XML 25 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restatement of Previously Issued Financial Statements (Notes)
9 Months Ended
Sep. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
The Company has restated its previously reported unaudited consolidated financial statements for the three and nine months ended September 30, 2018 and September 30, 2017. The restatements reflect corrections of errors identified in connection with the preparation of the consolidated financial statements for the year ended December 31, 2018, and relate primarily to i) the reclassification of certain investments acquired from Mendota Insurance Company and Mendakota Casualty Company on October 18, 2018 from assets held for sale to equity investments, limited liability investments, limited liability investments, at fair value and other investments in the consolidated balance sheet; and the reclassification of investment income, related to these investments, from loss from discontinued operations, net of taxes to net investment income, net realized losses and gain on change in fair value of equity investments in the consolidated statement of operations in the consolidated statement of operations ("Error 1"); ii) the consolidation of certain limited liability investments that had previously been accounted for under the equity method of accounting ("Error 2"); and iii) the reclassification from cash and cash equivalents to restricted cash in the consolidated balance sheets ("Error 3"). Correcting these errors increased the Company’s net loss by $0.1 million for the three months ended September 30, 2018 (a decrease to net loss of $0.0 million for the nine months ended September 30, 2018) and decreased the Company’s net loss by $0.2 million for the three months ended September 30, 2017 (an increase to net loss of $0.2 million for the nine months ended September 30, 2017).
Along with restating our financial statements for the three and nine months ended September 30, 2018 and September 30, 2017 to correct the errors discussed above, the Company has recorded certain immaterial accounting adjustments related to the periods covered by this Form 10-Q/A. Recording these certain immaterial accounting adjustments decreased the Company’s net loss by $0.8 million for the three months ended September 30, 2018 (an increase to net loss of $1.4 million for the nine months ended September 30, 2018). For the three and nine months ended September 30, 2017, recording these certain immaterial accounting adjustments decreased the Company’s net loss by $0.0 million and $0.2 million, respectively. Refer to the notes under the tables below for descriptions of these immaterial accounting adjustments.
In addition to these items, certain other amounts have been reclassified in the consolidated statements of operations and consolidated balance sheet to conform to current year presentation. Such reclassifications had no impact on previously reported net loss or total shareholders' equity.





















The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated balance sheet at September 30, 2018:
(in thousands)
 
 
 
September 30, 2018
 
 
 
As Previously
 Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value
 
$
11,076

 
$

 
$

 
$

 
$

 
$
11,076

Equity investments, at fair value
 
1,334

 
243

 

 

 

 
1,577

Limited liability investments
 
6,230

 
3,536

 
(3,710
)
 

 
(740
)
(a), (b)
5,316

Limited liability investments, at fair value
 
4,529

 
3,455

 
23,580

 

 

 
31,564

Investments in private companies, at adjusted cost
 

 

 
3,884

 

 
731

(a)
4,615

Real estate investments, at fair value
 

 

 
10,662

 

 

 
10,662

Other investments, at cost which approximates fair value
 
 
1,917

 
1,399

 

 

 

 
3,316

Short-term investments, at cost which approximates fair value
 
 
151

 

 

 

 

 
151

Total investments
 
25,237

 
8,633

 
34,416

 

 
(9
)
 
68,277

Cash and cash equivalents
 
23,591

 

 
456

 
(14,167
)
 
(835
)
(c)
9,045

Restricted cash
 

 

 

 
14,167

 

 
14,167

Investment in investee
 
2,827

 

 

 

 

 
2,827

Accrued investment income
 
194

 

 
165

 

 

 
359

Service fee receivable
 
6,747

 

 

 

 
40

(d)
6,787

Other receivables
 
7,877

 

 
53

 

 
1,056

(c)
8,986

Deferred acquisition costs, net
 
6,899

 

 

 

 

 
6,899

Property and equipment
 
104,196

 

 

 

 

 
104,196

Goodwill
 
73,928

 

 

 

 
731

(e)
74,659

Intangible assets
 
84,359

 

 

 

 
(569
)
(e)
83,790

Other assets
 
2,560

 

 

 

 

 
2,560

Assets held for sale
 
133,365

 
(8,633
)
 
(12,698
)
 

 

 
112,034

Total Assets
 
$
471,780

 
$

 
$
22,392

 
$

 
$
414

 
$
494,586

Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
 
$
11,492

 
$

 
$
425

 
$

 
$
(590
)
(c), (d), (e), (f), (g)
$
11,327

Income taxes payable
 
2,501

 

 

 

 

 
2,501

Deferred service fees
 
46,275

 

 

 

 
(290
)
(c), (d),(h)
45,985

Unpaid loss and loss adjustment expenses
 
2,292

 

 

 

 

 
2,292

Bank loan
 
4,167

 

 

 

 

 
4,167

Notes payable
 
183,561

 

