XML 34 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Restatement of Previously Issued Financial Statements (Notes)
6 Months Ended
Jun. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
The Company has restated its previously reported unaudited consolidated financial statements for the three and six months ended June 30, 2018 and June 30, 2017. The restatements reflect corrections of errors identified in connection with the preparation of the consolidated financial statements for the year ended December 31, 2018, and relate primarily to i) the reclassification of certain investments acquired from Mendota Insurance Company and Mendakota Casualty Company on October 18, 2018 from assets held for sale to equity investments, limited liability investments, limited liability investments, at fair value and other investments in the consolidated balance sheet; and the reclassification of investment income, related to these investments, from loss from discontinued operations, net of taxes to net investment income, net realized gains (losses) and (loss) gain on change in fair value of equity investments in the consolidated statement of operations ("Error 1"); ii) the consolidation of certain limited liability investments that had previously been accounted for under the equity method of accounting ("Error 2"); and iii) the reclassification from cash and cash equivalents to restricted cash in the consolidated balance sheets ("Error 3"). For the three months ended June 30, 2018, correcting these errors increased the Company’s net loss by $0.4 million (decrease to net loss of $0.1 million for the six months ended June 30, 2018). For the three and six months ended June 30, 2017, correcting these errors increased the Company’s net loss by $0.5 million and$0.4 million, respectively.
Along with restating our financial statements for the three and six months ended June 30, 2018 and June 30, 2017 to correct the errors discussed above, the Company has recorded certain immaterial accounting adjustments related to the periods covered by this Form 10-Q/A. For the three and six months ended June 30, 2018, recording these certain immaterial accounting adjustments increased the Company’s net loss by $1.5 million and $2.2 million, respectively. For the three and six months ended June 30, 2017, recording these certain immaterial accounting adjustments decreased the Company’s net loss by $0.0 million and $0.2 million, respectively. Refer to the notes under the tables below for descriptions of these immaterial accounting adjustments.
In addition to these items, certain other amounts have been reclassified in the consolidated statements of operations and consolidated balance sheet to conform to current year presentation. Such reclassifications had no impact on previously reported net loss or total shareholders' equity.




























The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated balance sheet at June 30, 2018:
(in thousands)
 
 
 
 
 
 
 
 
 
June 30, 2018
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value
 
$
11,361

 
$

 
$

 
$

 
$

 
$
11,361

Equity investments, at fair value
 
2,189

 
244

 

 

 

 
2,433

Limited liability investments
 
5,217

 
3,515

 
(890
)
 

 
(764
)
(a), (b)
7,078

Limited liability investments, at fair value
 
4,869

 
3,629

 
22,918

 

 

 
31,416

Investments in private companies, at adjusted cost
 

 

 
3,865

 

 
755

(a)
4,620

Real estate investments, at fair value
 

 

 
10,662

 

 

 
10,662

Other investments, at cost which approximates fair value
 
 
1,916

 
1,400

 

 

 

 
3,316

Short-term investments, at cost which approximates fair value
 
 
151

 

 

 

 

 
151

Total investments
 
25,703

 
8,788

 
36,555

 

 
(9
)
 
71,037

Cash and cash equivalents
 
24,713

 

 
612

 
(13,760
)
 
(947
)
(c)
10,618

Restricted cash
 

 

 

 
13,760

 

 
13,760

Investment in investee
 
4,947

 

 

 

 

 
4,947

Accrued investment income
 
161

 

 
140

 

 

 
301

Service fee receivable
 
5,173

 

 

 

 
45

(d)
5,218

Other receivables
 
7,907

 

 
(53
)
 

 
1,010

(c)
8,864

Deferred acquisition costs, net
 
6,662

 

 

 

 

 
6,662

Property and equipment
 
105,246

 

 

 

 

 
105,246

Goodwill
 
80,112

 

 

 

 
731

(e)
80,843

Intangible assets
 
79,519

 

 

 

 
(584
)
(e)
78,935

Other assets
 
3,592

 

 

 

 

 
3,592

Assets held for sale
 
138,804

 
(8,788
)
 
(14,909
)
 

 

 
115,107

Total Assets
 
$
482,539

 
$

 
$
22,345

 
$

 
$
246

 
$
505,130

Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
 
$
10,946

 
$

 
$
437

 
$

 
$
(129
)
(a), (c), (d), (f), (g)
$
11,254

Income taxes payable
 
2,801

 

 

 

 

 
2,801

Deferred service fees
 
41,221

 

 

 

 
3,147

(a), (c), (d), (h)
44,368

Unpaid loss and loss adjustment expenses
 
5,209

 

 

 

 
(2,615
)
(a)
2,594

Bank loan
 
4,417

 

 

 

 

 
4,417

Notes payable
 
184,567

 

 
16,976

 

 

 
201,543

Subordinated debt, at fair value
 
52,822

 

 

 

 

 
52,822

Net deferred income tax liabilities
 
28,796

 

 

 

 
23

(e)
28,819

Liabilities held for sale
 
112,866

 

