0001292814-19-001845.txt : 20190510 0001292814-19-001845.hdr.sgml : 20190510 20190509215433 ACCESSION NUMBER: 0001292814-19-001845 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20190331 FILED AS OF DATE: 20190510 DATE AS OF CHANGE: 20190509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BRASKEM SA CENTRAL INDEX KEY: 0001071438 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14862 FILM NUMBER: 19812635 BUSINESS ADDRESS: STREET 1: RUA ETEND NO 1561 CITY: CAMARACI BAHIA BRAZIL STATE: D5 ZIP: 42810-000 BUSINESS PHONE: 011551134439744 MAIL ADDRESS: STREET 1: RUA ETENO NO 1561 CITY: CAMACARI BAHIA BRAZI STATE: D5 ZIP: 42810-000 FORMER COMPANY: FORMER CONFORMED NAME: COPENE PETROQUIMICA DO NORDESTE SA DATE OF NAME CHANGE: 20000428 6-K 1 bakitr1q19_6k.htm FORM 6-K bakitr1q19_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16
OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934


For the month of May, 2019

(Commission File No. 1-14862 )

 

 
BRASKEM S.A.
(Exact Name as Specified in its Charter)
 
N/A
(Translation of registrant's name into English)
 


Rua Eteno, 1561, Polo Petroquimico de Camacari
Camacari, Bahia - CEP 42810-000 Brazil
(Address of principal executive offices)



Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___       Form 40-F ______

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(1). _____

Indicate by check mark if the registrant is submitting the Form 6-K
in paper as permitted by Regulation S-T Rule 101(b)(7). _____

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ______       No ___X___

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.


 
 

Braskem S.A.

Quarterly Information (ITR) at

March 31, 2019

and Independent Auditors’ Report Review

 

 


 
 

Report on review of interim financial information

To Shareholders, Members of the Board and Management

Braskem S.A.

Camaçari - Bahia

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Braskem S.A. (the “Company”) included in the Quarterly Financial Information for the quarter ended March 31, 2019, which comprises the balance sheet as of March 31, 2019, the statements of profit or loss and comprehensive income for the three-month period then ended, changes in equity and cash flows for the three-months period then ended, and notes to the interim financial information.

Management is responsible for the preparation and presentation of this individual interim financial information in accordance with CPC 21(R1) Technical Pronouncement - Interim Financial Reporting and the consolidated interim financial information in accordance with CPC 21(R1) and international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of this quarterly information in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission, applicable to the preparation of interim financial information. Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international review standards applicable to interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion on the individual and consolidated interim financial information

As disclosed in the Explanatory Note 8(a), in February 2019 the Company obtained final decisions on the lawsuits which determined the exclusion of VAT tax (ICMS) from the PIS and COFINS tax calculation. As a consequence of those decisions, these lawsuits no longer represent a contingent asset on this period. These decisions include the period of tax calculation from June 2002 to February 2017. For the period ended on March 31, 2019, the Company has recorded the amount of R$ 1,264,677 thousand related to the period of from January 2012 to February 2017. The Company declares that still not have proper information to perform a reliable estimation of the recoverable amount of these tax credits related to the period from June 2002 to December 2011, which also should be accounted for, and that is allocating major efforts to conclude this calculation as soon as possible. Due to this matter, the balance of tax recoverable and the income before taxes can be significantly underestimated by the lack of recognition within “Other operating income” related to the aforementioned period, whose the amount is pending to be measured by the Company. The effects of this matter was not determined.

Qualified conclusion on the individual interim financial information

Based on our review, except by the effects of the matter described in the paragraph basis for qualified conclusion on the individual and consolidated interim financial information, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.

 

Qualified conclusion on the consolidated interim financial information

Based on our review, except by the effects of the matter described in the paragraph basis for qualified conclusion on the individual and consolidated interim financial information, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information referred to above is not prepared, in all material respects, in accordance with CPC 21(R1) and IAS 34, issued by the IASB, applicable to the preparation of interim financial information and presented in accordance with the standards issued by CVM - Brazilian Securities and Exchange Commission.


 
 

 

Other matters

 

Statements of value added

The individual and consolidated interim financial information related to the Statements of added value (DVA) for the three-month period ended March 31, 2019, prepared under the responsibility of the Company´s management, presented herein as supplementary information for IAS 34 purposes, have been subject to review procedures jointly performed with the review of the Company´s interim financial information - ITR. In order to form our conclusion, we assessed whether those statements are reconciled with the interim financial information and accounting records, as applicable, and whether their format and contents are in accordance with criteria determined in the Technical Pronouncement CPC 09 - Demonstração do Valor Adicionado. Based on our review, except by the effects of the matter described in the paragraph basis for qualified conclusion on the individual and consolidated interim financial information, nothing has come to our attention that causes us to believe that the statements of added value referred to above were not prepared, in all material respects, consistently with the overall individual and consolidated interim financial information.

 

 

São Paulo, May 8, 2019

 

 

KPMG Auditores Independentes

CRC 2SP014428/O-6

Original report in Portuguese signed by

Anselmo Neves Macedo

Accountant CRC 1SP160482/O-6


 
 

Braskem S.A.

 

Statement of financial position

at March 31, 2019

All amounts in thousands of reais                                                       

 

       

 Consolidated

 

 Parent company

Assets

Note

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

                   

Current assets

 

               
 

Cash and cash equivalents

3

 

            6,104,026

 

            5,547,637

 

            2,529,027

 

            2,016,724

 

Financial investments

4

 

            1,720,058

 

            2,357,613

 

            1,648,738

 

            2,297,566

 

Trade accounts receivable

5

 

            3,096,226

 

            3,075,218

 

            2,576,349

 

            1,766,418

 

Inventories

6

 

            8,133,926

 

            8,486,577

 

            5,753,219

 

            6,042,679

 

Income tax and social contribution

8

 

               408,153

 

               773,952

 

               320,132

 

               306,082

 

Taxes recoverable

 

 

               493,223

 

               423,188

 

               232,544

 

               240,905

 

Dividends and interest on capital

7

 

                       892

 

                       890

 

                    5,155

 

                       890

 

Prepaid expenses

 

 

               256,454

 

               239,500

 

               187,343

 

               168,271

 

Related parties

7(b)

 

 

 

 

 

                  31,790

 

                  38,044

 

Derivatives

18.2.1

 

                  27,092

 

                  27,714

 

                  10,795

 

                    6,715

 

Other receivables

 

               604,458

 

               451,578

 

               198,233

 

               161,337

     

 

 

 

 

 

 

 

     

          20,844,508

 

          21,383,867

 

          13,493,325

 

          13,045,631

                   

Non-current assets

               
 

Financial investments

4

 

                    9,480

 

                    9,998

 

 

 

 

 

Trade accounts receivable

5

 

                  14,016

 

                  17,785

 

                  14,016

 

               244,080

 

Advances to suppliers

6

 

                  27,627

 

                  31,394

 

                  27,627

 

                  31,394

 

Taxes recoverable

8

 

            2,506,000

 

            1,369,188

 

            2,505,768

 

            1,368,033

 

Income tax and social contribution

 

 

               231,492

 

               241,788

 

               231,492

 

               241,788

 

Deferred income tax and social contribution

20(b)

 

            1,099,924

 

            1,104,158

 

 

 

 

 

Judicial deposits

 

 

               168,647

 

               169,536

 

               157,647

 

               158,612

 

Related parties

7(b)

 

 

 

 

 

                    1,038

 

                  19,481

 

Insurance claims

 

 

                  64,950

 

                  63,054

 

                  64,950

 

                  63,054

 

Derivatives

18.2.1

 

                  18,218

 

                  46,664

 

 

 

 

 

Other receivables

 

 

               180,666

 

               189,724

 

               127,268

 

               143,864

 

Investments

9

 

                  65,592

 

                  65,954

 

            9,430,568

 

            8,762,057

 

Property, plant and equipment

10

 

          31,631,950

 

          31,759,890

 

          15,716,556

 

          15,950,334

 

Intangible assets

11

 

            2,729,517

 

            2,740,982

 

            2,498,583

 

            2,509,778

 

Right of use of assets

12

 

            1,844,667

 

 

 

            1,041,578

 

 

     

 

 

 

 

 

 

 

     

          40,592,746

 

          37,810,115

 

          31,817,091

 

          29,492,475

                   

Total assets

 

          61,437,254

 

          59,193,982

 

          45,310,416

 

          42,538,106

 

The notes are an integral part of the financial statements.


 
 

Braskem S.A.