 
16,873

 

 

 
200,434

Subordinated debt, at fair value
 
53,614

 

 

 

 

 
53,614

Net deferred income tax liabilities
 
28,472

 

 

 

 
26

(e)
28,498

Liabilities held for sale
 
107,076

 

 

 

 

 
107,076

Total Liabilities
 
439,450

 

 
17,298

 

 
(854
)
 
455,894

 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable Class A preferred stock
 
5,486

 

 

 

 
471

(f)
5,957

 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 

 

 

 

 

 

Additional paid-in capital
 
354,141

 

 

 

 
(627
)
(f)
353,514

Accumulated deficit
 
(369,771
)
 

 
(399
)
 

 
1,481

(b), (d),(e), (f), (g), (h)
(368,689
)
Accumulated other comprehensive income
 
36,961

 

 
205

 

 

 
37,166

Shareholders' equity attributable to common shareholders
 
21,331

 

 
(194
)
 

 
854

 
21,991

Noncontrolling interests in consolidated subsidiaries
 
5,513

 

 
5,288

 

 
(57
)
(c), (d)
10,744

Total Shareholders' Equity
 
26,844

 

 
5,094

 

 
797

 
32,735

Total Liabilities and Shareholders' Equity
 
$
471,780

 
$

 
$
22,392

 
$

 
$
414

 
$
494,586





































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated balance sheet at December 31, 2017:
(in thousands)
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
As Previously
 Reported in Exhibit 99.2 to the Form 8-K filed November 7, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value
 
$
14,541

 
$

 
$

 
$

 
$

 
$
14,541

Equity investments, at fair value
 
4,476

 
113

 

 

 

 
4,589

Limited liability investments
 
4,922

 
6,113

 
(1,091
)
 

 
(850
)
(a)
9,094

Limited liability investments, at fair value
 
5,771

 
4,545

 
21,895

 

 

 
32,211

Investments in private companies, at adjusted cost
 

 

 
4,020

 

 
850

(a)
4,870

Real estate investments, at fair value
 

 

 
10,662

 

 

 
10,662

Other investments, at cost which approximates fair value
 
 
2,321

 
1,400

 

 

 

 
3,721

Short-term investments, at cost which approximates fair value
 
 
151

 

 

 

 

 
151

Total investments
 
32,182

 
12,171

 
35,486

 

 

 
79,839

Cash and cash equivalents
 
20,774

 

 
310

 
(14,985
)
 
(722
)
(c)
5,377

Restricted cash
 

 

 

 
14,985

 

 
14,985

Investment in investee
 
5,230

 

 

 

 

 
5,230

Accrued investment income
 
331

 

 
176

 

 

 
507

Service fee receivable
 
4,286

 

 

 

 
145

(d)
4,431

Other receivables
 
6,536

 

 
(48
)
 

 
759

(c)
7,247

Deferred acquisition costs, net
 
6,325

 

 

 

 

 
6,325

Property and equipment
 
108,008

 

 

 

 

 
108,008

Goodwill
 
80,112

 

 

 

 
731

(e)
80,843

Intangible assets
 
80,062

 

 

 

 
(616
)
(e)
79,446

Other assets
 
4,302

 

 

 

 

 
4,302

Assets held for sale
 
136,452

 
(12,171
)
 
(14,136
)
 

 

 
110,145

Total Assets
 
$
484,600

 
$

 
$
21,788

 
$

 
$
297

 
$
506,685

Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
 
$
10,924

 
$

 
$
432

 
$

 
$
(997
)
(c), (d),(f), (g)
$
10,359

Income taxes payable
 
2,644

 

 

 

 

 
2,644

Deferred service fees
 
42,257

 

 

 

 
(1,144
)
(c), (h)
41,113

Unpaid loss and loss adjustment expenses
 
1,329

 

 

 

 

 
1,329

Bank loan
 
4,917

 

 

 

 

 
4,917

Notes payable
 
186,469

 

 
17,179

 

 

 
203,648

Subordinated debt, at fair value
 
52,105

 

 

 

 

 
52,105

Net deferred income tax liabilities
 
28,745

 

 

 

 
18

(e)
28,763

Liabilities held for sale
 
105,900

 

 

 

 

 
105,900

Total Liabilities
 
435,290

 

 
17,611

 

 
(2,123
)
 
450,778

 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable Class A preferred stock
 
5,461

 

 

 

 
(281
)
(f)
5,180

 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 

 

 

 

 

 

Additional paid-in capital
 
356,021

 

 

 

 
150

(f)
356,171

Accumulated deficit
 
(313,487
)
 

 
(51
)
 

 
2,585

(d), (e), (f), (g), (h)
(310,953
)
Accumulated other comprehensive loss
 
(3,852
)
 

 

 

 

 
(3,852
)
Shareholders' equity attributable to common shareholders
 
38,682

 

