XML 94 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Cash Flows - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Payments to Acquire Property, Plant, and Equipment             $ (439,000)      
Net Cash Provided by (Used in) Operating Activities [Abstract]                    
Net loss $ (10,296,000) $ (8,072,000)       $ (12,514,000) (9,312,000)      
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]                    
(Income) loss from discontinued operations, net of taxes (594,000) (358,000)   $ (358,000)   (980,000) 97,000      
(Loss) gain on disposal of discontinued operations, net of taxes (6,628,000) 1,017,000 $ 1,017,000     (6,628,000) 1,017,000      
Equity in net loss (income) of investee 385,000 145,000       284,000 (2,240,000)      
Equity in net income of limited liability investments (189,000) (365,000)       (181,000) (600,000)      
Loss on change in fair value of limited liability investment           1,461,000 1,659,000      
Depreciation and amortization expense           2,678,000 3,153,000      
Contingent consideration benefit 0 (212,000)       0 (212,000)      
Stock-based compensation expense, net of forfeitures 300,000 300,000       588,000 588,000      
Net realized (gains) losses (132,000) 1,000       (397,000) 1,000      
Gain on change in fair value of equity investments 421,000 0       (744,000) 0      
Net change in unrealized loss on private company investments           (155,000.000) (1,265,000.000)      
Loss on change in fair value of debt           1,061,000 4,591,000      
Deferred income taxes           56,000 1,098,000      
Amortization of fixed maturities premiums and discounts           32,000 47,000      
Amortization of note payable premium           (473,000) (483,000)      
Gain on disposal of subsidiary 17,000 0     $ 0 17,000 0 $ 0    
Increase (Decrease) in Other Operating Assets and Liabilities, Net [Abstract]                    
Service fee receivable, net           (787,000) (88,000)      
Other receivables, net           (1,617,000) (1,733,000)      
Deferred acquisition costs, net           (337,000) (227,000)      
Unpaid loss and loss adjustment expenses           1,265,000 (402,000)      
Deferred service fees           3,255,000 2,100,000      
Other, net           (3,566,000) 1,578,000      
Cash (used in) provided by operating activities - continuing operations           (4,150,000) (137,000)      
Cash used in operating activities - discontinued operations           (1,909,000) (6,966,000)      
Net cash used in operating activities           (6,059,000) (7,103,000)      
Net Cash Provided by (Used in) Investing Activities [Abstract]                    
Proceeds from sales and maturities of fixed maturities           4,965,000 145,000      
Proceeds from sales of equity investments           3,704,000 0      
Purchases of fixed maturities           1,885,000 192,000      
Purchases of equity investments           806,000 506,000      
Proceeds from Sale of Equity Method Investments           2,199,000        
Net proceeds from (acquisitions of) limited liability investments             2,408,000      
Payments to Acquire Investments           (666,000) (484,000)      
Purchases of investments in private companies           (95,000) 171,000      
Net proceeds from other investments           405,000 373,000      
Net proceeds from short-term investments           0 (250,000)      
Proceeds from disposal of subsidiary           565,000 0      
Net proceeds from sale of discontinued operations           1,129,000 1,017,000      
Net purchases of property and equipment           593,000        
Cash provided by (used in) investing activities - continuing operations           10,298,000 (2,415,000)      
Cash Provided by (Used in) Investing Activities, Discontinued Operations           (3,086,000) 8,612,000      
Net Cash Provided by (Used in) Investing Activities           7,212,000 6,197,000      
Net Cash Provided by (Used in) Financing Activities, Continuing Operations [Abstract]                    
Principal payments on bank loan           (500,000) 0      
Principal payments on note payable           1,632,000 1,457,000      
Cash used in financing activities - continuing operations           (2,132,000) (1,457,000)      
Cash used in financing activities - discontinued operations           0 0      
Net cash used in financing activities           (2,132,000) (1,457,000)      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect           4,016,000 (4,009,000)      
Cash and cash equivalents and restricted cash of continuing operations at end of period 10,618,000         10,618,000        
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations                 $ 43,874,000 $ 36,005,000
Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period                 23,512,000 4,524,000
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 24,378,000 $ 27,472,000       $ 24,378,000 $ 27,472,000   $ 20,362,000 $ 31,481,000