 

Statement of financial position

at March 31, 2019

All amounts in thousands of reais                                                       


 

 

 

 

 

 Consolidated

 

 Parent company

Liabilities and shareholders' equity

Note

 

Mar/2019

Dec/2018

Mar/2019

Dec/2018

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

Trade payables

13

 

       8,246,622

 

        8,341,252

 

       8,029,320

 

        8,259,259

 

Borrowings

14

 

          690,148

 

            737,436

 

          169,304

 

            128,132

 

Braskem Idesa borrowings

15

 

     10,317,988

 

      10,504,592

 

                     -  

 

                       -  

 

Debenture

16

 

            28,001

 

              27,732

 

                     -  

 

                       -  

 

Derivatives

18.2.1

 

            56,152

 

              70,305

 

             56,152

 

              70,198

 

Payroll and related charges

 

 

          433,970

 

            645,396

 

          320,699

 

            485,800

 

Taxes payable

19

 

          480,553

 

            432,005

 

          449,100

 

            392,573

 

Income tax and social contribution

 

 

            51,714

 

            419,320

 

             22,248

 

              31,429

 

Dividends

 

 

          674,807

 

            672,395

 

          672,272

 

            672,294

 

Advances from customers

 

 

          280,399

 

            153,264

 

          215,010

 

            133,002

 

Leniency agreement

22.3

 

          295,218

 

            288,123

 

          237,841

 

            230,356

 

Sundry provisions

21

 

          135,337

 

            191,536

 

          111,462

 

            137,424

 

Accounts payable to related parties

7(b)

 

                     -  

 

                       -  

 

          329,512

 

            613,085

 

Other payables

 

 

          513,494

 

            623,007

 

          151,622

 

            154,885

 

Lease

17

 

          286,097

 

                9,767

 

          186,535

 

                   625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     22,490,500

 

      23,116,130

 

     10,951,077

 

      11,309,062

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

Trade payables

13

 

            12,003

 

            273,264

 

             12,003

 

            273,264

 

Borrowings

14

 

     24,560,446

 

      24,160,720

 

       2,400,653

 

        2,148,993

 

Debenture

16

 

          262,418

 

            266,777

 

                     -  

 

                       -  

 

Derivatives

18.2.1

 

          121,962

 

            161,694

 

          121,962

 

            161,694

 

Taxes payable

19

 

            94,384

 

              85,904

 

             93,940

 

              85,136

 

Accounts payable to related parties

7(b)

 

                     -  

 

                       -  

 

     20,283,017

 

      19,200,324

 

Loan to non-controlling shareholders of Braskem Idesa

 

 

       2,222,293

 

        2,183,830

 

                     -  

 

                       -  

 

Deferred income tax and social contribution

20(b)

 

          529,952

 

            324,908

 

          257,141

 

              56,395

 

Post-employment benefits

 

 

          206,319

 

            206,373

 

             90,679

 

              90,679

 

Provision for losses on subsidiaries

 

 

                     -  

 

                       -  

 

             83,418

 

              99,918

 

Contingencies

22.1

 

          985,204

 

            965,317

 

          974,213

 

            954,538

 

Leniency agreement

22.3

 

          900,392

 

        1,154,879

 

          900,392

 

        1,154,879

 

Sundry provisions

21

 

          233,577

 

            233,006

 

          208,337

 

            207,907

 

Other payables

 

 

            59,495

 

              59,145

 

               7,092

 

                6,007

 

Lease

17

 

       1,563,943

 

              90,790

 

          859,172

 

                1,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     31,752,388

 

      30,166,607

 

     26,292,019

 

      24,441,399

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

23

 

 

 

 

 

 

 

 

 

Capital

 

 

       8,043,222

 

        8,043,222

 

       8,043,222

 

        8,043,222

 

Capital reserve

 

 

          232,430

 

            232,430

 

          232,430

 

            232,430

 

Revenue reserves

 

 

       4,673,220

 

        4,673,220

 

       4,673,220

 

        4,673,220

 

Equity valuation adjustments

 

 

     (5,866,225)

 

      (6,111,408)

 

     (5,866,225)

 

      (6,111,408)

 

Treasury shares

 

 

          (49,819)

 

            (49,819)

 

           (49,819)

 

            (49,819)

 

Accumulated losses

 

 

       1,034,492

 

                       -  

 

       1,034,492

 

                       -  

 

 

 

 

 

 

 

 

 

 

 

 

Total attributable to the  Company's shareholders

 

 

       8,067,320

 

        6,787,645

 

       8,067,320

 

        6,787,645

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest in subsidiaries

 

 

        (872,954)

 

          (876,400)

 

                     -  

 

                       -  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       7,194,366

 

        5,911,245

 

       8,067,320

 

        6,787,645

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

     61,437,254

 

      59,193,982

 

     45,310,416

 

      42,538,106

                     

 

The notes are an integral part of the financial statements.

 

 


 
 

Braskem S.A.

 

Statement of profit or loss

at March 31, 2019

All amounts in thousands of reais                                                       

 

 

 

 

 

 

 

 

Consolidated

 

 

 

Parent company

 

 

 

Note

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

25

 

     12,977,953

 

     13,028,800

 

            9,433,640

 

            9,251,273

 

Cost of products sold

 

28

 

   (11,216,343)

 

   (10,327,132)

 

          (8,577,037)

 

          (7,925,740)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        1,761,610

 

        2,701,668

 

               856,603

 

            1,325,533

 

 

 

 

 

 

 

 

 

 

 

 

Income (expenses)

 

 

 

 

 

 

 

 

 

 

 

Selling and distribution

 

28

 

         (431,078)

 

         (373,997)

 

             (244,139)

 

             (230,075)

 

(Loss) reversals for impairment of trade accounts receivable

 

28

 

           (16,511)

 

               6,479

 

               (12,745)

 

                   6,564

 

General and administrative

 

28

 

         (378,792)

 

         (308,830)

 

             (260,716)

 

             (225,237)

 

Research and development

 

28

 

           (48,976)

 

           (38,926)

 

               (27,573)

 

               (25,679)

 

Results from equity investments

 

9(c)

 

             (3,378)

 

                     42

 

               538,175

 

               835,878

 

Other income (expenses), net

 

26

 

        1,125,349

 

           (72,399)

 

            1,063,056

 

               (82,982)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        2,008,224

 

        1,914,037

 

            1,912,661

 

            1,604,002

 

 

 

 

 

 

 

 

 

 

 

 

Financial results

 

27

 

 

 

 

 

 

 

 

 

Financial expenses

 

 

 

         (780,206)

 

         (670,945)

 

             (639,563)

 

             (347,752)

 

Financial income

 

 

 

           198,579

 

           103,965

 

               148,169

 

                 87,730

 

Exchange rate variations, net

 

 

 

         (249,214)

 

             79,985

 

             (254,479)

 

             (265,192)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         (830,841)

 

         (486,995)

 

             (745,873)

 

             (525,214)

 

 

 

 

 

 

 

 

 

 

 

 

Profit before income tax and social contribution

 

 

 

        1,177,383

 

        1,427,042

 

            1,166,788

 

            1,078,788

 

 

 

 

 

 

 

 

 

 

 

 

 

Current and deferred income tax and social contribution

 

20(a)

 

         (160,891)

 

         (276,020)

 

             (139,216)

 

               (25,197)

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

        1,016,492

 

        1,151,022

 

            1,027,572

 

            1,053,591

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Company's shareholders

 

 

 

        1,027,572

 

        1,053,591

 

                          -  

 

                          -  

 

Non-controlling interest in subsidiaries

 

 

 

           (11,080)

 

             97,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

 

 

        1,016,492

 

        1,151,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

 

 

 

 

 

 

 Mar/2019

 

 Mar/2018

 

 

 

Note

 

 

 

 

 

Basic and diluted

 

Basic and diluted

Profit per share attributable to the shareholders of the Company

 

 

 

 

 

 

 

 

 

 

at the end of the period (R$)

 

24

 

 

 

 

 

 

 

 

 

Earnings per share - common

 

 

 

 

 

 

 

                 1.2914

 

                 1.3241

 

Earnings per share - preferred shares class "A"

 

 

 

 

 

 

 

                 1.2914

 

                 1.3242

 

Earnings per share - preferred shares class "B"

 

 

 

 

 

 

 

                 0.6057

 

                 0.5503

 

 

 

 

 

 

 

 

 

 

 

 

                       

The notes are an integral part of the financial statements.

 


 
 

Braskem S.A.

 

Statement of comprehensive income

at March 31, 2019

All amounts in thousands of reais, except earnings or loss per share                                                                                                                                                                              Continued

 

         

 

 

Consolidated

 

 

 

Parent company

     

Note

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

                     

Profit for the period

   

  1,016,492

 

  1,151,022

 

   1,027,572

 

1,053,591

                     

Other comprehensive income:

                 

Items that will be reclassified subsequently to profit or loss

                 
 

Fair value of cash flow hedge

   

42,513

 

59,999

 

  60,495

 

   (9,700)

 

Income tax and social contribution - cash flow hedge

   

  (15,174)

 

  (17,612)

 

   (20,568)

 

3,298

 

Fair value of cash flow hedge - Braskem Idesa

     

   (13,487)

 

  52,274

 

Income tax and social contribution cash flow hedge - Braskem Idesa

     

4,046

 

(15,682)

 

Fair value of cash flow hedge from jointly-controlled

   

   277

 

   686

 

277

 

686

       

27,616

 

43,073

 

  30,763

 

  30,876

                     
 

Exchange variation of foreign sales hedge

 

18.3(a.i)

 

   (144,225)

 

  (87,693)

 

(144,225)

 

(87,693)

 

Sales Hedge - transfer to profit or loss

 

18.3(a.i)

 

  261,465

 

  247,353

 

   261,465

 

   247,353

 

Income tax and social contribution on exchange variation

 

 

 

  (39,861)

 

  (54,284)

 

   (39,861)

 

(54,284)

 

Exchange variation of foreign sales hedge - Braskem Idesa

 

18.3(a.ii)

 

  159,945

 

  694,110

 

   119,959

 

   520,583

 

Sales Hedge - transfer to profit or loss - Braskem Idesa

 

18.3(a.ii)

 

60,811

 

46,934

 

  45,608

 

  35,200

 

Income tax on exchange variation - Braskem Idesa

   

  (66,227)

 

   (222,313)

 

   (49,670)

 

  (166,735)

       

  231,908

 

  624,107

 

   193,276

 

   494,424

                     
 

Foreign subsidiaries currency translation adjustment

   

   7,424

 

   (170,595)

 

  25,926

 

  (108,006)

       

 

 

 

 

 

 

 

 

Total

   

   266,948

 

   496,585

 

249,965

 

417,294

                     

Items that will not be reclassified to profit or loss

                 
 

Long term incentive plan, net of taxes

   

   2,161

 

 

 

2,120

 

 

                     
 

Total

   

   2,161

 

 

 

2,120

 

 

                     

Total comprehensive income for the period

   

  1,285,601

 

  1,647,607

 

   1,279,657

 

1,470,885

                     

Attributable to:

                 
 

Company's shareholders

   

  1,279,657

 

  1,470,885

       
 

Non-controlling interest in Braskem Idesa

   

   5,944

 

  176,722

       
       

 

 

 

       

Total comprehensive income for the period

   

  1,285,601

 

  1,647,607

       
                     

 

The notes are an integral part of the financial statements.