 
(51
)
 

 
2,735

 
41,366

Noncontrolling interests in consolidated subsidiaries
 
5,167

 

 
4,228

 

 
(34
)
(d), (h)
9,361

Total Shareholders' Equity
 
43,849

 

 
4,177

 

 
2,701

 
50,727

Total Liabilities and Shareholders' Equity
 
$
484,600

 
$

 
$
21,788

 
$

 
$
297

 
$
506,685































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the three months ended September 30, 2018:
(in thousands)
 
Three months ended September 30, 2018
 
 
 
As Previously
 Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
9,104

 
$

 
$

 
$

 
$
767

(h)
$
9,871

Rental income
 
3,341

 

 

 

 

 
3,341

Other income
 
(17
)
 

 

 

 

 
(17
)
Total revenues
 
12,428

 

 

 

 
767

 
13,195

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 
1,442

 

 

 

 

 
1,442

Loss and loss adjustment expenses
 
(19
)
 

 

 

 

 
(19
)
Commissions
 
971

 

 

 

 

 
971

Cost of services sold
 
2,033

 

 

 

 

 
2,033

General and administrative expenses
 
5,410

 

 
5

 

 
(11
)
(d), (f)
5,404

Leased real estate segment interest expense
 
1,540

 

 

 

 

 
1,540

Total operating expenses
 
11,377

 

 
5

 

 
(11
)
 
11,371

Operating income (loss)
 
1,051

 

 
(5
)
 

 
778

 
1,824

Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment (loss) income
 
(84
)
 
(155
)
 
352

 

 
516

(a)
629

Net realized losses
 
(414
)
 

 

 

 

 
(414
)
Gain on change in fair value of equity investments
 
337

 

 

 

 

 
337

Gain (loss) on change in fair value of limited liability investments, at fair value
 

 

 
385

 

 
(516
)
(a)
(131
)
Net change in unrealized gain on private company investments
 

 

 
19

 

 

 
19

Non-operating other income
 
32

 

 
(18
)
 

 

 
14

Interest expense not allocated to segments
 
(1,571
)
 

 
(329
)
 

 

 
(1,900
)
Amortization of intangible assets
 
(1,356
)
 

 

 

 
17

(e)
(1,339
)
Loss on change in fair value of debt
 
(1,450
)
 

 

 

 

 
(1,450
)
Equity in net loss of investee
 
(339
)
 

 

 

 

 
(339
)
Total other revenues (expenses), net
 
(4,845
)
 
(155
)
 
409

 

 
17

 
(4,574
)
(Loss) income from continuing operations before income tax benefit
 
(3,794
)
 
(155
)
 
404

 

 
795

 
(2,750
)
Income tax benefit
 
(147
)
 

 

 

 
3

(e)
(144
)
(Loss) income from continuing operations
 
(3,647
)
 
(155
)
 
404

 

 
792

 
(2,606
)
Income (loss) from discontinued operations, net of taxes
 
740

 
155

 
(478
)
 

 

 
417

Loss on disposal of discontinued operations, net of taxes
 
(1,172
)
 

 

 

 

 
(1,172
)
Net (loss) income
 
(4,079
)
 

 
(74
)
 

 
792

 
(3,361
)
Less: net income attributable to noncontrolling interests in consolidated subsidiaries
 
110

 

 
104

 

 
(14
)
(d), (h)
200

Less: dividends on preferred stock, net of tax
 
132

 

 

 

 
133

(f)
265

Net (loss) income attributable to common shareholders
 
$
(4,321
)
 
$

 
$
(178
)
 
$

 
$
673

 
$
(3,826
)
(Loss) earnings per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.18
)
 
$

 
$
0.01

 
$

 
$
0.03

 
$
(0.14
)
Diluted:
 
$
(0.18
)
 
$

 
$
0.01

 
$

 
$
0.03

 
$
(0.14
)
Loss per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.02
)
 
$
0.01

 
$
(0.02
)
 
$

 
$

 
$
(0.03
)
Diluted:
 
$
(0.02
)
 
$
0.01

 
$
(0.02
)
 
$

 
$

 
$
(0.03
)
(Loss) income per share – net (loss) income attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.20
)
 
$

 
$
(0.01
)
 
$

 
$
0.03

 
$
(0.18
)
Diluted:
 
$
(0.20
)
 
$

 
$
(0.01
)
 
$

 
$
0.03

 
$
(0.18
)
Weighted average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,708

 

 

 

 

 
21,708

Diluted:
 
21,708

 

 

 

 

 
21,708



The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the three months ended September 30, 2017:
(in thousands)
 
Three months ended September 30, 2017
 
 
 
As Previously
Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
7,670

 
$

 
$

 
$

 
$
17

(h)
$
7,687

Rental income
 
3,345

 

 

 

 

 
3,345

Other income
 
93

 