 

 

 

 
112,866

Total Liabilities
 
443,645

 

 
17,413

 

 
426

 
461,484

 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable Class A preferred stock
 
5,477

 

 

 

 
215

(f)
5,692

 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 

 

 

 

 

 

Additional paid-in capital
 
356,609

 

 

 

 
(362
)
(f)
356,247

Accumulated deficit
 
(364,917
)
 

 
(221
)
 

 
10

(b), (d)(e), (f), (g), (h)
(365,128
)
Accumulated other comprehensive income
 
36,322

 

 
224

 

 

 
36,546

Shareholders' equity attributable to common shareholders
 
28,014

 

 
3

 

 
(352
)
 
27,665

Noncontrolling interests in consolidated subsidiaries
 
5,403

 

 
4,929

 

 
(43
)
(d), (h)
10,289

Total Shareholders' Equity
 
33,417

 

 
4,932

 

 
(395
)
 
37,954

Total Liabilities, Class A preferred stock and Shareholders' Equity
 
$
482,539

 
$

 
$
22,345

 
$

 
$
246

 
$
505,130



































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated balance sheet at December 31, 2017:
(in thousands)
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
As Previously
 Reported in Exhibit 99.2 to the Form 8-K filed November 7, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Investments:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, at fair value
 
$
14,541

 
$

 
$

 
$

 
$

 
$
14,541

Equity investments, at fair value
 
4,476

 
113

 

 

 

 
4,589

Limited liability investments
 
4,922

 
6,113

 
(1,091
)
 

 
(850
)
(a)
9,094

Limited liability investments, at fair value
 
5,771

 
4,545

 
21,895

 

 

 
32,211

Investments in private companies, at adjusted cost
 

 

 
4,020

 

 
850

(a)
4,870

Real estate investments, at fair value
 

 

 
10,662

 

 

 
10,662

Other investments, at cost which approximates fair value
 
 
2,321

 
1,400

 

 

 

 
3,721

Short-term investments, at cost which approximates fair value
 
 
151

 

 

 

 

 
151

Total investments
 
32,182

 
12,171

 
35,486

 

 

 
79,839

Cash and cash equivalents
 
20,774

 

 
310

 
(14,985
)
 
(722
)
(c)
5,377

Restricted cash
 

 

 

 
14,985

 

 
14,985

Investment in investee
 
5,230

 

 

 

 

 
5,230

Accrued investment income
 
331

 

 
176

 

 

 
507

Service fee receivable
 
4,286

 

 

 

 
145

(c)
4,431

Other receivables
 
6,536

 

 
(48
)
 

 
759

(c)
7,247

Deferred acquisition costs, net
 
6,325

 

 

 

 

 
6,325

Property and equipment
 
108,008

 

 

 

 

 
108,008

Goodwill
 
80,112

 

 

 

 
731

(e)
80,843

Intangible assets
 
80,062

 

 

 

 
(616
)
(e)
79,446

Other assets
 
4,302

 

 

 

 

 
4,302

Assets held for sale
 
136,452

 
(12,171
)
 
(14,136
)
 

 

 
110,145

Total Assets
 
$
484,600

 
$

 
$
21,788

 
$

 
$
297

 
$
506,685

Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
 
$
10,924

 
$

 
$
432

 
$

 
$
(997
)
(a), (c), (d), (f), (g)
$
10,359

Income taxes payable
 
2,644

 

 

 

 

 
2,644

Deferred service fees
 
42,257

 

 

 

 
(1,144
)
(a), (h)
41,113

Unpaid loss and loss adjustment expenses
 
1,329

 

 

 

 

 
1,329

Bank loan
 
4,917

 

 

 

 

 
4,917

Notes payable
 
186,469

 

 
17,179

 

 

 
203,648

Subordinated debt, at fair value
 
52,105

 

 

 

 

 
52,105

Net deferred income tax liabilities
 
28,745

 

 

 

 
18

(e)
28,763

Liabilities held for sale
 
105,900

 

 

 

 

 
105,900

Total Liabilities
 
435,290

 

 
17,611

 

 
(2,123
)
 
450,778

 
 
 
 
 
 
 
 
 
 
 
 
 
Redeemable Class A preferred stock
 
5,461

 

 

 

 
(281
)
(f)
5,180

 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 

 

 

 

 

 

Additional paid-in capital
 
356,021

 

 

 

 
150

(f)
356,171

Accumulated deficit
 
(313,487
)
 

 
(51
)
 

 
2,585

(d), (e), (f), (g), (h)
(310,953
)
Accumulated other comprehensive loss
 
(3,852
)
 

 

 

 

 
(3,852
)
Shareholders' equity attributable to common shareholders
 
38,682

 

 
(51
)
 

 
2,735

 
41,366

Noncontrolling interests in consolidated subsidiaries
 
5,167

 

 
4,228

 

 
(34
)
(d), (h)
9,361

Total Shareholders' Equity
 
43,849

 

 
4,177

 