.


 
 

Braskem S.A.

 

Statement of changes in equity

All amounts in thousands of reais

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company and Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent company

 

 

 

Consolidated

 

 

Attributed to shareholders' interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue reserves

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Equity

 

 

 

 

 

Braskem

 

Non-controlling

 

Total

 

 

 

 

Capital

 

Legal

 

Tax

 

Retention

 

dividends

 

valuation

 

Treasury

 

Retained

 

shareholders'

 

interest in

 

shareholders'

 

 

Capital

 

reserve

 

reserve

 

incentive

 

of profits

 

proposed

 

adjustments

 

shares

 

earnings

 

interest

 

subsidiaries

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2017

 

         8,043,222

 

         232,430

 

      434,142

 

       71,745

 

  1,940,011

 

  1,500,000

 

          (5,653,880)

 

           (49,819)

 

                          -  

 

          6,517,851

 

              (827,501)

 

        5,690,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

                          -  

 

 

 

                           -  

 

 

Profit for the period

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

            1,053,591

 

          1,053,591

 

                  97,431

 

        1,151,022

Exchange variation of foreign sales hedge, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

               494,424

 

                     -  

 

                          -  

 

             494,424

 

                129,683

 

           624,107

Fair value of cash flow hedge, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                 30,876

 

                     -  

 

                          -  

 

               30,876

 

                  12,197

 

              43,073

Foreign subsidiaries currency translation adjustment

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

             (108,006)

 

                     -  

 

                          -  

 

           (108,006)

 

                (62,589)

 

         (170,595)

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

               417,294

 

                     -  

 

            1,053,591

 

          1,470,885

 

                176,722

 

        1,647,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                        -  

 

 

 

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                  (6,679)

 

                     -  

 

                   6,679

 

                        -  

 

                           -  

 

                      -  

Realization of deemed cost of jointly-controlled investment, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                     (241)

 

                     -  

 

                       241

 

                        -  

 

                           -  

 

                      -  

Fair value adjustments of trade accounts receivable

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                     (437)

 

                     -  

 

                          -  

 

                   (437)

 

                           -  

 

                 (437)

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                  (7,357)

 

                     -  

 

                   6,920

 

                   (437)

 

                           -  

 

                 (437)

Contributions and distributions to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional dividends of subsidiaries

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

                          -  

 

                        -  

 

                   (1,413)

 

              (1,413)

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

                          -  

 

                        -  

 

                   (1,413)

 

              (1,413)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2018

 

         8,043,222

 

         232,430

 

      434,142

 

       71,745

 

  1,940,011

 

  1,500,000

 

          (5,243,943)

 

           (49,819)

 

            1,060,511

 

          7,988,299

 

              (652,192)

 

        7,336,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

         8,043,222

 

         232,430

 

      577,476

 

     153,478

 

  1,940,011

 

  2,002,255

 

          (6,111,408)

 

           (49,819)

 

                          -  

 

          6,787,645

 

              (876,400)

 

        5,911,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income for the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

            1,027,572

 

          1,027,572

 

                (11,080)

 

        1,016,492

Exchange variation of foreign sales hedge, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

               193,276

 

                     -  

 

                          -  

 

             193,276

 

                  38,632

 

           231,908

Fair value of cash flow hedge, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                 30,763

 

                     -  

 

                          -  

 

               30,763

 

                   (3,147)

 

              27,616

Foreign currency translation adjustment

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                 25,926

 

                     -  

 

                          -  

 

               25,926

 

                (18,502)

 

                7,424

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

               249,965

 

                     -  

 

            1,027,572

 

          1,277,537

 

                     5,903

 

        1,283,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity valuation adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                        -  

 

 

 

 

Realization of additional property, plant and equipment price-level restatement, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                  (6,679)

 

                     -  

 

                   6,679

 

                        -  

 

                           -  

 

                      -  

Realization of deemed cost of jointly-controlled investment, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                     (241)

 

                     -  

 

                       241

 

                        -  

 

                           -  

 

                      -  

Long term incentive plan, net of taxes

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                    2,120

 

                     -  

 

                          -  

 

                 2,120

 

                          41

 

                2,161

Fair value adjustments of trade accounts receivable

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                         18

 

                     -  

 

                          -  

 

                       18

 

                           -  

 

                     18

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                  (4,782)

 

                     -  

 

                   6,920

 

                 2,138

 

                          41

 

                2,179

Contributions and distributions to shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                        -  

 

 

 

 

Additional dividends of subsidiaries

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

                          -  

 

                        -  

 

                   (2,498)

 

              (2,498)

 

 

                       -  

 

                    -  

 

                 -  

 

                -  

 

                -  

 

                -  

 

                          -  

 

                     -  

 

                          -  

 

                        -  

 

                   (2,498)

 

              (2,498)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2019

 

         8,043,222

 

         232,430

 

      577,476

 

     153,478

 

  1,940,011

 

  2,002,255

 

          (5,866,225)

 

           (49,819)

 

            1,034,492

 

          8,067,320

 

              (872,954)

 

        7,194,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                 

 

The notes are an integral part of the financial statements.


 
 

Braskem S.A.

 

Statement of cash flows

at March 31, 2019

All amounts in thousands of reais

 

 

 

 

 

Consolidated

 

Parent company

 

 

Note

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

 

 

 

 

 

 

 

 

 

Profit before income tax and social contribution

 

        1,177,383

 

        1,427,042

 

        1,166,788

 

        1,078,788

 

 

 

                      -  

 

                      -  

 

                      -  

 

                      -  

Adjustments for reconciliation of profit

 

                      -  

 

                      -  

 

                      -  

 

                      -  

 

Depreciation, amortization and depletion

 

           861,707

 

           739,952

 

           563,685

 

           505,625

 

Results from equity investments

9(c)

               3,378

 

                   (42)

 

         (538,175)

 

         (835,878)

 

Interest foreign exchange gain/losses

 

           762,040

 

           501,034

 

           738,977

 

           449,432

 

Reversal of provisions

 

         (352,843)

 

                      -  

 

         (352,843)

 

                      -  

 

PIS and COFINS credits - exclusion of ICMS from the calculation basis

 

      (1,264,677)

 

                      -  

 

      (1,264,677)

 

                      -  

 

(Loss) reversals for impairment of trade accounts receivable

             16,511

 

             (6,479)

 

             12,745

 

             (6,564)

 

Provision for losses and write-offs of long-lived assets

 

               2,839

 

               4,547

 

                   367

 

                   838

 

 

 

 

 

 

 

 

 

 

 

 

 

        1,206,338

 

        2,666,054

 

           326,867

 

        1,192,241

 

 

 

 

 

 

 

 

 

 

Changes in operating working capital

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

               1,178

 

           (36,806)

 

         (608,812)

 

         (867,219)

 

Inventories

 

           364,639

 

           183,523

 

           280,033

 

           (59,178)

 

Taxes recoverable

 

           499,838

 

           747,471

 

           146,254

 

           376,023

 

Prepaid expenses

 

               1,355

 

             12,264

 

           (19,072)

 

               2,050

 

Other receivables

 

         (140,716)

 

           (85,871)

 

               1,406

 

           (41,461)

 

Trade payables

 

           (87,701)

 

           354,483

0

         (180,360)

 

        1,056,489

 

Taxes payable

 

         (383,150)

 

         (675,139)

 

             56,555

 

         (224,593)

 

Advances from customers

 

           124,904

 

         (128,923)

 

             82,008

 

         (105,768)

 

Leniency agreement

22.3

         (278,034)

 

         (267,985)

 

         (278,034)

 

         (267,985)

 

Sundry provisions

 

           (35,439)

 

           (37,525)

 

             (5,857)

 

                   514

 

Other payables

 

         (299,885)

 

         (193,059)

 

         (152,691)

 

         (215,276)

 

 

 

 

 

 

 

 

 

 

Cash generated (used) from operations

 

           973,327

 

        2,538,487

 

         (351,703)

 

           845,837

 

 

 

 

 

 

 

 

 

 

 

Financial investments

(includes Letras financeiras do tesouro - LFT´s and Letras Financeiras - LF´s)

 

           668,762

 

         (103,135)

 

           678,365

 

           (98,454)

 

 

 

 

 

 

 

 

 

 

Cash generated from operations and handling of financial investments

 

        1,642,089

 

        2,435,352

 

           326,662

 

           747,383

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

         (534,325)

 

         (452,667)

 

             (3,402)

 

           (40,443)

 

Income tax and social contribution paid

 

           (63,465)

 

         (181,927)

 

           (14,705)

 

         (141,918)

 

 

 

 

 

 

 

 

 

 

Net cash generated from operating activities

 

        1,044,299

 

        1,800,758

 

           308,555

 

           565,022

 

 

 

 

 

 

 

 

 

 

Proceeds from the sale of fixed and intangible assets

 

                     69

 

                   977

 

                     69

 

           (38,321)

Funds received in the investments' capital reduction

 

                      -  

 

               2,254

 

                      -  

 

               2,254

Acquisitions to property, plant and equipment and intangible assets

 

         (456,099)

 

         (404,498)

 

         (239,426)

 

         (266,409)

Premium in the dollar put option

 

                      -  

 

             (2,082)

 

                      -  

 

             (2,082)

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

         (456,030)

 

         (403,349)

 

         (239,357)

 

         (304,558)

 

 

 

 

 

 

 

 

 

 

Short-term and Long-term debt

 

 

 

 

 

 

 

 

 

Acquired

 

           298,187

 

           645,461

 

           266,398

 

           317,540

 

Payments

 

           (63,898)

 

      (2,206,563)

 

           (26,626)

 

         (611,169)

Braskem Idesa borrowings

 

 

 

 

 

 

 

 

 

Payments

 

         (211,767)

 

         (173,747)

 

                      -  

 

                      -  

Related parties

 

 

 

 

 

 

 

 

 

Acquired

 

                      -  

 

                      -  

0

           949,958

 

                   164

 

Payments

 

                      -  

 

                      -  

 

         (686,233)

 

         (121,326)

Lease

 

           (96,572)

 

                      -  

 

           (60,370)

 

                      -  

Dividends paid

 

                   (22)

 

                   (34)

 

                   (22)

 

                   (34)

 

 

 

 

 

 

 

 

 

 

Net cash generated (used) in financing activities

 

           (74,072)

 

      (1,734,883)

 

           443,105

 

         (414,825)

 

 

 

 

 

 

 

 

 

 

Exchange variation on cash of foreign subsidiaries

 

             42,192

 

           (24,367)

 

                      -  

 

                      -  

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

           556,389

 

         (361,841)

 

           512,303

 

         (154,361)

 

 

 

 

 

 

 

 

 

 

Represented by

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

        5,547,637

 

        3,775,093

 

        2,016,724

 

        1,953,056

 

Cash and cash equivalents at the end of the period

 

        6,104,026

 

        3,413,252

 

        2,529,027

 

        1,798,695

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

           556,389

 

         (361,841)

 

           512,303

 

         (154,361)

                   

The notes are an integral part of the financial statements.


