XML 80 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments
6 Months Ended
Jun. 30, 2018
Investments [Abstract]  
SEC Schedule, 12-15, Insurance Companies, Summary of Investments, Other than Investments in Related Parties [Text Block]
INVESTMENTS

As further discussed in Note 5, "Recently Issued Accounting Standards," effective January 1, 2018, the Company adopted ASU 2016-01. As a result of the adoption, equity investments are no longer classified as available-for-sale. Prior periods have not been restated to conform to the current presentation.
The amortized cost, gross unrealized gains and losses, and estimated fair value of the Company's available-for-sale investments at June 30, 2018 and December 31, 2017 are summarized in the tables shown below:
(in thousands)
 
June 30, 2018
 
 
 
Amortized Cost

 
Gross Unrealized Gains

 
Gross Unrealized Losses

 
Estimated  Fair Value

Fixed maturities:
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
5,503

 
$

 
$
76

 
$
5,427

States, municipalities and political subdivisions
 
624

 

 
19

 
605

Mortgage-backed
 
2,902

 

 
91

 
2,811

Corporate
 
2,576

 

 
58

 
2,518

Total fixed maturities
 
$
11,605

 
$

 
$
244

 
$
11,361


(in thousands)
 
December 31, 2017
 
 
 
Amortized Cost

 
Gross Unrealized Gains

 
Gross Unrealized Losses

 
Estimated  Fair Value

Fixed maturities:
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
5,671

 
$

 
$
59

 
$
5,612

States, municipalities and political subdivisions
 
639

 

 
13

 
626

Mortgage-backed
 
2,933

 

 
57

 
2,876

Corporate
 
5,464

 

 
37

 
5,427

Total fixed maturities
 
14,707

 

 
166

 
14,541

Equity investments:
 
 
 
 
 
 
 
 
Common stock
 
3,883

 

 
313

 
3,570

Warrants - publicly traded
 
25

 
146

 

 
171

Warrants - not publicly traded
 
960

 
173

 
285

 
848

Total equity investments
 
4,868

 
319

 
598

 
4,589

Total fixed maturities and equity investments
 
$
19,575

 
$
319

 
$
764

 
$
19,130



Net unrealized gains and losses in the tables above are reported as other comprehensive income (loss) with the exception of net unrealized losses of $0.1 million, at December 31, 2017, related to warrants - not publicly traded, which are reported in the consolidated statements of operations.
The table below summarizes the Company's fixed maturities at June 30, 2018 by contractual maturity periods. Actual results may differ as issuers may have the right to call or prepay obligations, with or without penalties, prior to the contractual maturity of these obligations.
(in thousands)
 
June 30, 2018
 
 
 
Amortized Cost

 
Estimated Fair Value

Due in one year or less
 
$
4,924

 
$
4,899

Due after one year through five years
 
5,378

 
5,219

Due after five years through ten years
 
132

 
125

Due after ten years
 
1,171

 
1,118

Total
 
$
11,605

 
$
11,361



The following tables highlight the aggregate unrealized loss position, by security type, of available-for-sale investments in unrealized loss positions as of June 30, 2018 and December 31, 2017. The tables segregate the holdings based on the period of time the investments have been continuously held in unrealized loss positions.
(in thousands)
 
 
 
 
 
 
 
 
June 30, 2018
 
 
Less than 12 Months
 
Greater than 12 Months
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
$
3,502

 
$
34

 
$
1,925

 
$
42

 
$
5,427

 
$
76

States, municipalities and political subdivisions
86

 
2

 
519

 
17

 
605

 
19

Mortgage-backed
690

 
13

 
2,121

 
78

 
2,811

 
91

Corporate
410

 
5

 
2,108

 
53

 
2,518

 
58

Total fixed maturities
$
4,688

 
$
54

 
$
6,673

 
$
190

 
$
11,361

 
$
244


(in thousands)
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Less than 12 Months
 
Greater than 12 Months
 
Total
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
 
Estimated Fair Value
 
Unrealized Loss
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
$
4,067

 
$
50

 
$
1,545

 
$
9

 
$
5,612

 
$
59

States, municipalities and political subdivisions
626

 
13

 

 

 
626

 
13

Mortgage-backed
2,876

 
57

 

 

 
2,876

 
57

Corporate
2,427

 
37

 

 

 
2,427

 
37

Total fixed maturities
9,996

 
157

 
1,545

 
9

 
11,541

 
166

Equity investments:
 
 
 
 
 
 
 
 
 
 
 
Common stock
3,570

 
313

 

 

 
3,570

 
313

Warrants
675

 
285

 

 

 
675

 
285

Total equity investments
4,245

 
598

 

 