 
2,701

 
50,727

Total Liabilities, Class A preferred stock and Shareholders' Equity
 
$
484,600

 
$

 
$
21,788

 
$

 
$
297

 
$
506,685





































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the three months ended June 30, 2018:
(in thousands)
 
Three months ended June 30, 2018
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
9,479

 
$

 
$

 
$

 
$
(619
)
(a), (c), (h)
$
8,860

Rental income
 
3,341

 

 

 

 
4

(c)
3,345

Other income
 
108

 

 

 

 

 
108

Total revenues
 
12,928

 

 

 

 
(615
)
 
12,313

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 

 

 

 

 
1,392

(a)
1,392

Loss and loss adjustment expenses
 
2,625

 

 

 

 
(1,324
)
(a)
1,301

Commissions
 
932

 

 

 

 
(98
)
(c)
834

Cost of services sold
 
1,464

 

 

 

 

 
1,464

General and administrative expenses
 
7,305

 

 
10

 

 
(20
)
(c), (d), (f)
7,295

Leased real estate segment interest expense
 
1,546

 

 

 

 

 
1,546

Total operating expenses
 
13,872

 

 
10

 

 
(50
)
 
13,832

Operating loss
 
(944
)
 

 
(10
)
 

 
(565
)
 
(1,519
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment income
 
18

 
(70
)
 
635

 

 
427

(a)
1,010

Net realized (losses) gains
 
(1
)
 
133

 

 

 

 
132

Loss on change in fair value of equity investments
 
(248
)
 
(173
)
 

 

 

 
(421
)
Loss on change in fair value of limited liability investments, at fair value
 

 

 
(98
)
 

 
(427
)
(a)
(525
)
Net change in unrealized loss on private company investments
 

 

 
(155
)
 

 

 
(155
)
Non-operating other income
 
973

 

 
(16
)
 

 
(943
)
(g)
14

Interest expense not allocated to segments
 
(1,519
)
 

 
(325
)
 

 

 
(1,844
)
Amortization of intangible assets
 
(271
)
 

 

 

 
17

(e)
(254
)
Loss on change in fair value of debt
 
(142
)
 

 

 

 

 
(142
)
Gain on disposal of subsidiary
 

 

 

 

 
17

(c)
17

Equity in net income of investee
 
(385
)
 

 

 

 

 
(385
)
Total other revenues (expenses), net
 
(1,575
)
 
(110
)
 
41

 

 
(909
)
 
(2,553
)
(Loss) income from continuing operations before income tax expense
 
(2,519
)
 
(110
)
 
31

 

 
(1,474
)
 
(4,072
)
Income tax expense
 
187

 

 

 

 
3

(e)
190

(Loss) income from continuing operations
 
(2,706
)
 
(110
)
 
31

 

 
(1,477
)
 
(4,262
)
Income (loss) from discontinued operations, net of taxes
 
911

 
110

 
(432
)
 

 
5

(c)
594

Loss on disposal of discontinued operations, net of taxes
 
(6,611
)
 

 

 

 
(17
)
(c)
(6,628
)
Net loss
 
(8,406
)
 

 
(401
)
 

 
(1,489
)
 
(10,296
)
Less: net income attributable to noncontrolling interests in consolidated subsidiaries
 
108

 

 
48

 

 
2

(d), (h)
158

Less: dividends on preferred stock, net of tax
 
130

 

 

 

 
129

(f)
259

Net loss attributable to common shareholders
 
$
(8,644
)
 
$

 
$
(449
)
 
$

 
$
(1,620
)
 
$
(10,713
)
Loss per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.14
)
 
$
(0.01
)
 
$

 
$

 
$
(0.07
)
 
$
(0.22
)
Diluted:
 
$
(0.14
)
 
$
(0.01
)
 
$

 
$

 
$
(0.07
)
 
$
(0.22
)
Loss per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.26
)
 
$

 
$
(0.02
)
 
$

 
$

 
$
(0.28
)
Diluted:
 
$
(0.26
)
 
$

 
$
(0.02
)
 
$

 
$

 
$
(0.28
)
Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.40
)
 
$

 
$
(0.02
)
 
$

 
$
(0.07
)
 
$
(0.49
)
Diluted:
 
$
(0.40
)
 
$

 
$
(0.02
)
 
$

 
$
(0.07
)
 
$
(0.49
)
Weighted average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,708

 

 

 

 

 
21,708

Diluted:
 
21,708

 

 

 

 

 
21,708


































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the three months ended June 30, 2017:
(in thousands)
 
 
 
 
 
 
 
Three months ended June 30, 2017
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
6,584

 

 

 

 
(20
)
(a), (c), (h)
6,564

Rental income
 
3,347

 

 

 

 
7

(c)
3,354

Other income
 
211

 

 

 

 

 
211

Total revenues
 
10,142

 

 

 

 
(13
)
 
10,129

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 

 

 

 

 
1,318

(a)
$
1,318

Loss and loss adjustment expenses
 
1,338

 

 

 

 
(1,339
)
(a)
$
(1
)
Commissions
 
811

 

