XML 58 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Investments:    
Fixed maturities, at fair value (amortized cost of $20,771 and $12,432, respectively) $ 20,787 $ 12,260
Equity investments, at fair value (cost of $1,506 and $2,274, respectively) 202 856
Limited liability investments 3,891 4,790
Limited liability investments, at fair value 33,047 26,015
Investments in private companies, at adjusted cost 2,661 3,090
Real estate investments, at fair value (cost of $10,225 and $10,225, respectively) 10,662 10,662
Other investments, at cost which approximates fair value 895 2,079
Short-term investments, at cost which approximates fair value 154 152
Total investments 72,299 59,904
Cash and cash equivalents 10,899 14,619
Restricted cash 17,320 16,959
Investment in investee 1,119 951
Accrued investment income 417 420
Service fee receivable, net of allowance for doubtful accounts of $324 and $191, respectively 5,246 3,434
Other receivables, net of allowance for doubtful accounts of $201 and $184, respectively 10,554 9,523
Deferred acquisition costs, net 7,724 6,904
Property and equipment, net of accumulated depreciation of $18,310 and $15,958, respectively 101,178 103,142
Right-of-use asset 2,265  
Goodwill 82,104 74,659
Intangible assets, net of accumulated amortization of $11,791 and $10,594, respectively 87,775 83,266
Other assets 5,394 4,459
Total Assets 404,294 378,240
Liabilities:    
Accrued expenses and other liabilities 16,518 14,786
Income taxes payable 2,482 2,400
Deferred service fees 61,522 47,130
Unpaid loss and loss adjustment expenses 1,937 2,073
Bank loans 11,674 3,917
Notes payable 197,039 199,316
Subordinated debt, at fair value 50,224 50,023
Lease liability 2,410  
Net deferred income tax liabilities 28,984 28,537
Total Liabilities 372,790 348,182
Redeemable Class A preferred stock, no par value; 1,000,000 and unlimited number authorized at June 30, 2019 and December 31, 2018, respectively; 222,876 and 222,876 issued and outstanding at June 30, 2019 and December 31, 2018, respectively; redemption amount of $7,485 and $7,278 at June 30, 2019 and December 31, 2018, respectively 6,297 5,800
Shareholders' Equity:    
Common stock, no par value; 50,000,000 and unlimited number authorized at June 30, 2019 and December 31, 2018, respectively; 21,866,959 and 21,787,728 issued and outstanding at June 30, 2019 and December 31, 2018, respectively 0 0
Additional paid-in capital 353,778 353,890
Accumulated deficit (379,872) (382,196)
Accumulated other comprehensive income 39,325 40,768
Shareholders' equity attributable to common shareholders 13,231 12,462
Noncontrolling interests in consolidated subsidiaries 11,976 11,796
Total Shareholders' Equity 25,207 24,258
Total Liabilities, Class A preferred stock and Shareholders' Equity $ 404,294 $ 378,240