 
 

Braskem S.A.

 

Statement of value added

at March 31, 2019

All amounts in thousands of reais

 

 

 

 

 

Consolidated

 

 

Parent company

 

 

Note

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

 

2.4

 

 

 

Restated

 

 

 

Restated

Revenue

 

 

         16,638,084

 

             15,523,095

 

          12,986,032

 

        11,690,647

 

Sale of goods, products and services

 

 

         15,409,639

 

             15,485,582

 

          11,853,770

 

        11,692,161

 

Other income (expenses), net

 

 

            1,243,087

 

                     37,496

 

             1,142,940

 

                (8,078)

 

(Provision) reversal for doubtful accounts

 

 

               (14,642)

 

                            17

 

                (10,678)

 

                  6,564

Inputs acquired from third parties

 

 

       (12,229,706)

 

           (11,421,098)

 

           (9,699,103)

 

        (9,100,019)

 

Cost of products, goods and services sold

 

 

       (11,686,533)

 

           (10,911,956)

 

           (9,361,761)

 

        (8,734,479)

 

Material, energy, outsourced services and others

 

 

             (553,584)

 

                (487,652)

 

              (355,726)

 

            (354,863)

 

Gain (impairment) of assets

 

 

                 10,411

 

                   (21,490)

 

                  18,384

 

              (10,677)

Gross value added

 

 

            4,408,378

 

               4,101,997

 

             3,286,929

 

          2,590,628

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and depletion

 

 

             (861,707)

 

                (739,952)

 

              (563,685)

 

            (505,625)

 

 

 

 

 

 

 

 

 

 

 

Net value added produced by the Company

 

 

            3,546,671

 

               3,362,045

 

             2,723,244

 

          2,085,003

 

 

 

 

 

 

 

 

 

 

 

Value added received in transfer

 

 

               195,219

 

                  104,026

 

                703,558

 

              923,627

 

Results from equity investments

 

 

                 (3,378)

 

                            42

 

                538,175

 

              835,878

 

Financial income

 

 

               198,579

 

                  103,965

 

                165,365

 

                87,730

 

Other

 

 

                         18

 

                            19

 

                          18

 

                        19

 

 

 

 

 

 

 

 

 

 

 

Total value added to distribute

 

 

            3,741,890

 

               3,466,071

 

             3,426,802

 

          3,008,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

               462,641

 

                  352,438

 

                303,020

 

              250,700

 

Direct compensation

 

 

               378,981

 

                  281,529

 

                241,639

 

              194,484

 

Benefits

 

 

                 66,129

 

                     55,546

 

                  44,115

 

                40,343

 

FGTS (Government Severance Pay Fund)

 

 

                 17,531

 

                     15,363

 

                  17,266

 

                15,873

 

 

 

 

 

 

 

 

 

 

 

Taxes, fees and contribuitions

 

 

            1,159,084

 

               1,303,247

 

             1,123,255

 

          1,033,584

 

Federal

 

 

               542,827

 

                  680,750

 

                516,787

 

              425,727

 

State

 

 

               600,322

 

                  602,622

 

                600,322

 

              602,538

 

Municipal

 

 

                 15,935

 

                     19,875

 

                    6,146

 

                  5,319

 

 

 

 

 

 

 

 

 

 

 

Remuneration on third parties' capital

 

 

            1,103,673

 

                  659,364

 

                972,955

 

              670,755

 

Financial expenses

 

 

            1,019,269

 

                  590,960

 

                902,012

 

              611,269

 

Rentals

 

 

                 84,404

 

                     68,404

 

                  70,943

 

                59,486

 

 

 

 

 

 

 

 

 

 

 

Remuneration on own capital

 

 

            1,016,492

 

               1,151,022

 

             1,027,572

 

          1,053,591

 

Profit for the period

 

 

            1,027,572

 

               1,053,591

 

             1,027,572

 

          1,053,591

 

Non-controlling interest in subsidiaries

 

 

               (11,080)

 

                     97,431

 

                           -  

 

                         -  

 

 

 

 

                          -  

 

                             -  

 

                           -  

 

                         -  

Value added distributed

 

 

            3,741,890

 

               3,466,071

 

             3,426,802

 

          3,008,630

 

 

 

 

 

 

 

 

 

 

 

                     

 

The notes are an integral part of the financial statements.


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

  

1.               Operations

 

Braskem S.A. (hereinafter “Parent Company”) is a public corporation headquartered in Camaçari, Bahia (“BA”), which jointly with its subsidiaries (hereinafter “Braskem” or “Company”) is controlled by Odebrecht S.A. (“Odebrecht”), which directly and indirectly holds interests of 50.11% and 38.32% in its voting and total capital, respectively.

 

As per the Material Fact notice dated June 15, 2018, Braskem was informed by Odebrecht S.A. of the start of negotiations with LyondellBasell, a publicly held corporation based in Rotterdam, for a potential transaction involving the transfer to LyondellBasell of all shares held by Odebrecht S.A. in the capital stock of Braskem. Said negotiations are still ongoing.

 

2.               Accounting policies

 

Except for the changes stemming from the adoption of the new standards (Note 2.3), the accounting policies were applied consistently in the preparation of this quarterly information.

 

2.1            Basis of preparation and presentation of quarterly information

 

This Quarterly Information includes the period ended March 31, 2019 and should be read together with the financial statements of Braskem as of December 31, 2018, prepared and presented (i) in the consolidated, in accordance with accounting practices adopted in Brazil, including the pronouncements issued by the Brazilian Accounting Pronouncements Committee (CPC), and in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB); and (ii) in the Parent Company, in accordance with the accounting practices adopted in Brazil, in compliance with Federal Law 6,404/76, as amended, and with the standards issued by CPC.

 

The preparation of the Quarterly Information requires the use of certain critical accounting estimates. It also requires the Management of the Company to exercise its judgment in the process of applying its accounting policies.

 

There were no significant changes in the assumptions and judgments made by the Company’s management in the use of estimates for the preparation of the Quarterly Information in relation to those used in the December 31, 2018 financial statements.

 

The issue of these financial statements was authorized by the Executive Board on May 07, 2019.

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

2.1.1        Consolidated and parent company quarterly information

 

The consolidated Quarterly Information was prepared and is being presented in accordance with the pronouncements CPC 21 (R1) and IAS 34 - Interim Financial Reporting, which establish the minimum content for interim financial statements. The parent company information was prepared ans is being presented in accordance with CPC pronouncement.

 

All relevant information pertaining exclusively to these interim financial statements is presented herein and corresponds to the information used by the Management of the Company.

 

(a)             Consolidation

 

The consolidated financial statements comprise the financial statements of the Parent Company and the following entities: 

 

     

Total and voting interest - %

     

Headquarters

 

Mar/2019

 

Dec/2018

Direct and Indirect subsidiaries

           

BM Insurance Company Limited ("BM Insurance")

 

Bermuda

 

   100.00

 

   100.00

Braskem America Finance Company ("Braskem America Finance")

 

EUA

 

   100.00

 

   100.00

Braskem America, Inc. (“Braskem America”)

 

EUA

 

   100.00

 

   100.00

Braskem Argentina S.A. (“Braskem Argentina”)

 

Argentina

 

   100.00

 

   100.00

Braskem Europe GmbH ("Braskem Alemanha")

 

Germany

 

   100.00

 

   100.00

Braskem Finance Limited (“Braskem Finance”)

 

Cayman Islands

 

   100.00

 

   100.00

Braskem Idesa S.A.P.I. ("Braskem Idesa")

 

Mexico

 

  75.00

 

  75.00

Braskem Idesa Servicios S.A. de CV ("Braskem Idesa Serviços")

 

Mexico

 

  75.00

 

  75.00

Braskem Incorporated Limited ("Braskem Inc")

 

Cayman Islands

 

   100.00

 

   100.00

Braskem Mexico Proyectos S.A. de C.V. SOFOM ("Braskem México Sofom")

 

Mexico

 

   100.00

 

   100.00

Braskem Mexico, S. de RL de CV ("Braskem México")

 

Mexico

 

   100.00

 

   100.00

Braskem Mexico Servicios S. RL de CV ("Braskem México Serviços")

 

Mexico

 

   100.00

 

   100.00

Braskem Netherlands B.V. ("Braskem Holanda")

 

Netherlands

 

   100.00

 

   100.00

Braskem Netherlands Finance B.V. (“Braskem Holanda Finance”)

 

Netherlands

 

   100.00

 

   100.00

Braskem Netherlands Inc. B.V. (“Braskem Holanda Inc”)

 

Netherlands

 

   100.00

 

   100.00

Braskem Petroquímica Chile Ltda. (“Braskem Chile”)

 

Chile

 

   100.00

 

   100.00

Cetrel S.A. ("Cetrel")

 

Brazil

 

  63.68

 

  63.66

Distribuidora de Água Camaçari S.A. ("DAC")

 

Brazil

 

  63.68

 

  63.66

Lantana Trading Co. Inc. (“Lantana”)

 

Bahamas

 

   100.00

 

   100.00

         

  -  

 

  -  

Specific Purpose Entity ("SPE")

     

  -  

 

  -  

Fundo de Investimento Caixa Júpiter Multimercado

 Crédito Privado Longo Prazo ("FIM Júpiter")

 

Brazil

 

   100.00

 

   100.00

Fundo de Investimento Santander Netuno Multimercado

 Crédito Privado Longo Prazo ("FIM Netuno")

 

Brazil

 

   100.00

 

   100.00

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

2.2            Foreign and functional currency

 

(a)        Functional and presentation currency

 

The functional and presentation currency of the Company is the real, unless if stated otherwise.

