XML 47 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Debt consists of the following instruments at September 30, 2019 and December 31, 2018:
(in thousands)
 
September 30, 2019
 
December 31, 2018
 
 
Principal

 
Carrying Value

 
Fair Value

 
Principal

 
Carrying Value

 
Fair Value

Bank loans:
 
 
 
 
 
 
 
 
 
 
 
 
PWSC Loan
 
$
1,877

 
$
1,877

 
$
1,856

 
$
3,917

 
$
3,917

 
$
3,829

KWH Loan
 
9,750

 
8,880

 
12,031

 

 

 

 
 
11,627

 
10,757

 
13,887

 
3,917

 
3,917

 
3,829

Notes payable:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
170,689

 
179,394

 
185,368

 
173,155

 
182,548

 
174,265

Flower Note
 
7,447

 
7,447

 
8,269

 
7,768

 
7,768

 
8,565

Net Lease Note
 
9,000

 
9,000

 
9,449

 
9,000

 
9,000

 
9,409

 
 
187,136

 
195,841

 
203,086

 
189,923

 
199,316

 
192,239

Subordinated debt
 
90,500

 
50,565

 
50,565

 
90,500

 
50,023

 
50,023

Total
 
$
289,263

 
$
257,163

 
$
267,538

 
$
284,340

 
$
253,256

 
$
246,091

Schedule of Subordinated Debt
Subordinated debt consists of the following trust preferred debt instruments:
Issuer
Principal (in thousands)
Issue date
Interest
Redemption date
Kingsway CT Statutory Trust I
$
15,000

12/4/2002
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
12/4/2032
Kingsway CT Statutory Trust II
$
17,500

5/15/2003
annual interest rate equal to LIBOR, plus 4.10% payable quarterly
5/15/2033
Kingsway CT Statutory Trust III
$
20,000

10/29/2003
annual interest rate equal to LIBOR, plus 3.95% payable quarterly
10/29/2033
Kingsway DE Statutory Trust III
$
15,000

5/22/2003
annual interest rate equal to LIBOR, plus 4.20% payable quarterly
5/22/2033
Kingsway DE Statutory Trust IV
$
10,000

9/30/2003
annual interest rate equal to LIBOR, plus 3.85% payable quarterly
9/30/2033
Kingsway DE Statutory Trust VI
$
13,000

12/16/2003
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
1/8/2034