XML 105 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2015
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments, Policy [Policy Text Block]
21 FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value amounts represent estimates of the consideration that would currently be agreed upon between knowledgeable, willing parties who are under no compulsion to act. Fair value is best evidenced by quoted bid or ask price, as appropriate, in an active market. Where bid or ask prices are not available, such as in an illiquid or inactive market, the closing price of the most recent transaction of that instrument subject to appropriate adjustments as required is used. Where quoted market prices are not available, the quoted prices of similar financial instruments or valuation models with observable market-based inputs are used to estimate the fair value. These valuation models may use multiple observable market inputs, including observable interest rates, foreign exchange rates, index levels, credit spreads, equity prices, counterparty credit quality, corresponding market volatility levels and option volatilities. Minimal management judgment is required for fair values calculated using quoted market prices or observable market inputs for models. Greater subjectivity is required when making valuation adjustments for financial instruments in inactive markets or when using models where observable parameters do not exist. Also, the calculation of estimated fair value is based on market conditions at a specific point in time and may not be reflective of future fair values. For the Company's financial instruments carried at cost or amortized cost, the book value is not adjusted to reflect increases or decreases in fair value due to market fluctuations, including those due to interest rate changes, as it is the Company's intention to hold them until there is a recovery of fair value, which may be to maturity.
The Company classifies its investments in fixed maturities and equity investments as available-for-sale and reports these investments at fair value. The Company's performance shares, LROC preferred units, subordinated debt and contingent consideration liabilities are measured and reported at fair value.
Fixed maturities and equity investments - Fair values of fixed maturities for which no active market exists are derived from quoted market prices of similar instruments or other third-party evidence. Fair values of equity investments, including warrants, reflect quoted market values based on latest bid prices, where active markets exist, or models based on significant market observable inputs, where no active markets exist.
Performance shares - The performance shares, for which no active market exists, are required to be valued at fair value as determined in good faith by the Company. Such determination of fair value would require the Company to develop a model based upon relevant observable market inputs as well as significant unobservable inputs, including developing a sufficiently reliable estimate for an appropriate discount to reflect the illiquidity and unique structure of the security. The Company determined that its model for the performance shares was not sufficiently reliable. As a result, the Company has assigned a fair value of zero to the performance shares. Refer to Note 20, "Related Party Transactions," for further details regarding the performance shares.
Debt - The fair value of the LROC preferred units is based on quoted market prices, and the fair value of the subordinated debt is calculated by a third-party using a model based on significant market observable inputs.
Contingent consideration - The consideration for certain of the Company's acquisitions includes future payments to the former owners that are contingent upon the achievement of certain targets over future reporting periods. Liabilities for contingent consideration are measured and reported at fair value and are included in accrued expenses and other liabilities in the consolidated balance sheets. The fair value of contingent consideration liabilities is estimated using internal models without relevant observable market inputs. Estimated payments are discounted using present value techniques to arrive at estimated fair value. Contingent consideration liabilities are revalued each reporting period. Changes in the fair value of contingent consideration liabilities can result from changes to one or multiple inputs, including adjustments to the discount rates or changes in the assumed achievement or timing of any targets. Changes in assumptions could have an impact on the payout of contingent consideration liabilities. Changes in fair value are reported in the unaudited consolidated statements of operations as contingent consideration expense. The maximum the Company can pay in future contingent payments is $13.5 million, on an undiscounted basis.
The Company employs a fair value hierarchy to categorize the inputs it uses in valuation techniques to measure the fair value. The extent of use of quoted market prices (Level 1), valuation models using observable market information (Level 2) and internal models without observable market information (Level 3) in the valuation of the Company's financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014 was as follows:
(in thousands)
 
 
 
 
 
March 31, 2015
 
 
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
 
 
 
 
 
 
Total

 
Quoted Prices in Active Markets for Identical Assets(Level 1)

 
Significant Other Observable Inputs (Level 2)

 
Significant Unobservable Inputs (Level 3)

Recurring fair value measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
21,570

 
$

 
$
21,570

 
$

Canadian government
 
4,153

 

 
4,153

 

States, municipalities and political subdivisions
 
3,414

 

 
3,414

 

Mortgage-backed
 
5,012

 

 
5,012

 

Asset-backed securities and collateralized mortgage obligations
 
6,961

 

 
6,961

 

Corporate
 
17,702

 

 
17,702

 

Total fixed maturities
 
58,812

 

 
58,812

 

Equity investments:
 
 
 
 
 
 
 
 
Preferred stock
 
3,000

 

 
3,000

 

Common stock
 
20,559

 
20,559

 

 

Warrants
 
1,076

 
176

 
900

 

Total equity investments
 
24,635

 
20,735

 
3,900

 

Other investments
 
3,551

 

 
3,551

 

Short-term investments
 
400

 

 
400

 

Total assets
 
$
87,398

 
$
20,735

 
$
66,663

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
LROC preferred units
 
12,473

 
12,473

 

 

Subordinated debt
 
41,543

 

 
41,543

 

Contingent consideration
 
3,265

 

 

 
3,265

Total liabilities
 
$
57,281

 
$
12,473

 
$
41,543

 
$
3,265


(in thousands)
 
 
 
 
 
December 31, 2014
 
 
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
 
 
 
 
 
 
 
 
 
 
Total

 
Quoted Prices in Active Markets for Identical Assets (Level 1)

 
Significant Other Observable Inputs (Level 2)

 
Significant Unobservable Inputs (Level 3)

Recurring fair value measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
U.S. government, government agencies and authorities
 
$
20,759

 
$

 
$
20,759

 
$

Canadian government
 
4,242

 

 
4,242

 

States municipalities and political subdivisions
 
3,419

 

 
3,419

 

Mortgage-backed
 
5,352

 

 
5,352

 

Asset-backed securities and collateralized mortgage obligations
 
7,214

 

 
7,214

 

Corporate
 
15,209

 

 
15,209

 

Total fixed maturities
 
56,195

 

 
56,195

 

Equity investments:
 
 
 
 
 
 
 
 
Common stock
 
19,526

 
19,526

 

 

Warrants
 
92

 
92

 
 
 
 
Total equity investments
 
19,618

 
19,618

 

 

Other investments
 
3,576

 

 
3,576

 

Short-term investments
 
400

 

 
400

 

Total assets
 
$
79,789

 
$
19,618

 
$
60,171

 
$

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
LROC preferred units
 
13,618

 
13,618

 

 

Subordinated debt
 
40,659

 

 
40,659

 

Contingent consideration
 
3,121

 

 

 
3,121

Total liabilities
 
$
57,398

 
$
13,618

 
$
40,659

 
$
3,121



The following table provides a reconciliation of the fair value of recurring Level 3 fair value measurements for the three months ended March 31, 2015 and March 31, 2014:
(in thousands)
 
Three months ended March 31,
 
 
 
2015
 
2014
Contingent consideration:
 
 
 
 
Beginning balance
 
$
3,121

 
$
5,344

Change in fair value of contingent consideration included in net income (loss)
 
144

 
267

Ending balance
 
$
3,265

 
$
5,611