XML 121 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition and Discontinued Operations (Tables)
3 Months Ended 6 Months Ended
Mar. 31, 2019
Jun. 30, 2019
Business Combinations [Abstract]    
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed  
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
 
 
 
 
March 1, 2019

Investments
 
$
4,405

Cash and cash equivalents
 
755

Restricted cash
 
2,650

Accrued investment income
 
32

Service fee receivable
 
513

Other receivables
 
12

Property and equipment, net
 
79

Goodwill
 
7,445

Intangible assets not subject to amortization - trade names
 
1,974

Intangible asset subject to amortization - customer relationships
 
3,732

Other assets
 
620

Total assets
 
$
22,217

 
 
 
Accrued expenses and other liabilities
 
$
2,018

Income taxes payable
 
1

Deferred service fees
 
10,564

Net deferred income tax liabilities
 
1,263

Total liabilities
 
$
13,846

 
 
 
Purchase price
 
$
8,371

Business Acquisition, Pro Forma Information
(in thousands, except per share data)
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2019

 
2018

 
2019

 
2018

Revenues
 
$
15,226

 
$
15,218

 
$
30,491

 
$
30,982

(Loss) income from continuing operations attributable to common shareholders
 
$
(906
)
 
$
(5,357
)
 
$
676

 
$
(8,874
)
Basic (loss) earnings per share - continuing operations
 
$
(0.04
)
 
$
(0.25
)
 
$
0.03

 
$
(0.41
)
Diluted (loss) earnings per share - continuing operations
 
$
(0.04
)
 
$
(0.25
)
 
$
0.03

 
$
(0.41
)
 
Summary of Discontinued Operations  
Summary financial information for Mendota and ARS included in income from discontinued operations, net of taxes in the statements of operations for the three and six months ended June 30, 2018 is presented below:
(in thousands)
 
Three months ended June 30,
 
Six months ended June 30,
 
 
2018

 
2018

Income (loss) from discontinued operations, net of taxes:
 
 
 
 
Revenues:
 
 
 
 
Net premiums earned
 
$
22,956

 
$
51,592

Total revenues
 
22,956

 
51,592

Other revenues (expenses), net:
 
 
 
 
Loss and loss adjustment expenses
 
(18,927
)
 
(41,728
)
Commissions and premium taxes
 
(2,225
)
 
(6,388
)
General and administrative expenses
 
(3,825
)
 
(7,778
)
Net investment income
 
208

 
434

Net realized losses
 
(134
)
 
(134
)
Gain on change in fair value of equity investments
 
96

 
106

Other income
 
2,445

 
4,876

Total other revenue (expenses), net
 
(22,362
)
 
(50,612
)
Income from discontinued operations before income tax benefit
 
594

 
980

Income tax benefit
 

 

Income from discontinued operations, net of taxes
 
594

 
980

Loss on disposal of discontinued operations before income tax expense
 
(6,628
)
 
(6,628
)
Income tax expense
 

 

Loss on disposal of discontinued operations, net of taxes
 
(6,628
)
 
(6,628
)
Total loss from discontinued operations, net of taxes
 
$
(6,034
)
 
$
(5,648
)