 

(b)             Functional currency other than the Brazilian real

 

Certain subsidiaries have a different functional currency from that of the Parent Company, as follows:

 

     

Functional currency

       

Subsidiaries

   
 

Braskem Alemanha

 

Euro

 

BM Insurance, Braskem America, Braskem America Finance, Braskem Holanda,
    Braskem Holanda Finance, Braskem Holanda Inc. and Braskem México Sofom

U.S.dollar

 

Braskem Idesa , Braskem Idesa Serviços, Braskem México and Braskem México Serviços

 

Mexican peso

 

Braskem Argentina

Argentinean peso

 

Braskem Chile

Chilenean peso

 

(c)             Exchange variation effects

 

The effects from exchange variation on transactions of the Company result mainly from the variation in the rates of the following currencies: 

 

 

End of period rate

 

 

 

Average rate

 

 

 

 

 

Mar/2019

 

Dec/2018

 

Variation

 

Mar/2019

 

Mar/2018

 

Variation

U.S. dollar - Brazilizan real

3.8967

 

3.8748

 

0.57%

 

3.7684

 

3.2433

 

16.19%

Euro - Brazilizan real

4.3760

 

4.4390

 

-1.42%

 

4.2802

 

3.9866

 

7.36%

Mexican peso - Brazilizan real

0.2009

 

0.1972

 

1.88%

 

0.1963

 

0.1732

 

13.33%

U.S. dollar - Mexican peso

19.4059

 

19.6655

 

-1.32%

 

19.2067

 

18.7394

 

2.49%

U.S. dollar - Euro

0.8905

 

0.8729

 

2.01%

 

0.8804

 

0.8134

 

8.24%

                       

 

2.3            Changes to the main accounting policies

 

(a)             IFRS 16 / CPC 06 (R2) – Leases

 

For the transition, the Company used the modified retrospective approach, i.e., it applied the requirements of the commercial lease standard to all existing agreements on the initial adoption date, i.e. January 1, 2019. Therefore, the information and balances were not restated for comparison purposes.

 

As from the date of first-time adoption, on January 1, 2019, leases are recognized as right-of-use asset and a corresponding liability on the date the leased asset becomes available to the Company. Each payment is allocated between the lease liability and the financial cost. In each period, the financial cost of the lease liability is registered in the profit or loss during the enforceable term of the agreement, using a constant interest rate on the remaining balance of liabilities. The right-of-use asset is depreciated using the straight-line method considering the shortest period between the useful life of the asset and the enforceable term of the agreement.

 

By determining the enforceable term of the lease, the management considers all facts and circumstances that create an economic incentive to exercising the extension option or not exercising the option of early termination.

 

Upon adopting IFRS 16 / CPC 06 (R2), the Company recognized the lease liabilities for agreements previously classified as "operational leases," in accordance with IAS 17 / CPC 06 (R1). Until the financial statements of 2018, the payments of these leases, net of any incentives received from the lessor, were recognized in the profit or loss of the agreement period.


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

                                                                

For leases previously classified as “financial leases,” the Company recognized lease assets and liabilities considering the amount immediately prior to the date of first-time adoption.

 

On the date of first-time adoption, assets and liabilities deriving from lease agreements were measured at their present value, considering the payments remaining for each agreement, less the incremental borrowing rate on January 1, 2019. The weighted average incremental rate applied on the date of first-time adoption was 6.25% p.a. The lease liabilities consider the net present value of the following lease payments:

 

·          Fixed payments, net of any incentive received;

 

·          Variable payments based on rates or indexes;

 

·          Expected amounts payable by the lessee for the guaranteed residual amount;

 

·          Exercise price of a call option; if it is reasonably certain that the lessee will exercise such option; and

 

·          Payments of fines for termination of the lease agreement if the contractual terms reflect lessee's exercise option.

 

   

Consolidated

     

Commitments of operating leases as of December 31, 2018

 

   2,276,401

     

Lease liability recognized on January 1, 2019

   

Lease commitments discounted at the incremental rate on the date of initial application

 

   1,899,677

(Plus) Financial leases as of December 31, 2018

 

   100,557

(Minus): short-term leases recognized immediately in profit or loss

 

(89,476)

Total

 

   1,910,758

 

Right-of-use assets were measured by the same value of the lease liabilities, adjusted for any amount of early payments and provisions for lease payments related to the agreement recognized on January 1, 2019. There were no burdensome lease agreements that required adjustment at the right-of-use asset on the date of first-time adoption.

 

Upon first-time adoption of the rule, the Company used the following practical expedients provided for in IFRS 16 / CPC 06 (R2):

 

        Did not revaluate whether the contract is or contains any lease on the initial adoption date. Instead, we applied the rule to agreements that have been previously identified as leases;

 

        Opted not to separate non-lease components from lease components, considering them, therefore, as a single lease component;

 

        Did not record contracts which, on the date of first-time adoption, will end within 12 months;

 

        Did not record low-value agreements (R$30 for companies in Brazil or US$ 10 for subsidiaries abroad), in accordance with the policy defined by the Management;


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

        Excluded the initial costs with measuring the asset from the right of use on the initial adoption date;

 

        Used late perception, such as determining the term of the lease, if the contract contains options to postpone or terminate the lease, among others; and

 

        Applied a single discount rate to the lease portfolio with reasonably similar characteristics (such as leases with similar remaining lease terms, for a similar class of underlying asset in a similar economic environment and similar financing currencies – “portfolios”).

 

(b)             IFRIC 23 – Uncertainty on Income Tax Treatment (ICPC 22 – Uncertainty on Income Tax Treatments)

 

The new interpretation establishes requirements for recognition and measurement in situations where the Company has determined, during the process of calculating taxes on net income (income tax and social contribution), the use of tax treatments that could be construed as uncertain and, therefore, could be questioned by the tax authorities.

 

The Company concluded the analyses on the adoption of this standard and did not identify impacts on the quarterly information.

 

2.4       Restatement of the Statement of Value Added

 

The amounts corresponding to the Statement of Value Added for the period ended March 31, 2018 are restated in compliance with CPC 23 (IAS 8) – Accounting policies, changes in accounting estimates and errors and with CPC 21 (R1) (IAS 34) – Interim financial reporting, for better comparability and presentation of the amounts. The restatement is in the items “Cost of products, goods and services” (previously understated), and “Federal taxes, fees and contributions” (previously overstated) in the amounts of R$536,191 in the consolidated and R$382,921 in the Parent Company, as well as the respective aggregate items.

 

3                 Cash and cash equivalents

 

The information on cash and cash equivalents was presented in the 2018 annual financial statements of the Company, in Note 5.

 

       

 Consolidated

       

Mar/2019

 

Dec/2018

             

Cash

 

 (i)

  2,264,803

 

  2,228,964

Cash equivalents:

  -  

 

 

 

 

Domestic market

  -  

  2,254,533

 

  1,754,561

 

Foreign market

  -  

  1,584,690

 

  1,564,112

Total

   

  6,104,026

 

  5,547,637

 

(i)        On March 31, 2019, it includes cash of R$1,029,917 (R$963,357 on December 31, 2018) of the subsidiary Braskem Idesa, available for its exclusive use.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

4                 Financial investments

 

The information on financial investments was presented in the 2018 annual financial statements of the Company, in Note 6.

 

       

 Consolidated

       

Mar/2019

 

Dec/2018

Amortized cost

         
 

Time deposit investments

-  

40,287

 

49,630

Fair value through profit or loss

-  

 

 

 

 

Letras financeiras do tesouro - LFT´s and Letras Financeiras - LF´s

 (i)

  1,607,371

 

  2,247,272

 

Restricted funds investments

 (ii)

   9,480

 

   9,998

 

Other

 

-  

72,400

 

60,711

Total

 

-  

  1,729,538

 

  2,367,611

     

-  

     

Current assets

 

-  

  1,720,058

 

  2,357,613

Non-current assets

 

-  

   9,480

 

   9,998

Total

 

-  

  1,729,538

 

  2,367,611

 

(i)    Refers to Brazilian floating-rate government bonds (“LFTs”) issued by the Brazilian federal government and floating-rate bonds (“LFs”) issued by financial institutions. These bonds have original maturity above three months, immediate liquidity on the secondary market and Management expects them to be realized in the short term.

 

(ii)  Restricted funds represent bank deposits with yields of approximately 100% of the Interbank Deposit Rate (“CDI”), and their use is related to the fulfillment of the contractual obligations of the debentures.

 

5                 Trade accounts receivable

 

The information on trade accounts receivable was presented in the 2018 annual financial statements of the Company, in Note 7.