 

 

 

 
93

Total revenues
 
11,108

 

 

 

 
17

 
11,125

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 
1,387

 

 

 

 

 
1,387

Loss and loss adjustment expenses
 
266

 

 

 

 

 
266

Commissions
 
525

 

 

 

 

 
525

Cost of services sold
 
1,951

 

 

 

 

 
1,951

General and administrative expenses
 
6,515

 

 
15

 

 
(8
)
(f)
6,522

Leased real estate segment interest expense
 
1,563

 

 

 

 

 
1,563

Total operating expenses
 
12,207

 

 
15

 

 
(8
)
 
12,214

Operating income (loss)
 
(1,099
)
 

 
(15
)
 

 
25

 
(1,089
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income (loss)
 
1,289

 
441

 
529

 

 
(1,126
)
(a)
1,133

Gain on change in fair value of limited liability investments, at fair value
 

 
913

 
409

 

 
1,126

(a)
2,448

Non-operating other income
 
599

 

 
(17
)
 

 

 
582

Interest expense not allocated to segments
 
(1,261
)
 

 
(341
)
 

 

 
(1,602
)
Amortization of intangible assets
 
(286
)
 

 

 

 
17

(e)
(269
)
Loss on change in fair value of debt
 
(1,178
)
 

 

 

 

 
(1,178
)
Equity in net loss of investee
 
(897
)
 

 

 

 

 
(897
)
Total other revenues (expenses), net
 
(1,734
)
 
1,354

 
580

 

 
17

 
217

(Loss) income from continuing operations before income tax expense
 
(2,833
)
 
1,354

 
565

 

 
42

 
(872
)
Income tax expense
 
120

 

 

 

 
4

(e)
124

(Loss) income from continuing operations
 
(2,953
)
 
1,354

 
565

 

 
38

 
(996
)
Income (loss) from discontinued operations, net of taxes
 
1,391

 
(1,354
)
 
(408
)
 

 

 
(371
)
Net (loss) income
 
(1,562
)
 

 
157

 

 
38

 
(1,367
)
Less: net income attributable to noncontrolling interests in consolidated subsidiaries
 
79

 

 
114

 

 
2

(h)
195

Less: dividends on preferred stock, net of tax
 
(115
)
 

 

 

 
518

(f)
403

Net (loss) income attributable to common shareholders
 
$
(1,526
)
 
$

 
$
43

 
$

 
$
(482
)
 
$
(1,965
)
(Loss) earnings per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.14
)
 
$
0.06

 
$
0.03

 
$

 
$
(0.02
)
 
$
(0.07
)
Diluted:
 
$
(0.14
)
 
$
0.06

 
$
0.03

 
$

 
$
(0.02
)
 
$
(0.07
)
Earnings (loss) per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
0.06

 
$
(0.06
)
 
$
(0.02
)
 
$

 
$

 
$
(0.02
)
Diluted:
 
$
0.06

 
$
(0.06
)
 
$
(0.02
)
 
$

 
$

 
$
(0.02
)
Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.07
)
 
$

 
$

 
$

 
$
(0.02
)
 
$
(0.09
)
Diluted:
 
$
(0.07
)
 
$

 
$

 
$

 
$
(0.02
)
 
$
(0.09
)
Weighted-average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,559

 

 

 

 

 
21,559

Diluted:
 
21,559

 

 

 

 

 
21,559


The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the nine months ended September 30, 2018:
(in thousands)
 
Nine months ended September 30, 2018
 
 
 
As Previously
 Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
28,938

 
$

 
$

 
$

 
(556
)
(c), (h)
$
28,382

Rental income
 
10,033

 

 

 

 
1

 
10,034

Other income
 
304

 

 

 

 

 
304

Total revenues
 
39,275

 

 

 

 
(555
)
 
38,720

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 
4,206

 

 

 

 

 
4,206

Loss and loss adjustment expenses
 
1,628

 

 

 

 

 
1,628

Commissions
 
2,843

 

 

 

 
(125
)
(c)
2,718

Cost of services sold
 
5,749

 

 

 

 

 
5,749

General and administrative expenses
 
20,078

 

 
29

 

 
68

(d), (f)
20,175

Leased real estate segment interest expense
 
4,638

 

 

 

 

 
4,638

Total operating expenses
 
39,142

 

 
29

 

 
(57
)
 
39,114

Operating income (loss)
 
133

 

 
(29
)
 

 
(498
)
 
(394
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment (loss) income
 
(697
)
 
(768
)
 
1,419

 

 
2,323

(a), (b)
2,277

Net realized (losses) gains
 
(405
)
 
137

 
251

 

 

 
(17
)
Gain on change in fair value of equity investments
 
951

 
130

 

 

 

 
1,081

Gain (loss) on change in fair value of limited liability investments, at fair value
 

 

