XML 111 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Investments:    
Fixed maturities, at fair value (amortized cost of $17,269 and $12,432, respectively) $ 17,309 $ 12,260
Equity investments, at fair value (cost of $1,487 and $2,274, respectively) 157 856
Limited liability investments 3,838 4,790
Limited liability investments, at fair value 29,559 26,015
Investments in private companies, at adjusted cost 2,035 3,090
Real estate investments, at fair value (cost of $10,225 and $10,225, respectively) 10,662 10,662
Other investments, at cost which approximates fair value 750 2,079
Short-term investments, at cost which approximates fair value 154 152
Total investments 64,464 59,904
Cash and cash equivalents 13,078 14,619
Restricted cash 20,762 16,959
Investment in investee 994 951
Accrued investment income 453 420
Service fee receivable, net of allowance for doubtful accounts of $413 and $191, respectively 6,407 3,434
Other receivables, net of allowance for doubtful accounts of $201 and $184, respectively 10,854 9,523
Beginning balance, net 8,247 6,904
Property and equipment, net of accumulated depreciation of $19,408 and $15,958, respectively 100,110 103,142
Right-of-use asset 2,502  
Goodwill 82,104 74,659
Intangible assets, net of accumulated amortization of $12,466 and $10,594, respectively 87,100 83,266
Other assets 5,319 4,459
Total Assets 402,394 378,240
Liabilities:    
Accrued expenses and other liabilities 19,117 14,786
Income taxes payable 2,584 2,400
Deferred service fees 63,312 47,130
Unpaid loss and loss adjustment expenses 1,857 2,073
Bank loans 10,757 3,917
Notes payable 195,841 199,316
Subordinated debt, at fair value 50,565 50,023
Lease liability 2,604  
Net deferred income tax liabilities 29,019 28,537
Total Liabilities 375,656 348,182
Redeemable Class A preferred stock, no par value; 1,000,000 and unlimited number authorized at September 30, 2019 and December 31, 2018, respectively; 222,876 and 222,876 issued and outstanding at September 30, 2019 and December 31, 2018, respectively; redemption amount of $7,591 and $7,278 at September 30, 2019 and December 31, 2018, respectively 6,555 5,800
Shareholders' Equity:    
Common stock, no par value; 50,000,000 and unlimited number authorized at September 30, 2019 and December 31, 2018, respectively; 21,866,959 and 21,787,728 issued and outstanding at September 30, 2019 and December 31, 2018, respectively 0 0
Additional paid-in capital 353,665 353,890
Accumulated deficit (384,080) (382,196)
Accumulated other comprehensive income 38,419 40,768
Shareholders' equity attributable to common shareholders 8,004 12,462
Noncontrolling interests in consolidated subsidiaries 12,179 11,796
Total Shareholders' Equity 20,183 24,258
Total Liabilities, Class A preferred stock and Shareholders' Equity $ 402,394 $ 378,240