XML 109 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisition and Discontinued Operations (Notes)
9 Months Ended
Sep. 30, 2018
Acquisition [Abstract]  
Business Combination Disclosure [Text Block]
ACQUISITION AND DISCONTINUED OPERATIONS
(a)     Acquisition
On October 12, 2017, the Company acquired 100% of the outstanding shares of Professional Warranty Service Corporation ("PWSC") for cash consideration of $10.0 million. As further discussed in Note 20, "Segmented Information," PWSC is included in the Extended Warranty segment. PWSC is based in Virginia and is a leading provider of new home warranty products and administration services to the largest tier of domestic residential construction firms in the United States. This acquisition allows the Company to grow its portfolio of warranty companies and expand into the home warranty business.

This acquisition was accounted for as a business combination using the acquisition method of accounting. The purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. During the third quarter of 2018, the Company completed its fair value analysis of the assets acquired and liabilities assumed. Goodwill of $2.9 million was recognized. The goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired, which the Company paid to grow its portfolio of warranty companies and acquire an assembled workforce. The goodwill is not deductible for tax purposes. Separately identifiable intangible assets of $6.2 million were recognized resulting from the valuations of acquired customer relationships, non-compete agreement and trade name. Refer to Note 10, "Intangible Assets," for further disclosure of the intangible assets related to this acquisition.

The following table summarizes the estimated allocation of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
 
 
 
 
October 12, 2017

Cash and cash equivalents
 
$
2,071

Other receivables
 
50

Service fee receivable
 
1,422

Deferred tax asset
 
118

Property and equipment
 
238

Goodwill
 
2,867

Intangible assets - subject to amortization
 
5,569

Intangible asset - not subject to amortization
 
627

Other assets
 
206

Total assets
 
$
13,168

 
 
 
Deferred service fees
 
$
800

Accrued expenses and other liabilities
 
2,368

Total liabilities
 
$
3,168

 
 
 
Purchase price
 
$
10,000


(b)     Discontinued Operations
Mendota Insurance Company, Mendakota Insurance Company and Mendakota Casualty Company:
On July 16, 2018, the Company announced it had entered into a definitive agreement to sell its non-standard automobile insurance companies Mendota Insurance Company, Mendakota Insurance Company and Mendakota Casualty Company (collectively "Mendota"). On October 18, 2018, the Company completed the previously announced sale of Mendota. The final aggregate purchase price of $28.6 million was redeployed primarily to acquire equity investments, limited liability investments, limited liability investment, at fair value and other investments, which were owned by Mendota at the time of the closing, and to fund $5.0 million into an escrow account to be used to satisfy potential indemnity obligations under the definitive stock purchase agreement. As part of the transaction, the Company will indemnify the buyer for any loss and loss adjustment expenses with respect to open claims and certain specified claims in excess of Mendota's carried unpaid loss and loss adjustment expenses at June 30, 2018. The maximum obligation to the Company with respect to the open claims is $2.5 million. There is no maximum obligation to the Company with respect to the specified claims.

As a result of this announcement, Mendota, which was previously disclosed as part of the Insurance Underwriting segment, has been classified as a discontinued operation and the results of their operations are reported separately for all periods presented. The Company recognized a loss on disposal of Mendota of $1.2 million and $9.1 million for the three and nine months ended September 30, 2018 as a result of adjusting the net carrying value of Mendota to be equal to the final purchase price. The assets and liabilities of Mendota are presented as held for sale in the consolidated balance sheets at September 30, 2018 and December 31, 2017.

Assigned Risk Solutions Ltd.:
On April 1, 2015, the Company closed on the sale of its subsidiary, Assigned Risk Solutions Ltd. ("ARS").  The terms of the sale provided for receipt by the Company of future earnout payments equal to 1.25% of ARS' written premium and fee income during the earnout periods. The earnout payments were payable in three annual installments beginning in April 2016 through April 2018. During the second quarter of 2018, the Company received cash consideration, before expenses, of $1.7 million for the third annual installment earnout payment. Net of expenses, the Company recorded an additional gain on disposal of ARS of $1.3 million and $1.0 million for the nine months ended September 30, 2018 and September 30, 2017, respectively. As a result of the sale, ARS, previously disclosed as part of the Extended Warranty (formerly Insurance Services) segment, has been classified as a discontinued operation.
Summary financial information for Mendota and ARS included in income (loss) from discontinued operations, net of taxes in the consolidated statements of operations for the three and nine months ended September 30, 2018 and September 30, 2017 is presented below:
(in thousands)
 
Three months ended September 30,
 
 
Nine months ended September 30,
 
 
 
2018

 
2017

 
2018

 
2017

Income (loss) from discontinued operations, net of taxes:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Net premiums earned
 
$
16,727

 
$
32,556

 
$
68,319

 
$
98,996

Net investment income (loss)
 
240

 
(110
)
 
674

 
(255
)
Net realized gains (losses)
 
130

 
1,976

 
(4
)
 
3,109

Loss on change in fair value of equity investments
 
(122
)
 

 
(16
)
 

Other income
 
2,184

 
2,467

 
7,060

 
7,494

Total revenues
 
19,159

 
36,889

 
76,033

 
109,344

Expenses:
 
 
 
 
 
 
 
 
Loss and loss adjustment expenses
 
14,104

 
27,732

 
55,832

 
79,053

Commissions and premium taxes
 
713

 
5,128

 
7,101

 
15,764

General and administrative expenses
 
3,925

 
4,400

 
11,703

 
14,830

Impairment of intangible assets
 

 

 

 
250

Total expenses
 
18,742

 
37,260

 
74,636

 
109,897

Income (loss) from discontinued operations before income tax benefit
 
417

 
(371
)
 
1,397

 
(553
)
Income tax benefit
 

 

 

 
(85
)
Income (loss) from discontinued operations, net of taxes
 
417

 
(371
)
 
1,397

 
(468
)
(Loss) gain on disposal of discontinued operations before income tax expense
 
(1,172
)
 

 
(7,800
)
 
1,017

Income tax expense
 

 

 

 

(Loss) gain on disposal of discontinued operations, net of taxes
 
(1,172
)
 

 
(7,800
)
 
1,017

Total (loss) income from discontinued operations, net of taxes
 
$
(755
)
 
$
(371
)
 
$
(6,403
)
 
$
549























The assets and liabilities of Mendota are presented as held for sale in the consolidated balance sheets. The carrying amounts of the major classes of assets and liabilities of Mendota at September 30, 2018 and December 31, 2017 are as follows:
(in thousands)
 
September 30, 2018

 
December 31, 2017

Assets
 
 
 
 
Investments:
 
 
 
 
Fixed maturities, at fair value
 
$
40,910

 
$
38,673

Equity investments, at fair value
 

 
4,405
Total investments
 
40,910

 
43,078
Cash and cash equivalents
 
18,112

 
23,512
Accrued investment income
 
247

 
195

Premiums receivable, net
 
25,243

 
27,855

Other receivables
 
1

 
603

Deferred acquisition costs, net
 
1,130

 
6,720

Property and equipment, net
 
138

 
222

Intangible assets, net
 

 
7,553

Other assets
 
26,253

 
407

Assets held for sale
 
$
112,034

 
$
110,145

Liabilities
 
 
 
 
Unpaid loss and loss adjustment expenses
 
$
56,332

 
$
62,323

Unearned premiums
 
31,159

 
36,686

Reinsurance payable
 
15,425

 
82

Net deferred income tax liabilities
 

 
1,586

Accrued expenses and other liabilities
 
4,160

 
5,223

Liabilities held for sale
 
$
107,076

 
$
105,900