 

 

 
23

(c)
834

Cost of services sold
 
1,291

 

 

 

 

 
$
1,291

General and administrative expenses
 
6,522

 

 
7

 

 
(16
)
(f)
6,513

Leased real estate segment interest expense
 
1,569

 

 

 

 

 
1,569

Total operating expenses
 
11,531

 

 
7

 

 
(14
)
 
11,524

Operating (loss) income
 
(1,389
)
 

 
(7
)
 

 
1

 
(1,395
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment (loss) income
 
(1,347
)
 
475

 
444

 

 
1,292

(a)
864

Net realized losses
 
(1
)
 

 

 

 

 
(1
)
(Loss) gain on change in fair value of limited liability investments, at fair value
 

 
(821
)
 
400

 

 
(1,292
)
(a)
(1,713
)
Net change in unrealized loss on private company investments
 

 

 
(1,512
)
 

 

 
(1,512
)
Non-operating other income
 
31

 

 
(18
)
 

 

 
13

Interest expense not allocated to segments
 
(1,216
)
 

 
(333
)
 

 

 
(1,549
)
Amortization of intangible assets
 
(289
)
 

 

 

 
17

(e)
(272
)
Contingent consideration benefit
 
212

 

 

 

 

 
212

Loss on change in fair value of debt
 
(2,702
)
 

 

 

 

 
(2,702
)
Equity in net income of investee
 
(145
)
 

 

 

 

 
(145
)
Total other revenues (expenses), net
 
(5,457
)
 
(346
)
 
(1,019
)
 

 
17

 
(6,805
)
(Loss) income from continuing operations before income tax expense
 
(6,846
)
 
(346
)
 
(1,026
)
 

 
18

 
(8,200
)
Income tax expense
 
1,251

 

 

 

 
4

(e)
1,255

(Loss) income from continuing operations
 
(8,097
)
 
(346
)
 
(1,026
)
 

 
14

 
(9,455
)
(Loss) income from discontinued operations, net of taxes
 
(562
)
 
346

 
573

 

 
9

(c)
366

Gain on disposal of discontinued operations, net of taxes
 
1,017

 

 

 

 

 
$
1,017

Net (loss) income
 
(7,642
)
 

 
(453
)
 

 
23

 
(8,072
)
Less: net income (loss) attributable to noncontrolling interests in consolidated subsidiaries
 
100

 

 
(438
)
 

 

 
(338
)
Less: dividends on preferred stock, net of tax
 
154

 

 
$

 

 
132

(f)
$
286

Net loss attributable to common shareholders
 
$
(7,896
)
 
$

 
$
(15
)
 
$

 
$
(109
)
 
$
(8,020
)
Loss per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.39
)
 
$

 
$

 
$

 
$

 
$
(0.39
)
Diluted:
 
$
(0.39
)
 
$
(0.01
)
 
$
(0.03
)
 
$

 
$
(0.01
)
 
$
(0.44
)
(Loss) earnings per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
0.02

 
$
0.01

 
$
0.03

 
$

 
$

 
0.06

Diluted:
 
$
0.02

 
$
0.01

 
$
0.03

 
$

 
$

 
0.06

Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.37
)
 
$

 
$

 
$

 
$

 
$
(0.37
)
Diluted:
 
$
(0.37
)
 
$

 
$

 
$

 
$

 
$
(0.37
)
Weighted-average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,458

 

 

 

 

 
21,458

Diluted:
 
21,458

 

 

 

 

 
21,458































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the six months ended June 30, 2018:
(in thousands)
 
Six months ended June 30, 2018
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
19,670

 
$

 
$

 
$

 
(1,159
)
(a), (c), (h)
$
18,511

Rental income
 
6,682

 

 

 

 
11

(c)
6,693

Other income
 
321

 

 

 

 

 
321

Total revenues
 
26,673

 

 

 

 
(1,148
)
 
25,525

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 

 

 

 

 
2,764

(a)
2,764

Loss and loss adjustment expenses
 
4,247

 

 

 

 
(2,600
)
(a)
1,647

Commissions
 
1,817

 

 

 

 
(70
)
(c)
1,747

Cost of services sold
 
3,716

 

 

 

 

 
3,716

General and administrative expenses
 
14,702

 

 
23

 

 
46

(c),(d), (f)
14,771

Leased real estate segment interest expense
 
3,098

 

 

 

 

 
3,098

Total operating expenses
 
27,580

 

 
23

 

 
140

 
27,743

Operating loss
 
(907
)
 

 
(23
)
 

 
(1,288
)
 
(2,218
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment (loss) income
 
(613
)
 
(613
)
 
1,067

 

 
1,807

(a), (b)
1,648

Net realized gains
 
9

 
137

 
251

 

 

 
397

Gain on change in fair value of equity investments
 
614

 
130

 

 

 

 
744

Gain (loss) on change in fair value of limited liability investments, at fair value
 

 

 
355

 

 
(1,816
)
(a)
(1,461
)
Net change in unrealized loss on private company investments
 

 