 
4,245

 
598

Total
$
14,241

 
$
755

 
$
1,545

 
$
9

 
$
15,786

 
$
764


There are approximately 64 and 68 individual available-for-sale investments that were in unrealized loss positions as of June 30, 2018 and December 31, 2017, respectively. 
The establishment of an other-than-temporary impairment on an available-for-sale investment or limited liability investment requires a number of judgments and estimates. The Company performs a quarterly analysis of the individual investments to determine if declines in market value are other-than-temporary. The analysis includes some or all of the following procedures as deemed appropriate by the Company:
identifying all unrealized loss positions that have existed for at least six months;
identifying other circumstances management believes may affect the recoverability of the unrealized loss positions;
obtaining a valuation analysis from third-party investment managers regarding the intrinsic value of these investments based on their knowledge and experience together with market-based valuation techniques;
reviewing the trading range of certain investments over the preceding calendar period;
assessing if declines in market value are other-than-temporary for debt instruments based on the investment grade credit ratings from third-party rating agencies;
assessing if declines in market value are other-than-temporary for any debt instrument with a non-investment grade credit rating based on the continuity of its debt service record;
determining the necessary provision for declines in market value that are considered other-than-temporary based on the analyses performed; and
assessing the Company's ability and intent to hold these investments at least until the investment impairment is recovered.
The risks and uncertainties inherent in the assessment methodology used to determine declines in market value that are other-than-temporary include, but may not be limited to, the following:
the opinions of professional investment managers could be incorrect;
the past trading patterns of individual investments may not reflect future valuation trends;
the credit ratings assigned by independent credit rating agencies may be incorrect due to unforeseen or unknown facts related to a company's financial situation; and
the debt service pattern of non-investment grade instruments may not reflect future debt service capabilities and may not reflect a company's unknown underlying financial problems.
As a result of the analysis performed by the Company to determine declines in market value that are other-than-temporary, there were no write-downs for other-than-temporary impairments related to available-for sale investments recorded for the three and six months ended June 30, 2018 and June 30, 2017.
The Company has reviewed currently available information regarding investments with estimated fair values less than their carrying amounts and believes these unrealized losses are not other-than-temporary and are primarily due to temporary market and sector-related factors rather than to issuer-specific factors. The Company does not intend to sell those investments, and it is not likely it will be required to sell those investments before recovery of its amortized cost.
The Company does not have any exposure to subprime mortgage-backed investments.
Limited liability investments include investments in limited liability companies and limited partnerships that primarily invest in income-producing real estate or real estate related investments. The Company's interests in these investments are not deemed minor and, therefore, are accounted for under the equity method of accounting. The most recently available financial statements are used in applying the equity method. The difference between the end of the reporting period of the limited liability entities and that of the Company is no more than three months. As of June 30, 2018 and December 31, 2017, the carrying value of limited liability investments totaled $7.1 million and $9.1 million, respectively. At June 30, 2018, the Company has unfunded commitments totaling $0.2 million to fund limited liability investments. Income or loss from limited liability investments is recognized based on the Company's share of the earnings of the limited liability entities and is included in net investment income.
Limited liability investments, at fair value represent the Company's investment in 26.7% of the outstanding units of 1347 Investors LLC ("1347 Investors") as well as the underlying investments of the Company’s consolidated entities Net Lease Investment Grade Portfolio LLC ("Net Lease") and Argo Holdings Fund I, LLC ("Argo Holdings"). As of June 30, 2018 and December 31, 2017, the carrying value of the Company's limited liability investments, at fair value was $31.4 million and $32.2 million, respectively. The Company recorded impairments related to limited liability investments, at fair value of zero and $0.0 million for the three months ended June 30, 2018 and June 30, 2017, respectively, ($0.0 million and $0.0 million for the six months ended June 30, 2018 and June 30, 2017, respectively), which are included in loss on change in fair value of limited liability investments, at fair value in the consolidated statements of operations. At June 30, 2018, the Company has unfunded commitments totaling $0.8 million to fund limited liability investments, at fair value.
Investments in private companies consist of common stock, preferred stock, notes receivable and derivative contracts in privately owned companies and investments in limited liability companies in which the Company’s interests are deemed minor. The Company's investments in private companies do not have readily determinable fair values. As further discussed in Note 5, "Recently Issued Accounting Standards," effective January 1, 2018, the Company adopted ASU 2016-01. As a result of the adoption, the Company has elected to record investments in private companies at cost, adjusted for observable price changes and impairments. For the three and six months ended June 30, 2018, the Company recorded adjustments of $0.2 million and $0.2 million, respectively, to decrease the fair value of certain investments in private companies for observable price changes, which are included in net change in unrealized loss on private company investments in the consolidated statements of operations.


The Company performs a quarterly impairment analysis of its investments in private companies. The analysis includes some or all of the following procedures as deemed appropriate by the Company:
the opinions of external investment and portfolio managers;
the financial condition and prospects of the investee;
recent operating trends and forecasted performance of the investee;
current market conditions in the geographic area or industry in which the investee operates;
changes in credit ratings; and
changes in the regulatory environment.

