XML 30 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Categories
 
Fair Value (in thousands)
 
Valuation Techniques
 
Unobservable Inputs
 
Input Value(s)
Limited liability investments, at fair value
 
$
4,124

 
Market approach
 
Valuation multiples
 
5.0x - 8.8x

Real estate investments
 
$
10,662

 
Market and income approach
 
Cap rates
 
7.5
%

The following table summarizes the valuation techniques and significant unobservable inputs utilized in determining fair values for the Company's investments that are categorized as Level 3 at December 31, 2017:
Categories
 
Fair Value (in thousands)
 
Valuation Techniques
 
Unobservable Inputs
 
Input Value(s)
Limited liability investments, at fair value

 
$
1,397

 
Market approach
 
Valuation multiples
 
5.0x - 7.0x

Real estate investments
 
$
10,662

 
Market and income approach
 
Cap rates
 
7.5
%
as of December 31, 2018 and December 31, 2017 was as follows. Certain investments in limited liability companies that are measured at fair value using the net asset value practical expedient are not required to be classified using the fair value hierarchy, but are presented in the following tables to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets:
(in thousands)
 
 
 
 
 
December 31, 2018
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Quoted Prices in Active Markets for Identical Assets(Level 1)

 
Significant Other Observable Inputs (Level 2)

 
Significant Unobservable Inputs (Level 3)

 
Measured at Net Asset Value

Recurring fair value measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
5,547

 
$

 
$
5,547

 
$

 
$

States, municipalities and political subdivisions
 
607

 

 
607

 

 

Mortgage-backed
 
3,186

 

 
3,186

 

 

Corporate
 
2,920

 

 
2,920

 

 

Total fixed maturities
 
12,260

 

 
12,260

 

 

Equity investments:
 
 
 
 
 
 
 
 
 
 
Common stock
 
801

 
801

 

 

 

Warrants
 
55

 
19

 
36

 

 

Total equity investments
 
856

 
820

 
36

 

 

Limited liability investments, at fair value
 
26,015

 

 
206

 
4,124

 
21,685

Real estate investments
 
10,662

 

 

 
10,662

 
 
Other investments
 
2,079

 

 
2,079

 

 
 
Short-term investments
 
152

 

 
152

 

 
 
Total assets
 
$
52,024

 
$
820

 
$
14,733

 
$
14,786

 
$
21,685

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Subordinated debt
 
$
50,023

 
$

 
$
50,023

 
$

 
$

Total liabilities
 
$
50,023

 
$

 
$
50,023

 
$

 
$

(in thousands) (restated)
 
 
 
 
 
December 31, 2017
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
Quoted Prices in Active Markets for Identical Assets (Level 1)

 
Significant Other Observable Inputs (Level 2)

 
Significant Unobservable Inputs(Level 3)

 
Measured at Net Asset Value

Recurring fair value measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
5,612

 
$

 
$
5,612

 
$

 
$

States, municipalities and political subdivisions
 
626

 

 
626

 

 

Mortgage-backed
 
2,876

 

 
2,876

 

 

Corporate
 
5,427

 

 
5,427

 

 

Total fixed maturities
 
14,541

 

 
14,541

 

 

Equity investments:
 
 
 
 
 
 
 
 
 
 
        Common stock
 
3,570

 
3,570

 

 

 

        Warrants
 
1,019

 
171

 
848

 

 

        Total equity investments
 
4,589

 
3,741

 
848

 

 

Limited liability investments, at fair value
 
32,211

 

 
10,314

 
1,397

 
20,500

Real estate investments
 
10,662

 

 

 
10,662

 

Other investments
 
3,721

 

 
3,721

 

 

Short-term investments
 
151

 

 
151

 

 