 
(155
)
 

 

 
(155
)
Non-operating other income
 
987

 

 
(33
)
 

 
(933
)
(g)
21

Interest expense not allocated to segments
 
(2,905
)
 

 
(656
)
 

 

 
(3,561
)
Amortization of intangible assets
 
(543
)
 

 

 

 
34

(e)
(509
)
Loss on change in fair value of debt
 
(1,061
)
 

 

 

 

 
(1,061
)
Gain on disposal of subsidiary
 

 

 

 

 
17

(c)
17

Equity in net loss of investee
 
(284
)
 

 

 

 

 
(284
)
Total other revenues (expenses), net
 
(3,796
)
 
(346
)
 
829

 

 
(891
)
 
(4,204
)
(Loss) income from continuing operations before income tax expense
 
(4,703
)
 
(346
)
 
806

 

 
(2,179
)
 
(6,422
)
Income tax expense
 
438

 

 

 

 
6

(e)
444

(Loss) income from continuing operations
 
(5,141
)
 
(346
)
 
806

 

 
(2,185
)
 
(6,866
)
Income (loss) from discontinued operations, net of taxes
 
1,318

 
346

 
(696
)
 

 
12

(c)
980

Loss on disposal of discontinued operations, net of taxes
 
(6,611
)
 

 

 

 
(17
)
(c)
(6,628
)
Net loss
 
(10,434
)
 

 
110

 

 
(2,190
)
 
(12,514
)
Less: net income (loss) attributable to noncontrolling interests in consolidated subsidiaries
 
243

 

 
278

 

 
(4
)
(d), (h)
517

Less: dividends on preferred stock, net of tax
 
259

 

 

 

 
253

(f)
512

Net loss attributable to common shareholders
 
$
(10,936
)
 
$

 
$
(168
)
 
$

 
$
(2,439
)
 
$
(13,543
)
(Loss) earnings per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.26
)
 
$
(0.01
)
 
$
0.02

 
$

 
$
(0.11
)
 
$
(0.36
)
Diluted:
 
$
(0.26
)
 
$
(0.01
)
 
$
0.02

 
$

 
$
(0.11
)
 
$
(0.36
)
(Loss) earnings per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.24
)
 
$
0.01

 
$
(0.03
)
 
$

 
$

 
$
(0.26
)
Diluted:
 
$
(0.24
)
 
$
0.01

 
$
(0.03
)
 
$

 
$

 
$
(0.26
)
Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.50
)
 
$

 
$
(0.01
)
 
$

 
$
(0.11
)
 
$
(0.62
)
Diluted:
 
$
(0.50
)
 
$

 
$
(0.01
)
 
$

 
$
(0.11
)
 
$
(0.62
)
Weighted average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,708

 

 

 

 

 
21,708

Diluted:
 
21,708

 

 

 

 

 
21,708




































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of operations for the six months ended June 30, 2017:
(in thousands)
 
 
 
 
 
 
 
Six months ended June 30, 2017
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee and commission income
 
$
12,946

 
$

 
$

 
$

 
$
273

(a), (c), (h)
$
13,219

Rental income
 
6,694

 

 

 

 
13

(c)
6,707

Other income
 
569

 

 

 

 

 
569

Total revenues
 
20,209

 

 

 

 
286

 
20,495

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Claims authorized on vehicle service agreements
 

 

 

 

 
2,679

(a)
2,679

Loss and loss adjustment expenses
 
2,557

 

 

 

 
(2,558
)
(a)
(1
)
Commissions
 
1,579

 

 

 

 
50

(c)
1,629

Cost of services sold
 
2,595

 

 

 

 

 
2,595

General and administrative expenses
 
12,273

 

 
275

 

 
(35
)
(c), (f)
12,513

Leased real estate segment interest expense
 
3,143

 

 

 

 

 
3,143

Total operating expenses
 
22,147

 

 
275

 

 
136

 
22,558

Operating (loss) income
 
(1,938
)
 

 
(275
)
 

 
150

 
(2,063
)
Other revenues (expenses), net:
 
 
 
 
 
 
 
 
 
 
 
 
Net investment (loss) income
 
(1,163
)
 
785

 
890

 

 
1,520

(a)
2,032

Net realized losses
 
(1
)
 

 

 

 

 
(1
)
(Loss) gain on change in fair value of limited liability investments, at fair value
 

 
(960
)
 
821

 

 
(1,520
)
(a)
(1,659
)
Net change in unrealized loss on private company investments
 

 

 
(1,265
)
 

 

 
(1,265
)
Non-operating other loss
 

 

 
(35
)
 

 

 
(35
)
Interest expense not allocated to segments
 
(2,375
)
 

 
(673
)
 

 

 
(3,048
)
Amortization of intangible assets
 
(580
)
 

 

 

 
34

(e)
(546
)
Contingent consideration benefit
 
212

 

 

 

 

 
212

Loss on change in fair value of debt
 
(4,591
)
 

 

 

 

 
(4,591
)
Equity in net loss of investee
 
2,240

 

