XML 23 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisition and Discontinued Operations (Notes)
6 Months Ended
Jun. 30, 2018
Acquisition [Abstract]  
Business Combination Disclosure [Text Block]
ACQUISITION AND DISCONTINUED OPERATIONS
(a)     Acquisition
Professional Warranty Service Corporation:

On October 12, 2017, the Company acquired 100% of the outstanding shares of Professional Warranty Service Corporation ("PWSC") for estimated cash consideration of approximately $9.9 million. The final purchase price is subject to a true-up that will be finalized in 2018. As further discussed in Note 17, "Segmented Information," PWSC is included in the Extended Warranty segment. PWSC is based in Virginia and is a leading provider of new home warranty products and administration services to the largest tier of domestic residential construction firms in the United States. This acquisition allows the Company to grow its portfolio of warranty companies and expand into the home warranty business.

The Company intends to finalize during 2018 its fair value analysis of the assets acquired and liabilities assumed. The assets acquired and liabilities assumed are recorded in the consolidated financial statements at their estimated fair market values. These estimates, allocations and calculations are subject to change as we obtain further information; therefore, the final fair market values of the assets acquired and liabilities assumed may not agree with the estimates included in the consolidated financial statements. The following table summarizes the estimated allocation of the assets acquired and liabilities assumed at the date of acquisition:
(in thousands)
 
 
 
 
October 12, 2017

Cash and cash equivalents
 
$
2,071

Other receivables
 
50

Service fee receivable
 
1,422

Property and equipment
 
238

Other assets
 
205

Goodwill
 
9,051

Total assets
 
$
13,037

 
 
 
Deferred service fees
 
$
2,079

Accrued expenses and other liabilities
 
1,089

Total liabilities
 
$
3,168

 
 
 
Purchase price
 
$
9,869


(b)     Discontinued Operations
Mendota Insurance Company, Mendakota Insurance Company and Mendakota Casualty Company:
On July 16, 2018, the Company announced it has entered into a definitive agreement to sell its non-standard automobile insurance companies Mendota Insurance Company, Mendakota Insurance Company and Mendakota Casualty Company (collectively "Mendota") for an aggregate purchase price equal to Mendota's statutory surplus at June 30, 2018, which is approximately $28.9 million. The transaction is expected to be completed during the third quarter of 2018 subject to the receipt of regulatory approvals. As part of the transaction, the Company will indemnify the buyer for any loss and loss adjustment expenses with respect to open claims and certain specified claims in excess of Mendota's carried unpaid loss and loss adjustment expenses at June 30, 2018. The maximum obligation to the Company with respect to the open claims is $2.5 million. There is no maximum obligation to the Company with respect to the specified claims.

As a result of this announcement, Mendota, previously disclosed as part of the Insurance Underwriting segment, has been classified as a discontinued operation and the results of their operations are reported separately for all periods presented. The Company recognized a loss on disposal of $8.0 million during the second quarter of 2018, as a result of adjusting the net carrying value of Mendota to be equal to the estimated purchase price. The assets and liabilities of Mendota are presented as held for sale in the consolidated balance sheets at June 30, 2018 and December 31, 2017.

Itasca Real Estate Investors, LLC:
On June 1, 2018, the Company disposed of its subsidiary, Itasca Real Estate Investors, LLC ("Itasca Real Estate"). During the second quarter of 2018, the Company recognized a gain on disposal of Itasca Real Estate of $0.0 million. As a result of the sale, Itasca Real Estate has been classified as a discontinued operation and the results of their operations are reported separately for all periods presented. The assets and liabilities of Itasca Real Estate are presented as held for sale in the consolidated balance sheets at December 31, 2017.
Assigned Risk Solutions Ltd.:
On April 1, 2015, the Company closed on the sale of its subsidiary, Assigned Risk Solutions Ltd. ("ARS").  The terms of the sale provided for receipt by the Company of future earnout payments equal to 1.25% of ARS' written premium and fee income during the earnout periods. The earnout payments were payable in three annual installments beginning in April 2016 through April 2018. During the second quarter of 2018, the Company received cash consideration, before expenses, for the third annual installment earnout payment of $1.7 million. Net of expenses, the Company recorded an additional gain on disposal of ARS of $1.3 million and $1.0 million for the three and six months ended June 30, 2018 and June 30, 2017, respectively. As a result of the sale, ARS, previously disclosed as part of the Extended Warranty (formerly Insurance Services) segment, has been classified as a discontinued operation.
Summary financial information for Mendota, Itasca Real Estate and ARS included in (loss) income from discontinued operations, net of taxes in the statements of operations for the three and six months ended June 30, 2018 and June 30, 2017 is presented below:
(in thousands)
 
