XML 98 R102.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments Fair Value of Financial Instruments - Valuation Techniques and Significant Unobservable Inputs (Details) - Significant Unobservable Inputs (Level 3)
$ in Thousands
Jun. 30, 2019
USD ($)
Multi-period excess earnings | Growth rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.030
Multi-period excess earnings | Attrition rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.200
Multi-period excess earnings | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.130
Relief from royalty | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.130
Minimum | Relief from royalty | Royalty rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.0025
Maximum | Relief from royalty | Royalty rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.020
Customer relationships  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Finite-lived intangible assets, fair value disclosure $ 3,732
Trade names  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Indefinite-lived intangible assets (excluding goodwill), fair value disclosure 1,974
Deferred service fees - Penn  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Deferred service fee $ 8,734
Deferred service fees - Penn | Bottom-up | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.050
Deferred service fees - Penn | Bottom-up | Normal profit margin  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.155
Deferred service fees - Penn | Bottom-up | Total direct costs  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.703
Deferred service fees - Prime  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Deferred service fee $ 1,830
Deferred service fees - Prime | Bottom-up | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.050
Deferred service fees - Prime | Bottom-up | Normal profit margin  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.085
Deferred service fees - Prime | Bottom-up | Total direct costs  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Intangible asset, measurement input 0.698