XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Investments:    
Fixed maturities, at fair value (amortized cost of $15,065 and $22,136, respectively) $ 15,247 $ 22,195
Equity investments, at fair value (cost of $2,895 and $2,895, respectively) 1,825 2,421
Limited liability investments 3,776 3,841
Limited liability investments, at fair value 30,986 29,078
Investments in private companies, at adjusted cost 1,364 2,035
Real estate investments, at fair value (cost of $10,225 and $10,225, respectively) 10,662 10,662
Other investments, at cost which approximates fair value 841 1,009
Short-term investments, at cost which approximates fair value 156 155
Total investments 64,857 71,396
Cash and cash equivalents 14,036 13,478
Restricted cash 17,891 12,183
Accrued investment income 562 562
Service fee receivable, net of allowance for doubtful accounts of $792 and $634, respectively 3,262 3,400
Other receivables, net of allowance for doubtful accounts of $201 and $201, respectively 11,739 14,013
Beginning balance, net 8,744 8,604
Property and equipment, net of accumulated depreciation of $21,596 and $20,503, respectively 98,011 99,064
Right-of-use asset 3,178 3,327
Goodwill 82,104 82,104
Intangible assets, net of accumulated amortization of $13,716 and $13,142, respectively 85,850 86,424
Other assets 4,855 5,068
Total Assets 395,089 399,623
Liabilities:    
Accrued expenses and other liabilities 27,266 26,993
Income taxes payable 2,805 2,758
Deferred service fees 56,219 56,252
Unpaid loss and loss adjustment expenses 1,691 1,774
Bank loans 8,727 9,240
Notes payable 193,418 194,634
Subordinated debt, at fair value 40,387 54,655
Lease liability 3,392 3,529
Net deferred income tax liabilities 29,146 29,015
Total Liabilities 363,051 378,850
Redeemable Class A preferred stock, no par value; 1,000,000 and 1,000,000 authorized at March 31, 2020 and December 31, 2019, respectively; 182,876 and 222,876 issued and outstanding at March 31, 2020 and December 31, 2019, respectively; redemption amount of $6,400 and $7,696 at March 31, 2020 and December 31, 2019, respectively 5,815 6,819
Shareholders' Equity:    
Common stock, no par value; 50,000,000 and 50,000,000 authorized at March 31, 2020 and December 31, 2019, respectively; 22,211,069 and 21,866,959 issued and outstanding at March 31, 20120 and December 31, 2019, respectively 0 0
Additional paid-in capital 355,067 354,101
Treasury stock, at cost; 247,450 and 247,450 outstanding at March 31, 2020 and December 31, 2019, respectively (492) (492)
Accumulated deficit (389,196) (388,082)
Accumulated other comprehensive income 47,078 35,347
Shareholders' equity attributable to common shareholders 12,457 874
Noncontrolling interests in consolidated subsidiaries 13,766 13,080
Total Shareholders' Equity 26,223 13,954
Total Liabilities, Class A preferred stock and Shareholders' Equity $ 395,089 $ 399,623