 
740

 

 
(2,332
)
(a)
(1,592
)
Net change in unrealized loss on private company investments
 

 

 
(136
)
 

 

 
(136
)
Non-operating other income
 
1,019

 

 
(52
)
 

 
(932
)
(g)
35

Interest expense not allocated to segments
 
(4,476
)
 

 
(985
)
 

 

 
(5,461
)
Amortization of intangible assets
 
(1,899
)
 

 

 

 
51

(e)
(1,848
)
Loss on change in fair value of debt
 
(2,511
)
 

 

 

 

 
(2,511
)
Gain on disposal of subsidiary
 
17

 

 

 

 

 
17

Equity in net loss of investee
 
(623
)
 

 

 

 

 
(623
)
Total other revenues (expenses), net
 
(8,624
)
 
(501
)
 
1,237

 

 
(890
)
 
(8,778
)
(Loss) income from continuing operations before income tax expense
 
(8,491
)
 
(501
)
 
1,208

 

 
(1,388
)
 
(9,172
)
Income tax expense
 
291

 

 

 

 
9

(e)
300

(Loss) income from continuing operations
 
(8,782
)
 
(501
)
 
1,208

 

 
(1,397
)
 
(9,472
)
Income (loss) from discontinued operations, net of taxes
 
2,069

 
501

 
(1,173
)
 

 

 
1,397

Loss on disposal of discontinued operations, net of taxes
 
(7,800
)
 

 

 

 

 
(7,800
)
Net (loss) income
 
(14,513
)
 

 
35

 

 
(1,397
)
 
(15,875
)
Less: net income attributable to noncontrolling interests in consolidated subsidiaries
 
353

 

 
382

 

 
(18
)
(d), (h)
717

Less: dividends on preferred stock, net of tax
 
391

 

 

 

 
386

(f)
777

Net loss attributable to common shareholders
 
$
(15,257
)
 
$

 
$
(347
)
 
$

 
$
(1,765
)
 
$
(17,369
)
(Loss) earnings per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.44
)
 
$
(0.02
)
 
$
0.03

 
$

 
$
(0.08
)
 
$
(0.51
)
Diluted:
 
$
(0.44
)
 
$
(0.02
)
 
$
0.03

 
$

 
$
(0.08
)
 
$
(0.51
)
(Loss) earnings per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.26
)
 
$
0.02

 
$
(0.05
)
 
$

 
$

 
$
(0.29
)
Diluted:
 
$
(0.26
)
 
$
0.02

 
$
(0.05
)
 
$

 
$

 
$
(0.29
)
Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.70
)
 
$

 
$
(0.02
)
 
$

 
$
(0.08
)
 
$
(0.80
)
Diluted:
 
$
(0.70
)
 
$

 
$
(0.02
)
 
$

 
$
(0.08
)
 
$
(0.80
)
Weighted average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,708

 

 

 

 

 
21,708

Diluted:
 
21,708

 

 

 

 

 
21,708

The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the nine month ended September 30, 2017:
(in thousands)
 
Nine months ended September 30, 2017
 
 
 
As Previously
Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
20,738

 
$

 
$

 
$

 
$
168

(h)
$
20,906

Rental income
 
10,041

 

 

 

 
(1
)
 
10,040

Other income
 
601

 

 

 

 

 
601

Total revenues
 
31,380

 

 

 

 
167

 
31,547

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 
4,066

 

 

 

 

 
4,066

Loss and loss adjustment expenses
 
266

 

 

 

 
(1
)
 
265

Commissions
 
2,154

 

 

 

 

 
2,154

Cost of services sold
 
4,546

 

 

 

 

 
4,546

General and administrative expenses
 
18,740

 

 
291

 

 
(24
)
(f)
19,007

Leased real estate segment interest expense
 
4,706

 

 

 

 

 
4,706

Total operating expenses
 
34,478

 

 
291

 

 
(25
)
 
34,744

Operating income (loss)
 
(3,098
)
 

 
(291
)
 

 
192

 
(3,197
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
126

 
1,225

 
1,420

 

 
394

(a)
3,165

Net realized losses
 
(1
)
 

 

 

 

 
(1
)
(Loss) gain on change in fair value of limited liability investments, at fair value
 

 
(47
)
 
1,230

 

 
(394
)
(a)
789

Net change in unrealized loss on private company investments
 

 

 
(1,265
)
 

 

 
(1,265
)
Non-operating other income
 
660

 

 
(52
)
 

 

 
608

Interest expense not allocated to segments
 
(3,636
)
 

 
(1,014
)
 

 

 
(4,650
)
Amortization of intangible assets
 
(866
)
 

 

 

 
51

(e)
(815
)
Contingent consideration benefit
 
212

 

 

 

 

 
212

Loss on change in fair value of debt
 
(5,769
)
 

 

 

 