 

 

 

 
2,240

Total other revenues (expenses), net
 
(6,258
)
 
(175
)
 
(262
)
 

 
34

 
(6,661
)
(Loss) income from continuing operations before income tax expense
 
(8,196
)
 
(175
)
 
(537
)
 

 
184

 
(8,724
)
Income tax expense
 
1,516

 

 

 

 
8

(e)
1,524

(Loss) income from continuing operations
 
(9,712
)
 
(175
)
 
(537
)
 

 
176

 
(10,248
)
(Loss) income from discontinued operations, net of taxes
 
(431
)
 
175

 
156

 

 
19

(c)
(81
)
Gain on disposal of discontinued operations, net of taxes
 
1,017

 

 

 

 

 
1,017

Net (loss) income
 
(9,126
)
 
$

 
(381
)
 

 
195

 
(9,312
)
Less: net income (loss) attributable to noncontrolling interests in consolidated subsidiaries
 
205

 

 
(361
)
 

 
17

(h)
(139
)
Less: dividends on preferred stock, net of tax
 
328

 

 

 

 
260

(f)
588

Net loss attributable to common shareholders
 
$
(9,659
)
 
$

 
$
(20
)
 
$

 
$
(82
)
 
$
(9,761
)
Loss per share - continuing operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.48
)
 
$
(0.01
)
 
$
(0.01
)
 
$

 
$

 
$
(0.50
)
Diluted:
 
$
(0.48
)
 
$
(0.01
)
 
$
(0.01
)
 
$

 
$

 
$
(0.50
)
Earnings per share - discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
0.03

 
$
0.01

 
$

 
$

 
$

 
0.04

Diluted:
 
$
0.03

 
$
0.01

 
$

 
$

 
$

 
0.04

Loss per share – net loss attributable to common shareholders:
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
$
(0.45
)
 
$

 
$

 
$

 
$

 
$
(0.45
)
Diluted:
 
$
(0.45
)
 
$

 
$

 
$

 
$

 
$
(0.45
)
Weighted-average shares outstanding (in ‘000s):
 
 
 
 
 
 
 
 
 
 
 
 
Basic:
 
21,458

 

 

 

 

 
21,458

Diluted:
 
21,458

 

 

 

 

 
21,458












































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of cash flows for the six months ended June 30, 2018:
(in thousands)
 
Six months ended June 30, 2018
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Cash provided by (used in):
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$
(10,434
)
 
$

 
$
110

 
$

 
$
(2,190
)
(b), (d), (e), (f), (g), (h)
$
(12,514
)
Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 
 
 
 

 

 
 
 
 
(Income) loss from discontinued operations, net of taxes
 
(1,318
)
 
(346
)
 
696

 

 
(12
)
(c)
(980
)
Loss on disposal of discontinued operations, net of taxes
 
6,611

 

 

 

 
17

(c)
6,628

Equity in net loss of investee
 
284

 

 

 

 

 
284

Equity in net (loss) income of limited liability investments
 
(164
)
 
(51
)
 
25

 

 
9

(b)
(181
)
Loss on change in fair value of limited liability investment
 
1,152

 
664

 

 

 
(1,816
)
(a)

Depreciation and amortization expense
 
2,704

 

 

 

 
(26
)
(e)
2,678

Stock-based compensation expense, net of forfeitures
 
588

 

 

 

 

 
588

Net realized gains
 
(9
)
 
(137
)
 
(251
)
 

 

 
(397
)
Gain on change in fair value of equity investments
 
(614
)
 
(130
)
 

 

 

 
(744
)
Loss (gain) on change in fair value of limited liability investments, at fair value
 

 

 
(355
)
 

 
1,816

(a)
1,461

Net change in unrealized loss on private company investments
 

 

 
155

 

 

 
155

Loss on change in fair value of debt
 
1,061

 

 

 

 

 
1,061

Deferred income taxes
 
51

 

 

 

 
5

(e)
56

Amortization of fixed maturities premiums and discounts
 
32

 

 

 

 

 
32

Amortization of note payable premium
 
(473
)
 

 

 

 

 
(473
)
Gain on disposal of subsidiary
 

 

 

 

 
(17
)
(c)
(17
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 


Service fee receivable, net
 
(887
)
 

 

 

 
100

(d)
(787
)
Other receivables, net
 
(1,371
)
 

 
5

 

 
(251
)
(c)
(1,617
)
Deferred acquisition costs, net
 
(337
)
 

 

 

 

 
(337
)
Unpaid loss and loss adjustment expenses
 
1,101

 

 

 

 
164

(a)
1,265

Deferred service fees
 
1,480

 

 

 

 
1,775

(a), (c), (d), (h)
3,255

Other, net
 
(1,193
)
 

 
(2,115
)
 

 
(258
)
(a),(c), (d), (f) (g)
(3,566
)
Cash used in operating activities - continuing operations
 
(1,736
)
 

 
(1,730
)
 

 
(684
)
 
(4,150
)
Cash (used in) provided by operating activities - discontinued operations
 