As a result of the analysis performed, the Company recorded impairments related to investments in private companies of zero and $1.5 million for the three months ended June 30, 2018 and June 30, 2017, respectively, (zero and $1.5 million for the six months ended June 30, 2018 and June 30, 2017, respectively), which are included in net change in unrealized loss on private company investments in the consolidated statements of operations.
As of June 30, 2018 and December 31, 2017, the carrying value of the Company's investments in private companies totaled $4.6 million and $4.9 million, respectively.
Real estate investments are reported at fair value. As of June 30, 2018 and December 31, 2017, the carrying value of the Company's real estate investments totaled $10.7 million and $10.7 million, respectively.
Other investments include collateral loans and are reported at their unpaid principal balance. As of June 30, 2018 and December 31, 2017, the carrying value of other investments totaled $3.3 million and $3.7 million, respectively.
The Company had previously entered into two separate performance share grant agreements with 1347 Property Insurance Holdings, Inc. ("PIH"), whereby the Company will be entitled to receive up to an aggregate of 475,000 shares of PIH common stock upon achievement of certain milestones for PIH’s stock price. Pursuant to the performance share grant agreements, if at any time the last sales price of PIH’s common stock equals or exceeds: (i) $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, the Company will receive 100,000 shares of PIH common stock; (ii) $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, the Company will receive 125,000 shares of PIH common stock (in addition to the 100,000 shares of common stock earned pursuant to clause (i) herein); (iii) $15.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, the Company will receive 125,000 shares of PIH common stock (in addition to the 225,000 shares of common stock earned pursuant to clauses (i) and (ii) herein); and (iv) $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period, the Company will receive 125,000 shares of PIH common stock (in addition to the 350,000 shares of common stock earned pursuant to clauses (i), (ii) and (iii) herein). To the extent shares of PIH common stock are granted to the Company under either of the performance share grant agreements, they will be recorded at the time the shares are granted and will have a valuation equal to the last sales price of PIH common stock on the day prior to such grant.
During the first quarter of 2018, the Company entered into an agreement with PIH to cancel the $10.00 per share Performance Shares Grant Agreement in exchange for cash consideration of $0.3 million. For the six months ended June 30, 2018, the Company recorded a gain of $0.3 million related to this transaction which is included in gain on change in fair value of equity investments in the consolidated statements of operations. No shares were received by the Company under either of the performance share grant agreements as of June 30, 2018.
On July 24, 2018, the Company entered into an agreement with PIH to cancel the $12.00 per share, $15.00 per share and $18.00 per share Performance Shares Grant Agreements in exchange for cash consideration of $1.0 million. The Company will record this gain during the third quarter of 2018. Refer to Note 20, "Fair Value of Financial Instruments," for further details regarding the performance shares.
Net investment income for the three and six months ended June 30, 2018 and June 30, 2017 is comprised as follows:
(in thousands)
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2018

 
2017

 
2018

 
2017

Investment income:
 
 
 
 
 
 
 
 
  Interest from fixed maturities
 
$
57

 
$
49

 
$
90

 
$
83

Dividends
 
82

 
113

 
156

 
218

Income from limited liability investments
 
189

 
365

 
181

 
600

Income from limited liability investments, at fair value
 
482

 
232

 
701

 
466

  (Loss) gain on change in fair value of warrants - not publicly traded
 

 
(198
)
 

 
47

Income from real estate investments
 
200

 
200

 
400

 
400

Other
 
9

 
111

 
137

 
233

Gross investment income
 
1,019

 
872

 
1,665

 
2,047

Investment expenses
 
(9
)
 
(8
)
 
(17
)
 
(15
)
Net investment income
 
$
1,010

 
$
864

 
$
1,648

 
$
2,032


Gross realized gains and losses on available-for-sale investments and limited liability investments for the three and six months ended June 30, 2018 and June 30, 2017 are comprised as follows:
(in thousands)
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2018

 
2017

 
2018

 
2017

Gross realized gains
 
$
133

 
$

 
$
398

 
$

Gross realized losses
 
(1
)
 
(1
)
 
(1
)
 
(1
)
Net realized gains (losses)
 
$
132

 
$
(1
)
 
$
397

 
$
(1
)


(Loss) gain on change in fair value of equity investments for the three and six months ended June 30, 2018 and June 30, 2017 is comprised as follows:
(in thousands)
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2018

 
2017

 
2018

 
2017

Net (losses) gains recognized on equity investments sold during the period
 
$
(10
)
 
$

 
$
245

 
$

Change in unrealized (losses) gains on equity investments held at end of the period
 
(411
)
 

 
499

 

(Loss) gain on change in fair value of equity investments
 
$
(421
)
 
$

 
$
744

 
$


Fixed maturities and short-term investments with an estimated fair value of $0.2 million and $0.2 million at June 30, 2018 and December 31, 2017, respectively, were on deposit with state and provincial regulatory authorities. The Company also has restricted cash of $13.8 million and $15.0 million at June 30, 2018 and December 31, 2017, respectively. Included in restricted cash are (i) $11.0 million and $12.2 million at June 30, 2018 and December 31, 2017, respectively, held as deposits by IWS Acquisition Corporation ("IWS") and PWSC; (ii) $1.9 million and $1.9 million at June 30, 2018 and December 31, 2017, respectively, on deposit with state and provincial regulatory authorities; and (iii) $0.9 million and $0.9 million at June 30, 2018 and December 31, 2017, respectively, pledged to third-parties as deposits or to collateralize liabilities. Collateral pledging transactions are conducted under terms that are common and customary to standard collateral pledging and are subject to the Company's standard risk management controls.