Three months ended June 30,
 
 
Six months ended June 30,
 
 
 
2018

 
2017

 
2018

 
2017

Income (loss) from discontinued operations, net of taxes:
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
Net premiums earned
 
$
22,956

 
$
33,518

 
$
51,592

 
$
66,440

Rental income
 
4

 
6

 
10

 
12

Net investment income (loss)
 
570

 
(1,008
)
 
519

 
(478
)
Net realized (losses) gains
 
(1
)
 
735

 
2

 
1,133

(Loss) gain on change in fair value of equity investments
 
(77
)
 

 
237

 

Other income
 
2,445

 
2,556

 
4,876

 
5,027

Total revenues
 
25,897

 
35,807

 
57,236

 
72,134

Expenses:
 
 
 
 
 
 
 
 
Loss and loss adjustment expenses
 
18,927

 
26,130

 
41,728

 
51,321

Commissions
 
2,251

 
5,375

 
6,442

 
10,688

General and administrative expenses
 
3,808

 
4,872

 
7,748

 
10,407

Impairment of intangible assets
 

 

 

 
250

Total expenses
 
24,986

 
36,377

 
55,918

 
72,666

Income (loss) from discontinued operations before income tax benefit
 
911

 
(570
)
 
1,318

 
(532
)
Income tax benefit
 

 

 

 
(85
)
Income (loss) from discontinued operations, net of taxes
 
911

 
(570
)
 
1,318

 
(447
)
(Loss) gain on disposal of discontinued operations, net of taxes:
 
 
 
 
 
 
 
 
(Loss) gain on disposal of discontinued operations before income tax expense
 
(6,611
)
 
1,017

 
(6,611
)
 
1,017

Income tax expense
 

 

 

 

(Loss) gain on disposal of discontinued operations, net of taxes
 
(6,611
)
 
1,017

 
(6,611
)
 
1,017

Total (loss) income from discontinued operations, net of taxes
 
$
(5,700
)
 
$
447

 
$
(5,293
)
 
$
570





















The assets and liabilities of Mendota and Itasca Real Estate are presented as held for sale in the consolidated balance sheets. The carrying amounts of the major classes of assets and liabilities of Mendota and Itasca Real Estate at June 30, 2018 and December 31, 2017 are as follows:
(in thousands)
 
June 30, 2018
 
December 31, 2017
Assets
 
 
 
 
Investments:
 
 
 
 
Fixed maturities, at fair value
 
$
42,714

 
$
38,673

Equity investments, at fair value
 
3,681
 
4,518
Limited liability investments
 
18,427
 
20,251
Limited liability investment, at fair value
 
3,629
 
4,543
Other investments, at cost which approximates fair value
 
1,400
 
1,400
Total investments
 
69,851
 
69,385
Cash and cash equivalents
 
18,517
 
23,505
Accrued investment income
 
239

 
195

Premiums receivable, net
 
27,673

 
27,855

Other receivables
 
174

 
603

Reinsurance recoverable
 
6,509

 
108

Prepaid reinsurance premiums
 
13,493

 

Deferred acquisition costs, net
 
2,048

 
6,720

Property and equipment, net
 
162

 
903

Intangible assets, net
 

 
7,553

Other assets
 
138

 
299

Assets held for sale
 
$
138,804

 
$
137,126

Liabilities
 
 
 
 
Unpaid loss and loss adjustment expenses
 
$
58,817

 
$
62,323

Unearned premiums
 
34,969

 
36,686

Reinsurance payable
 
14,869

 
82

Deferred income tax liability
 

 
1,586

Accrued expenses and other liabilities
 
4,211

 
5,272

Liabilities held for sale
 
$
112,866

 
$
105,949