XML 93 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition and Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
 
 
 
 
March 1, 2019

Investments
 
$
4,405

Cash and cash equivalents
 
755

Restricted cash
 
2,650

Accrued investment income
 
32

Service fee receivable
 
513

Other receivables
 
12

Property and equipment, net
 
79

Goodwill
 
7,445

Intangible assets not subject to amortization - trade names
 
1,974

Intangible asset subject to amortization - customer relationships
 
3,732

Other assets
 
620

Total assets
 
$
22,217

 
 
 
Accrued expenses and other liabilities
 
$
2,018

Income taxes payable
 
1

Deferred service fees
 
10,564

Net deferred income tax liabilities
 
1,263

Total liabilities
 
$
13,846

 
 
 
Purchase price
 
$
8,371

Business Acquisition, Pro Forma Information
(in thousands, except per share data)
 
Three months ended September 30,
 
 
Nine months ended September 30,
 
 
 
2019

 
2018

 
2019

 
2018

Revenues
 
$
16,355

 
$
16,182

 
$
46,846

 
$
47,164

Loss from continuing operations attributable to common shareholders
 
$
(4,466
)
 
$
(3,607
)
 
$
(3,790
)
 
$
(12,481
)
Basic loss per share - continuing operations
 
$
(0.20
)
 
$
(0.17
)
 
$
(0.17
)
 
$
(0.57
)
Diluted loss per share - continuing operations
 
$
(0.20
)
 
$
(0.17
)
 
$
(0.17
)
 
$
(0.57
)
Summary of Discontinued Operations
Summary financial information for Mendota and ARS included in income (loss) from discontinued operations, net of taxes in the statements of operations for the three and nine months ended September 30, 2018 is presented below:
(in thousands)
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2018
 
2018
Income (loss) from discontinued operations, net of taxes:
 
 
 
 
Revenues:
 
 
 
 
Net premiums earned
 
$
16,727

 
$
68,319

Total revenues
 
16,727

 
68,319

Other revenues (expenses), net:
 
 
 
 
Loss and loss adjustment expenses
 
(14,104
)
 
(55,832
)
Commissions and premium taxes
 
(713
)
 
(7,101
)
General and administrative expenses
 
(3,925
)
 
(11,703
)
Net investment income
 
240

 
674

Net realized gains (losses)
 
130

 
(4
)
Loss on change in fair value of equity investments
 
(122
)
 
(16
)
Other income
 
2,184

 
7,060

Total other revenue (expenses), net
 
(16,310
)
 
(66,922
)
Income from discontinued operations before income tax benefit
 
417

 
1,397

Income tax benefit
 

 

Income from discontinued operations, net of taxes
 
417

 
1,397

Loss on disposal of discontinued operations before income tax expense
 
(1,172
)
 
(7,800
)
Income tax expense
 

 

Loss on disposal of discontinued operations, net of taxes
 
(1,172
)
 
(7,800
)
Total loss from discontinued operations, net of taxes
 
$
(755
)
 
$
(6,403
)