Total assets
 
$
65,875

 
$
3,741

 
$
29,575

 
$
12,059

 
$
20,500

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Subordinated debt
 
$
52,105

 
$

 
$
52,105

 
$

 
$

Total liabilities
 
$
52,105

 
$

 
$
52,105

 
$

 
$

Fair Value, Assets Measured on Recurring Basis [Table Text Block]
The following table provides a reconciliation of the fair value of recurring Level 3 fair value measurements for the years ended December 31, 2018 and December 31, 2017:
(in thousands)
 
Years ended December 31,
 
 
 
2018

 
2017

Assets:
 
 
 
 
Limited liability investments, at fair value:
 
 
 
 
Beginning balance
 
$
1,397

 
$
939

Purchases
 
1,580

 
664

Distributions received
 
(386
)
 
(86
)
Change in fair value of limited liability investments, at fair value included in net loss
 
1,533

 
(120
)
Ending balance
 
4,124

 
1,397

Real estate investments:
 
 
 
 
Beginning balance
 
10,662

 
10,662

Change in fair value of real estate investments included in net loss
 

 

Ending balance
 
10,662


10,662

Ending balance - assets
 
$
14,786

 
$
12,059

Liabilities:
 
 
 
 
Contingent consideration:
 
 
 
 
Beginning balance
 
$

 
$
325

Settlements of contingent consideration liabilities
 

 
(113
)
Change in fair value of contingent consideration included in net loss
 

 
(212
)
Ending balance - liabilities
 
$

 
$

Total
 
$
14,786

 
$
12,059


The following table summarizes the valuation techniques and significant unobservable inputs utilized in determining fair values for the Company's investments that are categorized as Level 3 at December 31, 2018:
Categories
 
Fair Value (in thousands)
 
Valuation Techniques
 
Unobservable Inputs
 
Input Value(s)
Limited liability investments, at fair value
 
$
4,124

 
Market approach
 
Valuation multiples
 
5.0x - 8.8x

Real estate investments
 
$
10,662

 
Market and income approach
 
Cap rates
 
7.5
%

The following table summarizes the valuation techniques and significant unobservable inputs utilized in determining fair values for the Company's investments that are categorized as Level 3 at December 31, 2017:
Categories
 
Fair Value (in thousands)
 
Valuation Techniques
 
Unobservable Inputs
 
Input Value(s)
Limited liability investments, at fair value

 
$
1,397

 
Market approach
 
Valuation multiples
 
5.0x - 7.0x

Real estate investments
 
$
10,662

 
Market and income approach
 
Cap rates
 
7.5
%


All transfers are recognized by the Company at the beginning of each reporting period. Transfers between Levels 2 and 3 generally relate to whether significant unobservable inputs are used for the fair value measurements. There were no transfers between levels in 2018 or 2017.

Investments Measured Using the Net Asset Value per Share Practical Expedient
The following table summarizes investments for which fair value is measured using the net asset value per share practical expedient at December 31, 2018:
December 31, 2018
 
Fair Value (in thousands)
 
Unfunded Commitments (in thousands)
 
Redemption Frequency
 
Redemption Notice Period
Limited liability investments, at fair value
 
$
21,685

 
n/a
 
n/a
 
n/a
The following table summarizes investments for which fair value is measured using the net asset value per share practical expedient at December 31, 2017:
December 31, 2017
 
Fair Value (in thousands)
 
Unfunded Commitments (in thousands)
 
Redemption Frequency
 
Redemption Notice Period
Limited liability investments, at fair value
 
$
20,500

 
n/a
 
n/a
 
n/a
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis, including assets that are adjusted for observable price changes or written down to fair value as a result of an impairment. For the year ended December 31, 2018, the Company recorded adjustments to decrease the fair value of certain investments in private companies for observable price changes of $0.6 million and impairments of $1.0 million, respectively, which are included in net change in unrealized loss on private company investments in the consolidated statements of operations. To determine the fair value of investments in these private companies, the Company considered rounds of financing and third-party transactions, discounted cash flow analyses and market-based information, including comparable transactions, trading multiples and changes in market outlook, among other factors. The Company has classified the fair value measurements of these investments in private companies as Level 3 because they involve significant unobservable inputs.