,288,000            
Other Comprehensive Income (Loss), Financial Liability, Fair Value Option, Unrealized Gain (Loss) Arising During Period, before Tax [1]       (971,000)   $ (2,843,000) (6,505,000) $ 7,781,000              
TEXAS                              
Area of Real Estate Property (Acre) | a 192                            
Mortgages [Member]                              
Long-term Debt, Fair Value                         $ 191,700,000    
Debt Instrument, Face Amount                         180,000,000.0    
Debt Instrument, Unamortized Premium, Total                         $ 11,700,000    
Debt Instrument, Interest Rate, Stated Percentage                         4.07%    
Loans Payable [Member]                              
Long-term Debt, Gross       184,302,000     184,302,000   184,467,000            
Long-term Debt, Fair Value       205,159,000     205,159,000   213,551,000            
Long-term Debt, Total       189,601,000     189,601,000   192,057,000            
Subordinated Debt [Member]                              
Long-term Debt, Gross       90,500,000     90,500,000   90,500,000            
Long-term Debt, Fair Value       59,601,000     59,601,000   50,928,000            
Debt Instrument, Face Amount     $ 90,500,000                        
Long-term Debt, Total       59,601,000     59,601,000   50,928,000            
Debt Instrument, Term (Year)     30 years                        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Gain (Loss) Included in Earnings             8,700,000                
Other Comprehensive Income (Loss), Financial Liability, Fair Value Option, Unrealized Gain (Loss) Arising During Period, before Tax             6,500,000   2,200,000            
Interest Payable       17,600,000     17,600,000                
Subordinated Debt [Member] | Accrued Expenses and Other Liabilities [Member]                              
Interest Payable       17,600,000     $ 17,600,000   14,100,000            
Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                              
Debt Instrument, Basis Spread on Variable Rate     3.85%                        
Subordinated Debt [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]                              
Debt Instrument, Basis Spread on Variable Rate     4.20%                        
KWH Bank Loan [Member]                              
Long-term Debt, Gross                   $ 2,500,000          
Debt Instrument, LIBOR Floor   0.75%                          
Debt Instrument, Interest Rate During Period             3.75%                
Debt Issuance Costs, Net, Total       400,000     $ 400,000     400,000          
Debt Instrument, Principal Value                 2,500,000 $ 2,000,000.0          
KWH Bank Loan [Member] | London Interbank Offered Rate (LIBOR) [Member]                              
Debt Instrument, Basis Spread on Variable Rate   3.00%                          
KWH Bank Loan [Member] | PWI Holdings [Member]                              
Long-term Debt, Gross   $ 25,700,000                          
KWH Bank Loan [Member] | PWI Holdings [Member] | Revolving Credit Facility [Member]                              
Long-term Debt, Gross   1,000,000.0                          
KWH Bank Loan [Member] | PWI Holdings [Member] | Term Loan [Member]                              
Long-term Debt, Gross   $ 24,700,000                          
Additional Mortgage [Member] | Loans Payable [Member]                              
Long-term Debt, Gross       14,704,000     14,704,000   0            
Long-term Debt, Fair Value       15,244     15,244   0            
Proceeds from Notes Payable, Total $ 15,000,000.0                            
Payment for Management Fee 10,400,000                            
Long-term Debt, Total       13,060     13,060   0            
Additional Mortgage [Member] | TRT [Member] | Loans Payable [Member]                              
Debt Issuance Costs, Net, Total 1,700,000                            
Debt Instrument, Face Amount $ 15,000,000.0                            
Debt Instrument, Interest Rate, Stated Percentage 3.20%                            
Flower Note [Member] | Loans Payable [Member]                              
Long-term Debt, Gross       6,532,000     6,532,000   6,885,000            
Long-term Debt, Fair Value       7,294,000     7,294,000   7,863,000            
Debt Instrument, Face Amount                             $ 9,200,000
Debt Instrument, Interest Rate, Stated Percentage                             4.81%
Long-term Debt, Total       6,532,000     6,532,000   6,885,000            
Net Lease Note [Member] | Loans Payable [Member]                              
Long-term Debt, Gross       0     0   9,000,000            
Long-term Debt, Fair Value       0     0   9,054,000            
Debt Instrument, Face Amount                           $ 9,000,000.0  
Debt Instrument, Interest Rate, Stated Percentage                     10.25%        
Long-term Debt, Total       0     0   9,000,000            
Paycheck Protection Program CARES Act [Member]                              
Long-term Debt, Fair Value                       $ 2,900,000      
Debt Instrument, Interest Rate, Stated Percentage                       1.00%      
Paycheck Protection Program CARES Act [Member] | Loans Payable [Member]                              
Long-term Debt, Gross       0     0   2,476,000            
Long-term Debt, Fair Value       0     0   2,476,000            
Long-term Debt, Total       $ 0     $ 0   $ 2,476,000            
[1] Net of income tax benefit of $0 and $0 for the three and nine months ended September 30, 2021 and September 30, 2020, respectively.