(4,651
)
 
2,742

 

 

 

 
(1,909
)
Net cash (used in) provided by operating activities
 
(6,387
)
 
2,742

 
(1,730
)
 

 
(684
)
 
(6,059
)
Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturities
 
4,965

 

 

 

 

 
4,965

Proceeds from sales of equity investments
 
3,704

 

 

 

 

 
3,704

Purchases of fixed maturities
 
(1,885
)
 

 

 

 

 
(1,885
)
Purchases of equity investments
 
(806
)
 

 

 

 

 
(806
)
Net (acquisitions of) proceeds from limited liability investments
 
(606
)
 

 
2,805

 

 

 
2,199

Net purchases of limited liability investments, at fair value
 

 

 
(666
)
 

 

 
(666
)
Net proceeds from investments in private companies
 

 

 
95

 

 

 
95

Net proceeds from other investments
 
405

 

 

 

 

 
405

Proceeds from disposal of subsidiary
 

 

 

 

 
565

(c)
565

Net proceeds from sale of discontinued operations
 
1,900

 

 

 

 
(771
)
(c)
1,129

Net disposals of property and equipment and intangible assets
 
(80
)
 

 

 

 
673

(c)
593

Cash provided by investing activities - continuing operations
 
7,597

 

 
2,234

 

 
467

 
10,298

Cash used in investing activities - discontinued operations
 
(337
)
 
(2,749
)
 

 

 

 
(3,086
)
Net cash provided by (used in) investing activities
 
7,260

 
(2,749
)
 
2,234

 

 
467

 
7,212

Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments on bank loan
 
(500
)
 

 

 

 

 
(500
)
Principal payments on notes payable
 
(1,429
)
 

 
(203
)
 

 

 
(1,632
)
Cash provided by financing activities - continuing operations
 
(1,929
)
 

 
(203
)
 

 

 
(2,132
)
Cash provided by financing activities - discontinued operations
 

 

 

 

 

 

Net cash provided by financing activities
 
(1,929
)
 

 
(203
)
 

 

 
(2,132
)
Net increase (decrease) in cash and cash equivalents and restricted cash from continuing operations
 
3,932

 

 
301

 

 
(217
)
 
4,016

Cash and cash equivalents and restricted cash at beginning of period
 
44,286

 

 
311

 

 
(723
)
(c)
43,874

Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period
 
23,505

 

 

 

 
7

(c)
23,512

Cash and cash equivalents and restricted cash of continuing operations at beginning of period
 
20,781

 

 
311

 

 
(730
)

20,362

Cash and cash equivalents and restricted cash of continuing operations at end of period
 
$
24,713

 
$

 
$
612

 
$

 
$
(947
)
 
$
24,378































The following table presents the effects of the error corrections, immaterial accounting adjustments and reclassifications on the Company’s consolidated statement of cash flows for the six months ended June 30, 2017:
(in thousands)
 
 
 
 
 
Six months ended June 30, 2017
 
 
 
As Previously
 Reported on Form 10-Q filed August 8, 2018
 
Correction of Error 1
 
Correction of Error 2
 
Correction of Error 3
 
Immaterial Accounting Adjustments and Reclassifications
 
As Restated
Cash provided by (used in):
 
 
 
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Net (loss) income
 
$
(9,126
)
 
$

 
$
(381
)
 
$

 
$
195

(e), (f), (h)
$
(9,312
)
Adjustments to reconcile net (loss) income to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
Loss (income) from discontinued operations, net of taxes
 
431

 
(175
)
 
(156
)
 

 
(19
)
(c)
81

Gain on disposal of discontinued operations, net of taxes
 
(1,017
)
 

 

 

 

 
(1,017
)
Equity in net income of investee
 
(2,240
)
 

 

 

 

 
(2,240
)
Equity in net loss (income) of limited liability investments
 
166

 
(785
)
 
19

 

 

 
(600
)
Loss on change in fair value of limited liability investment
 
1,473

 

 

 

 
(1,473
)
(a)

Depreciation and amortization expense
 
3,187

 

 

 

 
(34
)
(e)
3,153

Contingent consideration benefit
 
(212
)
 

 

 

 

 
(212
)
Stock-based compensation expense, net of forfeitures
 
588

 

 

 

 

 
588

Net realized losses
 
1

 

 

 

 

 
1

Loss (gain) on change in fair value of limited liability investments, at fair value
 

 
960

 
(821
)
 

 
1,520

(a)
1,659

Net change in unrealized loss on private company investments
 

 

 
1,265

 

 

 
1,265

Loss on change in fair value of debt
 
4,591

 

 

 

 

 
4,591

Deferred income taxes
 
1,090

 

 

 

 
8

(e)
1,098

Amortization of fixed maturities premiums and discounts
 
47

 

 

 

 

 
47

Amortization of note payable premium
 
(483
)
 

 

 

 

 
(483
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Service fee receivable, net
 
(88
)
 

 

 

 

 
(88
)
Other receivables, net
 
(1,647
)
 

