XML 51 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Net Cash Provided by (Used in) Operating Activities [Abstract]    
Net loss $ (15,875,000) $ (10,679,000)
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]    
(Loss) gain on disposal of discontinued operations, net of taxes (7,800,000) 1,017,000
Loss (gain) on disposal of discontinued operations, net of taxes (1,397,000) 468,000
Equity in net loss (income) of investee 623,000 (1,343,000)
Dividend received from investee 780,000 0
Equity in net income of limited liability investments (203,000) (941,000)
Loss on change in fair value of limited liability investment 1,592,000 (789,000)
Depreciation and amortization expense 5,099,000 4,039,000
Contingent consideration benefit 0 212,000
Stock-based compensation (benefit) expense, net of forfeitures (1,881,000) 887,000
Net realized losses 17,000 1,000
Gain on change in fair value of equity investments (1,081,000) 0
Net change in unrealized loss on private company investments (136,000.000) (1,265,000.000)
Loss on change in fair value of debt 2,511,000 5,769,000
Deferred income taxes (265,000) 1,135,000
Amortization of fixed maturities premiums and discounts 47,000 72,000
Amortization of note payable premium (707,000) (722,000)
Gain on disposal of subsidiary 17,000 0
Increase (Decrease) in Other Operating Assets and Liabilities, Net [Abstract]    
Service fee receivable, net 2,356,000 1,311,000
Other receivables, net (1,739,000) (2,779,000)
Deferred acquisition costs, net (574,000) (414,000)
Unpaid loss and loss adjustment expenses 963,000 (708,000)
Deferred service fees 4,872,000 1,433,000
Other, net (6,639,000) 7,165,000
Cash (used in) provided by operating activities - continuing operations (8,294,000) 1,319,000
Cash used in operating activities - discontinued operations (7,378,000) (13,197,000)
Net cash used in operating activities (15,672,000) (11,878,000)
Net Cash Provided by (Used in) Investing Activities [Abstract]    
Proceeds from sales and maturities of fixed maturities 5,241,000 982,000
Proceeds from sales of equity investments 4,966,000 0
Purchases of fixed maturities 1,885,000 192,000
Purchases of equity investments 857,000 4,654,000
Proceeds from Sale of Equity Method Investments 4,113,000  
Net proceeds from (acquisitions of) limited liability investments   3,133,000
Net purchases of limited liability investments, at fair value (945,000) (1,314,000)
Net proceeds from (purchases of) investments in private companies 119,000 (521,000)
Net proceeds from other investments 404,000 3,000
Net proceeds from short-term investments 0 (250,000)
Proceeds from Sale of Other Assets, Investing Activities 1,001,000 0
Proceeds from disposal of subsidiary 565,000 0
Net proceeds from sale of discontinued operations 1,129,000 860,000
Net disposals of property and equipment 550,000 34,000
Cash provided by (used in) investing activities - continuing operations 14,401,000 (7,685,000)
Cash provided by investing activities - discontinued operations 1,977,000 15,894,000
Net cash provided by investing activities 16,378,000 8,209,000
Net Cash Provided by (Used in) Financing Activities, Continuing Operations [Abstract]    
Principal payments on bank loan (750,000) 0
Principal payments on note payable 2,507,000 2,243,000
Cash used in financing activities - continuing operations (3,257,000) (2,243,000)
Cash used in financing activities - discontinued operations 0 0
Net cash used in financing activities (3,257,000) (2,243,000)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect 2,850,000 (8,609,000)
Cash and cash equivalents and restricted cash at beginning of period 43,874,000 36,005,000
Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period 23,512,000 4,524,000
Cash and cash equivalents and restricted cash at beginning of period 5,377,000  
Cash and cash equivalents and restricted cash of continuing operations at end of period $ 23,212,000 $ 22,872,000