 

       

 Consolidated

 

 Parent Company

       

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Customers

                 
 

Domestic market

   

  1,247,356

 

1,425,444

 

  1,207,992

 

  1,387,814

 

Foreign market

   

  2,111,154

 

1,901,184

 

  1,610,791

 

  840,423

Allowance for doubtful accounts

 

   (248,268)

 

  (233,625)

 

   (228,418)

 

   (217,739)

Total

   

  3,110,242

 

3,093,003

 

  2,590,365

 

  2,010,498

                     

Current assets

   

  3,096,226

 

3,075,218

 

  2,576,349

 

  1,766,418

Non-current assets

   

  14,016

 

17,785

 

  14,016

 

  244,080

Total

   

  3,110,242

 

3,093,003

 

  2,590,365

 

  2,010,498

 

The following table shows the Company’s expected credit loss:

 

           

 Consolidated

 

 Parent Company

       

Estimated loss
percentage

 

Trade accounts receivable

 

Allowance for
doubtful accounts

 

Trade accounts receivable

 

Allowance for
doubtful accounts

                         

Stage 1
(Performing)

 

Operation risk 1

 

No risk

 

   2,213,366

 

 

 

   1,860,095

 

 

 

Operation risk 2

 

No risk

 

646,868

 

 

 

573,188

 

 

 

Operation risk 3

 

0.24%

 

210,929

 

  506

 

128,303

 

  308

 

Operation risk 4

 

0.57%

 

   29,904

 

  170

 

   24,184

 

  138

 

Operation risk 5

 

0%

 

  274

 

  274

 

  274

 

  274

           

   3,101,341

 

  951

 

   2,586,044

 

  720

                         
                         

Stage 2
(Significant Increase in Loss Risk)

 

1st Renegotiation lower than 24 months

 

24% ou 100%

 

  2,914

 

  699

 

  2,751

 

  660

 

2nd Renegotiation greater than 24 months

 

91% or 100%

 

  2,457

 

  2,457

 

  2,457

 

  2,457

 

Legal

 

0%

 

172,134

 

   172,134

 

172,267

 

   172,267

           

177,505

 

   175,290

 

177,475

 

   175,384

                         

Stage 3
(No payment performance
- Indicative of impairment)

                       
 

Between 90 and 180 days

 

50% or 100%

 

   15,274

 

  7,637

 

  5,900

 

  2,950

 

Above 180 days

 

0%

 

   64,390

 

   64,390

 

   49,364

 

   49,364

         

   79,664

 

   72,027

 

   55,264

 

   52,314

                         

Total

         

   3,358,510

 

   248,268

 

   2,818,783

 

   228,418

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company

quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

6                 Inventories

 

The information on inventories was presented in the 2018 annual financial statements of the Company, in Note 8.

 

 

 

 

 Consolidated

 

 

 

 Parent company

 

 

 

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

 

 

 

 

 

 

 

 

 

 

Finished goods

  -  

        5,134,671

 

              5,542,220

 

        3,322,836

 

        3,672,001

Raw materials, production inputs and packaging

  -  

        1,346,783

 

              1,578,523

 

        1,086,794

 

        1,291,921

Maintenance materials

  -  

           503,118

 

                  465,684

 

           202,074

 

           185,087

Advances to suppliers

  -  

              63,695

 

                    93,445

 

              55,856

 

              86,965

Imports in transit

  -  

        1,113,286

 

                  838,099

 

        1,113,286

 

           838,099

Total

  -  

        8,161,553

 

              8,517,971

 

        5,780,846

 

        6,074,073

 

 

  -  

 

 

 

 

 

 

 

Current assets

  -  

        8,133,926

 

              8,486,577

 

        5,753,219

 

        6,042,679

Non-current assets

  -  

              27,627

 

                    31,394

 

              27,627

 

              31,394

Total

  -  

        8,161,553

 

              8,517,971

 

        5,780,846

 

        6,074,073

                   

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

7                 Related parties

 

The information concerning related parties was presented in the 2018 annual financial statements of the Company, in Note 9.

 

(a)             Consolidated 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

Balances at March 31, 2019

 

Balances at December 31, 2018

 

 

 

Associates companies, Jointly-controlled investment and Related companies

Associates companies, Jointly-controlled investment and Related companies

 

 

 

Odebrecht and

 

 

 

 

 

 

 

Odebrecht and

 

 

 

 

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

Balance sheet

 

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

  19,539

 

  12,558

 

  3,960

 

  36,057

 

 

 

20,119

 

2,687

 

22,806

 

Inventories

 

  60,224

 

  1,896

 

 

 

  62,120

 

8,665

 

30,193

 

 

 

38,858

 

Dividends and interest on capital

 

 

 

 

 

  892

 

  892

 

 

 

 

 

  890

 

  890

Total assets

 

  79,763

 

  14,454

 

  4,852

 

  99,069

 

8,665

 

50,312

 

3,577

 

62,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

  14,763

 

  137,889

 

 

 

  152,652

 

16,851

 

  160,324

 

 

 

  177,175

 

Payable notes

 

  58

 

 

 

 

 

  58

 

 

 

 

 

 

 

 

 

Other payables

 

  133

 

  709

 

  1,578

 

  2,420

 

2,841

 

  484

 

 

 

3,325

Total liabilities

 

  14,954

 

  138,598

 

  1,578

 

  155,130

 

19,692

 

  160,808

 

 

 

  180,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tree-month period ended March 31, 2019

Tree-month period ended March 31, 2018

 

 

 

Associates companies, Jointly-controlled investment and Related companies

Associates companies, Jointly-controlled investment and Related companies

 

 

 

Odebrecht and

 

 

 

 

 

 

 

Odebrecht and

 

 

 

 

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

subsidiaries

 

Petrobras and

 

 

 

 

 

 

 

and associates

 

subsidiaries

 

Other

 

Total

 

and associates

 

subsidiaries

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of products

 

 

 

  236,201

 

  129,856

 

  366,057

 

 

  391,989

 

  183,663

 

  575,652

 

Purchases of raw materials, finished goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

 

  157,107

 

3,198,603

 

 

 

3,355,710

 

62,183

 

3,161,465

 

1,929

 

3,225,577

 

Financial income (expenses), net

 

  180

 

  (2)

 

  (17)

 

  161

 

  99

 

  (34)

 

 

 

  65

 

Other income

 

  100

 

 

 

 

 

  100

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

Post-employment benefits plan ("EPE")

 

 

Odebrecht Previdência Privada ("Odeprev")

 

 

 

  8,673

 

  8,673

 

 

7,622

 

7,622

 

 

 

 

                                   

 


 

 

 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(b)            Parent Company    

 

     

Balances at March 31, 2019

     

Associates companies, Jointly-controlled investment and Associates companies

 

Related companies

 

SPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

     

FIM Júpiter

   

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

and Netuno

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,861,507

 

  1,861,507

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,607,371

 

  1,607,371

 

Trade accounts receivable

 

 

 

948,363

 

 

 

145,635

 

  88,494

 

  37,538

 

  19,539

 

  12,558

 

  3,960

 

 

 

  1,256,087

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

  60,224

 

1,896

 

 

 

 

 

62,120

 

Dividends and interest on capital

 

  

 

 

 

 

 

 

 

 

 

  4,263

 

 

 

 

 

  892

 

 

 

  5,155

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

 

 

 

 

 

18,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,722

 

Other receivables

 

 

 

  2,348

 

 

 

59

 

  1

 

  10,660

 

 

 

 

 

 

 

 

 

13,068

                                             

 

Non-current

                                         

 

 

Related parties

                                         

 

 

Loan agreements

 

 

 

 

 

 

 

 

 

 

 

  1,038

 

 

 

 

 

 

 

 

 

  1,038

Total assets

 

 

 

950,711

 

18,722

 

145,694

 

  88,495

 

  53,499

 

  79,763

 

  14,454

 

  4,852

 

3,468,878

 

  4,825,068

                                               

Liabilities

                                           

Current

                                           
 

Trade payables

 

 

 

  6,971,279

 

 

 

1

   

  12,334

 

  15,957

 

  137,889

 

 

 

 

 

  7,137,460

 

Accounts payable to related parties

                                     

 

 

Advance to export

 

 

 

 

 

  308,947

 

4,572

         

313,519

 

Other payables

 

14,963

 

 

   

 

   

972

 

  58

     

15,993

 

Other

 

 

 

  9,060

   

 

   

  4,129

 

  133

 

  709

 

  1,578

   

15,609

                                       

 

Non-current

                                     

 

 

Accounts payable to related parties

                                     

 

 

Advance to export

 

 

 

 

 

19,959,591

 

323,426

           

 

 

 

     

  20,283,017

Total liabilities

 

14,963

 

  6,980,339

 

20,268,538

 

327,999

 

 

 

  17,435

 

  16,148

 

  138,598

 

  1,578

     

  27,765,598

                                               
     

Three-month period ended March 31, 2019

     

Associates companies, Jointly-controlled investment and Associates companies

 

Related companies

 

SPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

     

FIM Júpiter

   
     

Inc

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

and Netuno

 

Total

Transactions

                                           
 

Sales of products

 

 

 

  1,117,098

   

223,914

 

  51,100

 

  40,582

 

 

 

  236,201

 

  129,856

 

 

 

  1,798,751

 

Purchases of raw materials, finished products

                                       

 

 

services and utilities

 

 

 

  2,978,408

   

44

 

 

 

  40,413

 

  157,101

 

3,198,603

 

 

 

 

 

  6,374,569

 

Financial income (expenses), net

 

193

 

(53,003)

 

  (527,980)

 

(6,420)

 

  813

 

494

 

  180

 

  (2)

 

  (17)

 

  46,086

 

(539,656)

 

Other income

   

  100

   

 

   

100

 

General and administrative expenses - Odeprev

   

 

   

  8,673

   

  8,673

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

     

Balances at December 31, 2018

     

Associates companies, Jointly-controlled investment and Associates companies

 

Related companies

 

SPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

     

FIM Júpiter

   

Balance sheet

 

Inc.