 
(5,769
)
Equity in net income of investee
 
1,343

 

 

 

 

 
1,343

Total other revenues (expenses), net
 
(7,931
)
 
1,178

 
319

 

 
51

 
(6,383
)
(Loss) income from continuing operations before income tax expense
 
(11,029
)
 
1,178

 
28

 

 
243

 
(9,580
)
Income tax expense
 
1,636

 

 

 

 
12

(e)
1,648

(Loss) income from continuing operations
 
(12,665
)
 
1,178

 
28

 

 
231

 
(11,228
)
Income (loss) from discontinued operations, net of taxes
 
960

 
(1,178
)
 
(250
)
 

 

 
(468
)
Gain on disposal of discontinued operations, net of taxes
 
1,017

 

 

 

 

 
1,017

Net (loss) income
 
(10,688
)
 

 
(222
)
 

 
231

 
(10,679
)
Less: net income (loss) attributable to noncontrolling interests in consolidated subsidiaries
 
284

 

 
(247
)
 

 
19

(h)
56

Less: dividends on preferred stock, net of tax
 
213

 

 

 

 
778

(f)
991

Net (loss) income attributable to common shareholders
 
$
(11,185
)
 
$

 
$
25

 
$

 
$
(566
)
 
$
(11,726
)
(Loss) earnings per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.61
)
 
$
0.06

 
$
0.01

 
$

 
$
(0.03
)
 
$
(0.57
)
Diluted:
 
$
(0.61
)
 
$
0.06

 
$
0.01

 
$

 
$
(0.03
)
 
$
(0.57
)
Earnings (loss) per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
0.09

 
$
(0.05
)
 
$
(0.01
)
 
$

 
$

 
$
0.03

Diluted:
 
$
0.09

 
$
(0.05
)
 
$
(0.01
)
 
$

 
$

 
$
0.03

Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.52
)
 
$

 
$

 
$

 
$
(0.03
)
 
$
(0.55
)
Diluted:
 
$
(0.52
)
 
$

 
$

 
$

 
$
(0.03
)
 
$
(0.55
)
Weighted-average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,492

 

 

 

 

 
21,492

Diluted:
 
21,492

 

 

 

 

 
21,492


The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of cash flows for the nine months ended September 30, 2018:
(in thousands)
 
Nine months ended September 30, 2018
 
 
 
As Previously
 Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Cash provided by (used in):
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$
(14,513
)
 
$

 
$
35

 
$

 
$
(1,397
)
(b), (d), (e), (f), (g), (h)
$
(15,875
)
Adjustments to reconcile net (loss) income income to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
(Income) loss from discontinued operations, net of taxes
 
(2,069
)
 
(501
)
 
1,173

 

 

 
(1,397
)
Loss on disposal of discontinued operations, net of taxes
 
7,800

 

 

 

 

 
7,800

Equity in net loss of investee
 
623

 

 

 

 

 
623

Dividend received from investee
 
780

 

 

 

 

 
780

Equity in net income of limited liability investments
 
(275
)
 
(72
)
 
135

 

 
9

(b)
(203
)
Loss on change in fair value of limited liability investment
 
1,492

 
840

 

 

 
(2,332
)
(a)

Depreciation and amortization expense
 
5,149

 

 

 

 
(50
)
(e)
5,099

Stock-based compensation benefit, net of forfeitures
 
(1,881
)
 

 

 

 

 
(1,881
)
Net realized losses (gains)
 
405

 
(137
)
 
(251
)
 

 

 
17

Gain on change in fair value of equity investments
 
(951
)
 
(130
)
 

 

 

 
(1,081
)
Loss on change in fair value of limited liability investments, at fair value
 

 

 
(740
)
 

 
2,332

(a)
1,592

Net change in unrealized loss on private company investments
 

 

 
136

 

 

 
136

Loss on change in fair value of debt
 
2,511

 

 

 

 

 
2,511

Deferred income taxes
 
(273
)
 

 

 

 
8

(e)
(265
)
Amortization of fixed maturities premiums and discounts
 
47

 

 

 

 

 
47

Amortization of note payable premium
 
(707
)
 

 

 

 

 
(707
)
Gain on disposal of subsidiary
 
17

 

 

 

 
(34
)
(c)
(17
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee receivable, net
 
(2,461
)
 

 

 

 
105

(d)
(2,356
)
Other receivables, net
 
(1,341
)
 

 
(101
)
 

 
(297
)
(c)
(1,739
)
Deferred acquisition costs, net
 
(574
)
 

 

 

 

 
(574
)
Unpaid loss and loss adjustment expenses
 
963

 

 

 

 

 
963

Deferred service fees
 
4,018

 

 

 

 
854

(c), (d), (h)
4,872

Other, net
 
(2,617
)
 

 
(4,712
)
 

