XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Investments:    
Fixed maturities, at fair value (amortized cost of $34,304 and $20,488, respectively) $ 34,339 $ 20,716
Equity investments, at fair value (cost of $1,147 and $1,157, respectively) 187 444
Investments in private companies, at adjusted cost 790 790
Real estate investments, at fair value (cost of $10,225 and $10,225, respectively) 10,662 10,662
Other investments, at cost which approximates fair value 272 294
Short-term investments, at cost which approximates fair value 157 157
Total investments 67,822 69,566
Cash and cash equivalents 18,139 14,374
Restricted cash 18,140 30,571
Accrued investment income 951 757
Other receivables, net of allowance for doubtful accounts of $201 and $201, respectively 12,443 15,417
Deferred acquisition costs, net 9,047 8,835
Property and equipment, net of accumulated depreciation of $23,599 and $24,441, respectively 92,760 95,015
Right-of-use asset 2,358 2,960
Goodwill 102,342 121,130
Intangible assets, net of accumulated amortization of $18,858 and $15,433, respectively 100,257 84,133
Other assets 15,912 4,882
Total Assets 446,672 452,474
Liabilities:    
Accrued expenses and other liabilities 41,672 42,502
Income taxes payable 256 2,859
Deferred service fees 87,518 87,945
Unpaid loss and loss adjustment expenses 1,350 1,449
Bank loan 22,276 25,303
Notes payable 189,601 192,057
Subordinated debt, at fair value 59,601 50,928
Lease liability 2,600 3,213
Net deferred income tax liabilities 28,144 27,555
Total Liabilities 433,018 433,811
Shareholders' Equity:    
Common stock, no par value; 50,000,000 and 50,000,000 authorized at September 30, 2021 and December 31, 2020, respectively; 22,786,331 and 22,211,069 issued and outstanding at September 30, 2021 and December 31, 2020, respectively 0 0
Additional paid-in capital 358,206 355,242
Treasury stock, at cost; 247,450 and 247,450 outstanding at September 30, 2021 and December 31, 2020, respectively (492) (492)
Accumulated deficit (395,859) (394,807)
Accumulated other comprehensive income 31,369 38,059
Shareholders' equity attributable to common shareholders (6,776) (1,998)
Noncontrolling interests in consolidated subsidiaries 13,516 14,157
Total Shareholders' Equity 6,740 12,159
Total Liabilities, Class A preferred stock and Shareholders' Equity 446,672 452,474
Redeemable Class A Preferred Stock [Member]    
Liabilities:    
Redeemable Class A preferred stock, no par value; 1,000,000 and 1,000,000 authorized at September 30, 2021 and December 31, 2020, respectively; 182,876 and 182,876 issued and outstanding at September 30, 2021 and December 31, 2020, respectively; redemption amount of $6,914 and $6,658 at September 30, 2021 and December 31, 2020, respectively 6,914 6,504
Service Fees [Member]    
Investments:    
Service fee receivable, net of allowance for doubtful accounts of $212 and $478, respectively 6,501 4,834
Liabilities:    
Deferred service fees 87,500 87,900
Limited Liability Investments [Member]    
Investments:    
Limited liability investments 3,235 3,692
Limited liability investments, at fair value $ 18,180 $ 32,811