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

and Netuno

 

Total

Assets

                                           

Current

                                           
 

Cash and equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,323,799

 

  1,323,799

 

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,247,271

 

  2,247,271

 

Trade accounts receivable

 

 

 

 

 

 

 

25,053

 

  105,483

 

  27,670

 

 

 

  20,119

 

 

 

 

 

178,325

 

Inventories

 

 

 

 

 

 

 

 

 

 

 

 

 

8,665

 

  30,193

 

 

 

 

 

38,858

 

Dividends and interest on capital

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  890

 

 

 

890

 

Related parties

 

193

 

  1,143

 

 

 

26,524

 

  1

 

  10,183

 

 

 

 

 

 

 

 

 

38,044

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

 

245,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

245,765

 

Related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan agreements

 

18,449

 

 

 

 

 

 

 

 

 

  1,032

 

 

 

 

 

 

 

 

 

19,481

Total assets

 

18,642

 

246,908

 

 

 

51,577

 

  105,484

 

  38,885

 

8,665

 

  50,312

 

  890

 

3,571,070

 

  4,092,433

                                               

Liabilities

                                           

Current

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
 

Trade payables

 

 

 

  6,847,872

 

 

 

 

 

 

 

  24,484

 

  14,759

 

  160,324

 

 

 

 

 

  7,047,439

 

Accounts payable to related parties

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

  585,873

 

10,739

 

 

 

 

 

 

 

 

 

 

 

 

 

596,612

 

Other payables

 

14,879

 

35

 

 

 

445

 

 

 

  1,114

 

 

 

 

 

 

 

 

 

16,473

 

Other

 

 

 

20,612

 

 

 

 

 

 

 

 

 

2,841

 

  484

 

 

 

 

 

23,937

                                             

 

Non-current

                                         

 

 

Accounts payable to related parties

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advance to export

 

 

 

 

 

18,878,716

##

321,608

 

 

 

 

 

 

 

 

 

 

 

 

 

  19,200,324

Total liabilities

 

14,879

 

  6,868,519

 

19,464,589

 

332,792

 

 

 

  25,598

 

  17,600

 

  160,808

 

 

 

 

 

  26,884,785

                                               
     

Three-month period ended march 31, 2018

     

Associates companies, Jointly-controlled investment and Associates companies

 

Related companies

 

SPE

 

 

                             

Odebrecht and

               
     

Braskem

 

Braskem

 

Braskem

 

Braskem

 

Braskem

     

subsidiaries

 

Petrobras and

     

FIM Júpiter

   
     

Inc

 

Holanda

 

Holanda Inc

 

America

 

Argentina

 

Other

 

and associates

 

subsidiaries

 

Other

 

and Netuno

 

Total

Transactions

                                           
 

Sales of products

 

 

 

856,866

 

 

 

76,355

 

  107,648

 

  215,613

 

 

 

  391,989

 

 

 

 

 

  1,648,471

 

Purchases of raw materials, finished products

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

services and utilities

 

 

 

  2,570,084

 

 

 

239

 

 

 

  38,533

 

  62,183

 

3,161,465

 

 

 

 

 

  5,832,504

 

Financial income (expenses), net

 

154

 

(86,285)

 

  (177,664)

 

(10,314)

 

  698

 

102

 

  99

 

  (34)

 

 

 

  53,889

 

(219,355)

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses - Odeprev

 

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  7,622

 

 

 

  7,622

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(c)             Agreements executed and/or renewed with related companies

 

In the period ended March 31, 2019, the Company engaged in the following transactions with related parties:

 

(i)      Sales of gasoline to Refinaria de Petróleo Riograndense S.A. (“RPR”) are made based on monthly negotiations. Sales in the period amounted to R$54,854 (R$69,919 on March 31, 2018).

 

(ii)     Braskem has held agreements for the sale of gasoline to Petrobrás Distribuidora S.A., which are renewed monthly. Sales in the period amounted to R$214,263 (R$241,254 on March 31, 2018).

 

(iii)   Braskem entered into an agreement for caustic soda movement and storage services with Liquiport Vila Velha S.A., a wholly owned subsidiary of Odebrecht Transport S.A., in the amount of R$2,028.

 

(iv)    In January 2019, the Company entered into an amendment to the agreement executed in December 2017 with Agro Energia Santa Luzia S.A. - USL, Usina Conquista do Pontal S.A. - UCP, Atvos Agroindustrial S.A. and Brenco Companhia Brasileira de Energia Renovável related to raw material purchases to future delivery between January and March 2018. This amendment includes an advance of R$100,413, whose balance on March 31, 2019 is R$60,224.

 

 

(d)             Key management persons

 

 

 

Consolidated

Statement of profit or loss transactions

 

Mar/2019

 

Mar/2018

Remuneration

 

 

 

 

Short-term benefits

 

                  17,461

 

                   14,632

Post-employment benefit

 

                        235

 

                         190

Long term incentive plan

 

                    1,500

 

                            -  

Total

 

                  19,196

 

                   14,822

 

 

 

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

8                 Recovery of Federal Tax Credits

 

The information on taxes recoverable was presented in the 2018 annual financial statements of the Company, in Note 10.

 

         

 Consolidated

 

 Parent Company

         

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

                     

Parent Company and subsidiaries in Brazil

 

               
 

IPI

 

 

 

   2,336

 

   9,050

 

   2,336

 

   9,050

 

Value-added tax on sales and services (ICMS) - normal operations

  

 

  322,724

 

  444,067

 

  321,766

 

  443,988

 

ICMS - credits from PP&E

  

 

  164,554

 

  170,998

 

  164,385

 

  169,908

 

Social integration program (PIS) and social contribution on revenue (COFINS) - normal operations

  

 

482

 

482

 

 

 

 

 

PIS and COFINS - credits from PP&E

  

 

  257,529

 

  255,739

 

  257,529

 

  255,739

 

REINTEGRA program

 

 

22,968

 

20,615

 

22,968

 

20,615

 

Federal supervenience

 (a)

 

  1,962,092

 

  707,772

 

  1,962,092

 

  707,772

 

Other

 

   

 

   8,237

 

   2,852

 

   7,236

 

   1,866

     

 

 

  

 

 

 

 

Foreign subsidiaries

 

 

 

 

 

 

 

 

  

 

Value-added tax ("IVA")

 

 

  248,961

 

  173,051

 

 

 

 

 

Other

 

  

 

   9,340

 

   7,750

 

 

 

 

Total

 

 

 

  2,999,223

 

  1,792,376

 

  2,738,312

 

  1,608,938

     

  

               

Current assets

 

 

 

  493,223

 

  423,188

 

  232,544

 

  240,905

Non-current assets

 

 

  2,506,000

 

  1,369,188

 

  2,505,768

 

  1,368,033

Total

 

   

 

  2,999,223

 

  1,792,376

 

  2,738,312

 

  1,608,938

 

(a)             Recovery of Federal Tax Credits

 

In February 2019, the courts issued a final and unappealable decisions on the lawsuits brought by Braskem S/A and of merged company, which determines the exclusion of ICMS tax from the calculation base of PIS/COFINS taxes and retroactive to the year 2004 and 2002, respectively. The effects of these decisions are being determined by the Company, and, in the first quarter of 2019 was recognized the amount of R$1,264,677 related to PIS and COFINS tax liability surpluses for the period from January 2012 to February 2017, of which R$1,191,140 was recorded under “Other operating income (expenses)” and R$73,537 under “Financial income.”

 

This credit associated with the period from June 2002 to December 2011 will be recorded under “Other operating income (expenses)” as soon as it can obtain a reliable estimate of the amount. The Company is making efforts to complete the calculations as soon as possible.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

9                 Investments

 

The information related to investments was presented in the Company’s 2018 annual financial statements, in Note 11.

 

(a)             Information on investments

 

 

 

 

 

 

 

Adjusted net profit (loss)

Adjusted

 

 

 

 

 

 

 

 

for the period

 

equity

 

 

 

 

 

 

Direct and indirect

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Dec/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

BM Insurance

 

                                 100.00

 

           (9,369)

 

                    -  

 

           (8,403)

 

             1,082

 

Braskem Alemanha

 

                                 100.00

 

         134,350

 

         319,545

 

     6,328,840

 

     6,165,186

 

Braskem America

 

                                 100.00

 

           96,029

 

         297,577

 

     5,758,311

 

     5,626,416

 

Braskem America Finance

 

                                 100.00

 

                104

 

                127

 

           (4,659)

 

           (4,707)

 

Braskem Argentina

 

                                 100.00

 

             2,667

 

                639

 

           44,052

 

           23,713

 

Braskem Chile

 

                                 100.00

 

             1,735

 

                419

 

           22,500

 

           20,764

 

Braskem Holanda

 

                                 100.00

 

         546,237

 

         908,831

 

     8,527,078

 

     7,853,313

 

Braskem Holanda Finance

 

                                 100.00

 

                   49

 

              (562)

 

         (10,292)

 

         (10,232)

 

Braskem Holanda Inc

 

                                 100.00

 

                727

 

             1,131

 

             9,004

 

             8,210

 

Braskem Finance

 

                                 100.00

 

           16,506

 

           (8,099)

 

         (82,410)

 

         (98,916)

 

Braskem Idesa

 

                                    75.00

 

         (56,534)

 

         373,226

 

   (3,811,617)

 

   (3,829,092)

 

Braskem Idesa Serviços

 

                                    75.00

 

           (3,121)

 

           (2,204)

 

           22,152

 

           24,793

 

Braskem Inc.