 
690

(c), (d), (f), (g)
(6,639
)
Cash (used in) provided by operating activities - continuing operations
 
(3,857
)
 

 
(4,325
)
 

 
(112
)
 
(8,294
)
Cash (used in) provided by operating activities - discontinued operations
 
(12,670
)
 
5,292

 

 

 

 
(7,378
)
Net cash (used in) provided by operating activities
 
(16,527
)
 
5,292

 
(4,325
)
 

 
(112
)
 
(15,672
)
Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturities
 
5,241

 

 

 

 

 
5,241

Proceeds from sales of equity investments
 
4,966

 

 

 

 

 
4,966

Purchases of fixed maturities
 
(1,885
)
 

 

 

 

 
(1,885
)
Purchases of equity investments
 
(857
)
 

 

 

 

 
(857
)
Net acquisitions of limited liability investments
 
(1,489
)
 

 
5,602

 

 

 
4,113

Net purchases of limited liability investments, at fair value
 

 

 
(945
)
 

 

 
(945
)
Purchases of investments in private companies
 

 

 
119

 

 

 
119

Net proceeds from other investments
 
404

 

 

 

 

 
404

Proceeds from sale of investee
 
1,001

 

 

 

 

 
1,001

Proceeds from disposal of subsidiary
 
565

 

 

 

 

 
565

Net proceeds from sale of discontinued operations
 
1,129

 

 

 

 

 
1,129

Net disposals of property and equipment
 
550

 

 

 

 

 
550

Cash provided by (used in) investing activities - continuing operations
 
9,625

 

 
4,776

 

 

 
14,401

Cash provided by (used in) investing activities - discontinued operations
 
7,270

 
(5,293
)
 

 

 

 
1,977

Net cash provided by (used in) investing activities
 
16,895

 
(5,293
)
 
4,776

 

 

 
16,378

Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments on bank loan
 
(750
)
 

 

 

 

 
(750
)
Principal payments on notes payable
 
(2,201
)
 

 
(306
)
 

 

 
(2,507
)
Cash provided by financing activities - continuing operations
 
(2,951
)
 

 
(306
)
 

 

 
(3,257
)
Cash provided by financing activities - discontinued operations
 

 

 

 

 

 

Net cash provided by financing activities
 
(2,951
)
 

 
(306
)
 

 

 
(3,257
)
Net increase (decrease) in cash and cash equivalents and restricted cash from continuing operations
 
2,817

 

 
145

 

 
(112
)
 
2,850

Cash and cash equivalents and restricted cash at beginning of period
 
44,286

 

 
311

 

 
(723
)
(c)
43,874

Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period
 
23,512

 

 

 

 

 
23,512

Cash and cash equivalents and restricted cash of continuing operations at beginning of period
 
20,774

 

 
311

 

 
(723
)
(c)
20,362

Cash and cash equivalents and restricted cash of continuing operations at end of period
 
$
23,591

 
$

 
$
456

 
$

 
$
(835
)
 
$
23,212


The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of cash flows for the nine months ended September 30, 2017:

(in thousands)
 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
As Previously
Reported
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Cash provided by (used in):
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$
(10,688
)
 
$

 
$
(222
)
 
$

 
$
231

(e), (f), (h)
$
(10,679
)
Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 
 
 
 

 

 

 

(Income) loss from discontinued operations, net of taxes
 
(960
)
 
1,178

 
250

 

 

 
468

Gain on disposal of discontinued operations, net of taxes
 
(1,017
)
 

 

 

 

 
(1,017
)
Equity in net income of investee
 
(1,343
)
 

 

 

 

 
(1,343
)
Equity in net loss (income) loss of limited liability investments
 
258

 
(1,225
)
 
26

 

 

 
(941
)
Loss on change in fair value of limited liability investment
 
372

 

 

 

 
(372
)
(a)

Depreciation and amortization expense
 
4,089

 

 

 

 
(50
)
(e)
4,039

Contingent consideration benefit
 
(212
)
 

 

 

 

 
(212
)
Stock-based compensation expense, net of forfeitures
 
887

 

 

 

 

 
887

Net realized losses
 
1

 

 

 

 

 
1

Loss (gain) on change in fair value of limited liability investments, at fair value
 

 
47

 
(1,230
)
 

 
394

(a)
(789
)
Net change in unrealized loss on private company investments
 

 

 
1,265

 

 

 
1,265

Loss on change in fair value of debt
 
5,769

 

 

 

 

 
5,769

Deferred income taxes
 
1,123

 

 

 

 
12

(e)
1,135

Amortization of fixed maturities premiums and discounts
 
72

 

 

 

 

 
72

Amortization of note payable premium
 
(722
)
 

 

 

 

 
(722
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee receivable, net
 
(1,311
)
 

 

 

 

 
(1,311
)
Other receivables, net
 
(2,663
)
 

 
18

 

