XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Debt consists of the following instruments at September 30, 2020 and December 31, 2019:
(in thousands)
 
September 30, 2020
 
December 31, 2019
 
 
Principal

 
Carrying Value

 
Fair Value

 
Principal

 
Carrying Value

 
Fair Value

Bank loans:
 
 
 
 
 
 
 
 
 
 
 
 
PWSC Loan
 
$

 
$

 
$

 
$
437

 
$
437

 
$
435

KWH Loan
 
9,250

 
8,574

 
11,209

 
9,625

 
8,803

 
11,820

Total bank loans
 
9,250

 
8,574

 
11,209

 
10,062

 
9,240

 
12,255

Notes payable:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
167,073

 
174,882

 
190,896

 
169,818

 
178,297

 
182,265

Flower Note
 
7,001

 
7,001

 
7,990

 
7,337

 
7,337

 
8,071

Net Lease Note
 
9,000

 
9,000

 
9,111

 
9,000

 
9,000

 
9,396

PPP
 
2,858

 
2,858

 
2,858

 

 

 

Total notes payable
 
185,932

 
193,741

 
210,855

 
186,155

 
194,634

 
199,732

Subordinated debt
 
90,500

 
44,934

 
44,934

 
90,500

 
54,655

 
54,655

Total
 
$
285,682

 
$
247,249

 
$
266,998

 
$
286,717

 
$
258,529

 
$
266,642

Schedule of Subordinated Debt
Subordinated debt mentioned above consists of the following trust preferred debt instruments:
Issuer
Principal (in thousands)
Issue date
Interest
Redemption date
Kingsway CT Statutory Trust I
$
15,000

12/4/2002
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
12/4/2032
Kingsway CT Statutory Trust II
$
17,500

5/15/2003
annual interest rate equal to LIBOR, plus 4.10% payable quarterly
5/15/2033
Kingsway CT Statutory Trust III
$
20,000

10/29/2003
annual interest rate equal to LIBOR, plus 3.95% payable quarterly
10/29/2033
Kingsway DE Statutory Trust III
$
15,000

5/22/2003
annual interest rate equal to LIBOR, plus 4.20% payable quarterly
5/22/2033
Kingsway DE Statutory Trust IV
$
10,000

9/30/2003
annual interest rate equal to LIBOR, plus 3.85% payable quarterly
9/30/2033
Kingsway DE Statutory Trust VI
$
13,000

12/16/2003
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
1/8/2034