XML 21 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Debt consists of the following instruments at June 30, 2019 and December 31, 2018:
(in thousands)
 
June 30, 2019
 
December 31, 2018
 
 
Principal

 
Carrying Value

 
Fair Value

 
Principal

 
Carrying Value

 
Fair Value

Bank loans:
 
 
 
 
 
 
 
 
 
 
 
 
PWSC Loan
 
$
2,717

 
$
2,717

 
$
2,656

 
$
3,917

 
$
3,917

 
$
3,829

KWH Loan
 
9,875

 
8,957

 
12,246

 

 

 

 
 
12,592

 
11,674

 
14,902

 
3,917

 
3,917

 
3,829

Notes payable:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage
 
171,551

 
180,484

 
181,042

 
173,155

 
182,548

 
174,265

Flower Note
 
7,555

 
7,555

 
8,322

 
7,768

 
7,768

 
8,565

Net Lease Note
 
9,000

 
9,000

 
9,151

 
9,000

 
9,000

 
9,409

 
 
188,106

 
197,039

 
198,515

 
189,923

 
199,316

 
192,239

Subordinated debt
 
90,500

 
50,224

 
50,224

 
90,500

 
50,023

 
50,023

Total
 
$
291,198

 
$
258,937

 
$
263,641

 
$
284,340

 
$
253,256

 
$
246,091

Schedule of Subordinated Debt
Subordinated debt consists of the following trust preferred debt instruments:
Issuer
Principal (in thousands)
Issue date
Interest
Redemption date
Kingsway CT Statutory Trust I
$
15,000

12/4/2002
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
12/4/2032
Kingsway CT Statutory Trust II
$
17,500

5/15/2003
annual interest rate equal to LIBOR, plus 4.10% payable quarterly
5/15/2033
Kingsway CT Statutory Trust III
$
20,000

10/29/2003
annual interest rate equal to LIBOR, plus 3.95% payable quarterly
10/29/2033
Kingsway DE Statutory Trust III
$
15,000

5/22/2003
annual interest rate equal to LIBOR, plus 4.20% payable quarterly
5/22/2033
Kingsway DE Statutory Trust IV
$
10,000

9/30/2003
annual interest rate equal to LIBOR, plus 3.85% payable quarterly
9/30/2033
Kingsway DE Statutory Trust VI
$
13,000

12/16/2003
annual interest rate equal to LIBOR, plus 4.00% payable quarterly
1/8/2034