 
(134
)
(c)
(2,779
)
Deferred acquisition costs, net
 
(414
)
 

 

 

 

 
(414
)
Unpaid loss and loss adjustment expenses
 
(708
)
 

 

 

 

 
(708
)
Deferred service fees
 
1,603

 

 

 

 
(170
)
(c), (h)
1,433

Other, net
 
3,623

 

 
3,516

 

 
26

(a), (c), (d), (f), (g)
7,165

Cash (used in) provided by operating activities - continuing operations
 
(2,241
)
 

 
3,623

 

 
(63
)
 
1,319

Cash used in operating activities - discontinued operations
 
(11,283
)
 
(1,914
)
 

 

 

 
(13,197
)
Net cash (used in) provided by operating activities
 
(13,524
)
 
(1,914
)
 
3,623

 

 
(63
)
 
(11,878
)
Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturities
 
982

 

 

 

 

 
982

Purchases of fixed maturities
 
(192
)
 

 

 

 

 
(192
)
Purchases of equity investments
 
(4,654
)
 

 

 

 

 
(4,654
)
Net acquisitions of limited liability investments
 
(1,650
)
 

 
(1,483
)
 

 

 
(3,133
)
Net purchases of limited liability investments, at fair value
 

 

 
(1,314
)
 

 

 
(1,314
)
Purchases of investments in private companies
 

 

 
(521
)
 

 

 
(521
)
Net proceeds from other investments
 
3

 

 

 

 

 
3

Net proceeds from short-term investments
 
250

 

 

 

 

 
250

Net proceeds from sale of discontinued operations
 
860

 

 

 

 

 
860

Net disposals of property and equipment
 
34

 

 

 

 

 
34

Cash used in investing activities - continuing operations
 
(4,367
)
 

 
(3,318
)
 

 

 
(7,685
)
Cash provided by investing activities - discontinued operations
 
13,981

 
1,913

 

 

 

 
15,894

Net cash provided by (used in) investing activities
 
9,614

 
1,913

 
(3,318
)
 

 

 
8,209

Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments on note payable
 
(1,951
)
 

 
(292
)
 

 

 
(2,243
)
Cash used in financing activities - continuing operations
 
(1,951
)
 

 
(292
)
 

 

 
(2,243
)
Cash used in financing activities - discontinued operations
 

 

 

 

 

 

Net cash used in financing activities
 
(1,951
)
 

 
(292
)
 

 

 
(2,243
)
Net (decrease) increase in cash and cash equivalents and restricted cash from continuing operations
 
(8,559
)
 

 
13

 

 
(63
)
 
(8,609
)
Cash and cash equivalents and restricted cash at beginning of period
 
36,475

 

 
325

 

 
(795
)
(c)
36,005

Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period
 
4,524

 

 

 

 

 
4,524

Cash and cash equivalents and restricted cash of continuing operations at beginning of period
 
31,951

 

 
325

 

 
(795
)
(c)
31,481

Cash and cash equivalents and restricted cash of continuing operations at end of period
 
$
23,392

 
$

 
$
338

 
$

 
$
(858
)
 
$
22,872



(a)
Reclassifications to conform to current presentation. Such reclassifications have no impact on previously reported net loss or total shareholders' equity.
(b)
Adjustment to record equity-pick up loss related to a limited liability investment, with a corresponding decrease to net investment income and an increase to accumulated deficit.
(c)
Reclassifications as a result of misclassifications of amounts in a previous filing. Such reclassifications have no impact on previously reported net loss or total shareholders' equity.
(d)
Adjustments to Extended Warranty segment service fee receivable, accrued expenses and other liabilities and deferred service fees, with offsetting adjustments to accrued expenses and other liabilities, general and administrative expenses and accumulated deficit.
(e)
Adjustment to increase goodwill, with offsetting decreases to intangible assets, amortization of intangible assets and accumulated deficit, related to the Company's acquisition of Argo Management in 2016. Also includes the related tax impact of these adjustments, resulting in an increase to net deferred income tax liabilities, with offsetting decreases to income tax benefit and accumulated deficit.
(f)
Adjustment to decrease redeemable Class A preferred stock, with an offsetting increase to additional paid-in capital and an offsetting decrease to general and administrative expenses related to the Company’s issuance of Class A preferred stock and Class C Warrants on February 3, 2014. Also includes the related reclassifications of accrued dividends on equity-classified warrants from accrued expenses and other liabilities to redeemable Class A preferred stock and dividend expense from accumulated deficit to additional paid-in-capital.
(g)
Adjustment to decrease accrued expenses and other liabilities with an offsetting decrease to accumulated deficit and an offsetting decrease to non-operating other income, related to escheat liability.
(h)
Adjustment to Extended Warranty deferred service fees, with an offsetting adjustment to service fee and commission income and accumulated deficit, related to revenue recognition.