 
9

 

 
(95
)
(c)
(1,733
)
Deferred acquisition costs, net
 
(227
)
 

 

 

 

 
(227
)
Unpaid loss and loss adjustment expenses
 
(523
)
 

 

 

 
121

(a)
(402
)
Deferred service fees
 
2,061

 

 

 

 
39

(a), (c), (h)
2,100

Other, net
 
(817
)
 

 
2,754

 

 
(359
)
(a),(c), (d), (f), (g)
1,578

Cash (used in) provided by operating activities - continuing operations
 
(2,745
)
 

 
2,689

 

 
(97
)
 
(153
)
Cash used in operating activities - discontinued operations
 
(5,118
)
 
(1,848
)
 

 

 

 
(6,966
)
Net cash (used in) provided by operating activities
 
(7,863
)
 
(1,848
)
 
2,689

 

 
(97
)
 
(7,119
)
Investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sales and maturities of fixed maturities
 
145

 

 

 

 

 
145

Purchases of fixed maturities
 
(192
)
 

 

 

 

 
(192
)
Purchases of equity investments
 
(506
)
 

 

 

 

 
(506
)
Net acquisitions of limited liability investments
 
(1,000
)
 

 
(1,408
)
 

 

 
(2,408
)
Net purchases of limited liability investments, at fair value
 

 

 
(484
)
 

 

 
(484
)
Net purchases of investments in private companies
 

 

 
(171
)
 

 

 
(171
)
Net proceeds from other investments
 
373

 

 

 

 

 
373

Net proceeds from short-term investments
 
250

 

 

 

 

 
250

Net proceeds from sale of discontinued operations
 
1,017

 

 

 

 

 
1,017

Net purchases of property and equipment
 
(450
)
 

 

 

 
11

(c)
(439
)
Cash (used in) provided by investing activities - continuing operations
 
(363
)
 

 
(2,063
)
 

 
11

 
(2,415
)
Cash provided by investing activities - discontinued operations
 
6,772

 
1,840

 

 

 

 
8,612

Net cash provided by (used in) investing activities
 
6,409

 
1,840

 
(2,063
)
 

 
11

 
6,197

Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments on note payable
 
(1,264
)
 

 
(193
)
 

 

 
(1,457
)
Cash used in financing activities - continuing operations
 
(1,264
)
 

 
(193
)
 

 

 
(1,457
)
Cash used in financing activities - discontinued operations
 

 

 

 

 

 

Net cash used in financing activities
 
(1,264
)
 

 
(193
)
 

 

 
(1,457
)
Net (decrease) increase in cash and cash equivalents and restricted cash from continuing operations
 
(4,372
)
 

 
433

 

 
(86
)
 
(4,025
)
Cash and cash equivalents and restricted cash at beginning of period
 
36,475

 

 
325

 

 
(795
)
(c)
36,005

Less: cash and cash equivalents and restricted cash of discontinued operations at beginning of period
 
4,513

 

 

 

 
11

(c)
4,524

Cash and cash equivalents and restricted cash of continuing operations at beginning of period
 
31,962

 

 
325

 

 
(806
)
 
31,481

Cash and cash equivalents and restricted cash of continuing operations at end of period
 
$
27,590

 
$

 
$
758

 
$

 
$
(892
)
 
$
27,456


(a)
Reclassifications to conform to current presentation. Such reclassifications have no impact on previously reported net loss or total shareholders' equity.
(b)
Adjustment to record equity-pick up loss related to a limited liability investment, with a corresponding decrease to net investment income and an increase to accumulated deficit.
(c)
Reclassifications as a result of misclassifications of amounts in a previous filing. Such reclassifications have no impact on previously reported net loss or total shareholders' equity.
(d)
Adjustments to Extended Warranty segment service fee receivable, accrued expenses and other liabilities and deferred service fees, with offsetting adjustments to accrued expenses and other liabilities, general and administrative expenses and accumulated deficit.
(e)
Adjustment to increase goodwill, with offsetting decreases to intangible assets, amortization of intangible assets and accumulated deficit, related to the Company's acquisition of Argo Management in 2016. Also includes the related tax impact of these adjustments, resulting in an increase to net deferred income tax liabilities, with offsetting decreases to income tax benefit and accumulated deficit.
(f)
Adjustment to decrease redeemable Class A preferred stock, with an offsetting increase to additional paid-in capital and an offsetting decrease to general and administrative expenses related to the Company’s issuance of Class A preferred stock and Class C Warrants on February 3, 2014. Also includes the related reclassifications of accrued dividends on equity-classified warrants from accrued expenses and other liabilities to redeemable Class A preferred stock and dividend expense from accumulated deficit to additional paid-in-capital.
(g)
Adjustment to decrease accrued expenses and other liabilities with an offsetting decrease to accumulated deficit and an offsetting decrease to non-operating other income, related to escheat liability.
(h)
Adjustment to Extended Warranty deferred service fees, with an offsetting adjustment to service fee and commission income and accumulated deficit, related to revenue recognition.