XML 16 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Sep. 30, 2016
Jul. 14, 2016
Apr. 20, 2016
Dec. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Investments [Abstract]                
Fixed maturities, at fair value (amortized cost of $62,136 and $55,606, respectively) $ 61,764       $ 55,559      
Equity investments, at fair value (cost of $19,099 and $26,428, respectively) 23,230       27,559      
Limited liability investments 22,974       20,141      
Limited liability investment, at fair value 10,700       0      
Other investments, at cost which approximates fair value 7,975       4,077      
Short-term investments, at cost which approximates fair value 401       400      
Total investments 127,044       107,736      
Cash and cash equivalents 36,475     $ 5 51,701 $ 71,234   $ 97,505
Investments in investees 3,116 $ 3,116     1,772      
Accrued investment income 790       594      
Premiums receivable, net of allowance for doubtful accounts of $115 and $165, respectively 31,564       27,090      
Service fee receivable, net of allowance for doubtful accounts of $274 and $276, respectively 1,320       911      
Other receivables, net of allowance for doubtful accounts of $806 and $806, respectively 4,692       3,789      
Reinsurance recoverable 784       1,422      
Deferred acquisition costs, net 13,609       12,143 12,197 $ 0 12,392
Income taxes recoverable 0       61      
Property and equipment, net of accumulated depreciation of $10,603 and $12,537, respectively 116,961       5,577      
Goodwill 71,061   $ 60,983   10,078      
Intangible assets, net of accumulated amortization of $7,181 and $6,009, respectively 89,017     731 14,736      
Other assets 4,588   1,385 5 3,412      
Total Assets 501,021   253,145 758 241,022      
Liabilities [Abstract]                
Property and casualty 53,795       55,471 63,895    
Vehicle service agreements 2,915       2,975      
Total unpaid loss and loss adjustment expenses 56,710       58,446      
Unearned premiums 40,176       35,234 36,432    
Reinsurance payable 100       145      
Note payable 190,074   191,741   0      
Subordinated debt, at fair value 43,619       39,898      
Deferred income tax liability 48,720   55,603   2,924      
Deferred service fees 35,822       34,319      
Income taxes payable 2,051   2,018   0      
Other Liabilities 20,487   1,984 14 19,959      
Total Liabilities 437,759   251,645 $ 14 190,925      
Class A preferred stock, no par value; unlimited number authorized; 262,876 and 262,876 issued and outstanding at December 31, 2016 and December 31, 2015, respectively; redemption amount of $6,572 6,427       6,394      
Equity [Abstract]                
Additional paid-in capital 353,882       341,646 340,844   324,803
Accumulated deficit (297,668)       (297,209) (301,008)   (298,930)
Accumulated other comprehensive loss (208)       (2,486) (2,372)   9,601
Shareholders' equity attributable to common shareholders 56,006       41,951 37,464   35,474
Noncontrolling interests in consolidated subsidiaries 829   $ 299   1,752 4,402   1,446
Total Shareholders' Equity 56,835       43,703 $ 41,866   $ 36,920
Total Liabilities and Shareholders' Equity $ 501,021       $ 241,022