 

                                 100.00

 

                   32

 

         (13,966)

 

         197,172

 

         197,139

 

Braskem México

 

                                 100.00

 

              (697)

 

           (9,939)

 

         225,650

 

         222,265

 

Braskem México Sofom

 

                                 100.00

 

         (26,809)

 

             1,262

 

           28,531

 

           51,590

 

Braskem México Serviços

 

                                 100.00

 

                   12

 

                705

 

                118

 

                105

 

Cetrel

 

                                    63.68

 

             8,409

 

           11,348

 

         220,136

 

         222,678

 

DAC

 

 

                                    63.68

 

             7,928

 

             5,790

 

           96,485

 

           94,584

 

Lantana

 

                                 100.00

 

                   (6)

 

                   (4)

 

           (1,046)

 

           (1,040)

 

 

 

 

                                          -  

 

                    -  

 

                    -  

 

                    -  

 

                    -  

Jointly-controlled investment

 

                                          -  

 

                    -  

 

                    -  

 

                    -  

 

                    -  

 

Odebrecht Comercializadora de Energia S.A. ("OCE")

 

                                    33.20

 

           (3,779)

 

             6,667

 

           96,728

 

           99,672

 

 

 

 

                                          -  

 

                    -  

 

                    -  

 

                    -  

 

                    -  

Associates

 

                                          -  

 

                    -  

 

                    -  

 

                    -  

 

                    -  

 

Borealis

 

                                    20.00

 

             5,290

 

             1,388

 

         166,763

 

         163,884

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(b)             Changes in investments – Parent Company

 

 

 

 

Subsidiaries and jointly-controlled investment

 

 

 

 

 

Domestic subsidiaries

Foreign subsidiaries

Domestic associate

Total

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

0

               174,899

 

            8,554,381

 

               32,777

 

         8,762,057

Equity of investments

0

                          -  

 

                          -  

 

                        -  

 

                        -  

 

Effect on profit or loss

0

                    1,392

 

               548,211

 

                    576

 

             550,179

 

Adjustment of profit in inventories

0

                          -  

 

                (28,504)

 

                        -  

 

             (28,504)

Equity valuation adjustments

0

                       277

 

               107,227

 

                        -  

 

             107,504

Currency translation adjustments

0

                          -  

 

                  25,926

 

                        -  

 

               25,926

Capital decrease

0

                          -  

 

                  17,672

 

                        -  

 

               17,672

Dividends and interest on equity

0

                  (4,266)

 

                          -  

 

                        -  

 

               (4,266)

Balance at March 31, 2019

 

               172,302

 

            9,224,913

 

               33,353

 

         9,430,568

 

 

 

 

 

 

 

 

 

 

 

(c)             Equity accounting results

 

     

 

 

Parent company

     

Mar/2019

 

Mar/2018

           

Equity in results of subsidiaries, associate and jointly-controlled

 

             521,675

 

             844,011

Reversal (provision) to subsidiaries with short-term liabilities

 

               16,500

 

               (8,103)

Dividends received

 

 

 

                     (30)

     

             538,175

 

             835,878

 

(d)             Impacts on consolidation of Braskem Idesa

 

In compliance with IFRS 12 and CPC 45, the Company is presenting the financial statements of the subsidiary in which it holds non-controlling interest with material effects on the Company’s consolidated statements.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

Balance sheet

 

 Consolidated Braskem

           
     

 without the effect of
Braskem Idesa consolidated

 

 Braskem Idesa consolidated  (i)

 

 Eliminations

 

 Consolidated

     

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Assets

     

 

     

 

     

 

       

Curent

                               
 

Cash and cash equivalents

 

  5,074,109

 

  4,584,280

 

  1,029,917

 

  963,357

 

 

 

 

 

  6,104,026

 

  5,547,637

 

Financial investments

 

  1,720,058

 

  2,357,613

 

 

 

 

 

 

  1,720,058

 

  2,357,613

 

Trade accounts receivable

 

  2,646,282

 

  2,574,791

 

  454,410

 

  627,879

 

(4,466)

 

(127,452)

 

  3,096,226

 

  3,075,218

 

Inventories

 

  7,535,850

 

  7,907,429

 

  598,076

 

  579,148

 

 

 

 

 

  8,133,926

 

  8,486,577

 

Taxes recoverable

 

  378,903

 

  313,499

 

  114,320

 

  109,689

 

 

 

 

 

  493,223

 

  423,188

 

Income tax and social contribution

 

  408,153

 

  773,952

 

 

 

 

 

 

  408,153

 

  773,952

 

Derivatives

 

  10,980

 

  6,714

 

  16,112

 

  21,000

 

 

 

 

 

  27,092

 

  27,714

 

Other receivables

 

  438,677

 

  372,846

 

  423,127

 

  319,122

 

 

 

 

 

  861,804

 

  691,968

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  18,213,012

 

  18,891,124

 

  2,635,962

 

  2,620,195

 

(4,466)

 

(127,452)

 

  20,844,508

 

  21,383,867

           

 

     

 

             

Non-current

       

 

     

 

             
 

Taxes recoverable

 

  2,505,938

 

  1,369,127

 

  62

 

  61

 

 

 

 

 

  2,506,000

 

  1,369,188

 

Income tax and social contribution

 

  231,492

 

  241,788

 

 

  231,492

 

  241,788

 

Deferred tax

 

  114,668

 

  114,000

 

  985,256

 

  990,158

 

 

 

 

 

  1,099,924

 

  1,104,158

 

Related parties

 

  6,254,218

 

  6,137,206

 

(ii)

  (6,254,218)

 

  (6,137,206)

 
 

Other receivables

 

  530,469

 

  546,892

 

  18,727

 

  47,217

 

 

 

 

 

  549,196

 

  594,109

 

Property, plant and equipment

 

  19,957,418

 

  20,102,981

 

  12,383,022

 

  12,365,063

(iii)

(708,490)

 

(708,154)

 

  31,631,950

 

  31,759,890

 

Intangible

 

  2,548,035

 

  2,562,722

 

  181,482

 

  178,260

 

 

 

 

 

  2,729,517

 

  2,740,982

 

Right of use of assets

 

  1,531,226

 

 

 

  313,441

 

 

 

 

 

 

 

  1,844,667

 

 

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  33,673,464

 

  31,074,716

 

  13,881,990

 

  13,580,759

 

  (6,962,708)

 

  (6,845,360)

 

  40,592,746

 

  37,810,115

           

 

     

 

             

Total assets

 

  51,886,476

 

  49,965,840

 

  16,517,952

 

  16,200,954

 

  (6,967,174)

 

  (6,972,812)

 

  61,437,254

 

  59,193,982

           

 

     

 

             

Liabilities and shareholders' equity

       

 

     

 

             

Current

       

 

     

 

             
 

Trade payables

 

  7,861,641

 

  8,099,755

 

  389,447

 

  368,949

 

(4,466)

 

(127,452)

 

  8,246,622

 

  8,341,252

 

Borrowings

 

  690,148

 

  737,436

 

 

 

 

 

 

  690,148

 

  737,436

 

Debentures

 

  28,001

 

  27,732

 

 

 

 

 

 

  28,001

 

  27,732

 

Braskem Idesa Borrowings

 

-

 

 

 

  10,317,988

 

  10,504,592

 

 

 

 

 

  10,317,988

 

  10,504,592

 

Payroll and related charges

 

  418,628

 

  617,079

 

  15,342

 

  28,317

 

 

 

 

 

  433,970

 

  645,396

 

Taxes payable

 

  462,551

 

  419,204

 

  18,002

 

  12,801

 

 

 

 

 

  480,553

 

  432,005

 

Income tax and social contribution

 

  51,714

 

  419,320

 

 

 

 

 

  51,714

 

  419,320

 

Lease

 

  251,393

 

  9,767

 

  34,704

 

 

 

 

 

 

 

  286,097

 

  9,767

 

Other payables

 

  1,872,235

 

  1,922,781

 

  83,172

 

  75,849

 

 

 

 

 

  1,955,407

 

  1,998,630

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  11,636,311

 

  12,253,074

 

  10,858,655

 

  10,990,508

 

(4,466)

 

(127,452)

 

  22,490,500

 

  23,116,130

           

 

     

 

             

Non-current

       

 

     

 

             
 

Loan agreements

 

  24,560,446

 

  24,160,720

 

 

 

 

 

 

  24,560,446

 

  24,160,720

 

Braskem Idesa Borrowings

 

  262,418

 

  266,777

 

 

 

 

 

 

  262,418

 

  266,777

 

Accounts payable to related parties

 

 

  6,248,763

 

  6,147,768

(ii)

  (6,248,763)

 

  (6,147,768)

 
 

Loan to non-controlling shareholders of Braskem Idesa

 

(v)

  2,222,293

 

  2,183,830

 

 

 

 

 

  2,222,293

 

  2,183,830

 

Provision for losses on subsidiaries

 

  2,858,714

 

  2,871,819

 

-

 

-

(iv)

  (2,858,714)

 

  (2,871,819)

 
 

Lease

 

  1,287,980

 

  90,790

 

  275,963

 

-

 

 

 

 

 

  1,563,943

 

  90,790

 

Other payables

 

  3,133,337

 

  3,454,142

 

  9,951

 

  10,348

 

 

 

 

 

  3,143,288

 

  3,464,490

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  32,102,895

 

  30,844,248

 

  8,756,970

 

  8,341,946

 

  (9,107,477)

 

  (9,019,587)

 

  31,752,388

 

  30,166,607

           

 

     

 

             

Shareholders' equity

       

 

     

 

             
 

Attributable to the  Company's shareholders

 

  8,067,320

 

  6,787,645

 

  (3,097,673)

 

  (3,131,500)

 

  3,097,673

 

  3,131,500

 

  8,067,320

 

  6,787,645

     

 

 

 

 

 

 
 

Non-controlling interest in subsidiaries

 

  79,950

 

  80,873

 

   

 

(952,904)

 

(957,273)

 

  (872,954)

 

  (876,400)

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

  8,147,270

 

  6,868,518

 

  (3,097,673)

 

  (3,131,500)

 

  2,144,769

 

  2,174,227

 

  7,194,366

 

  5,911,245

           

 

     

 

             

Total liabilities and shareholders' equity

 

  51,886,476

 

  49,965,840

 

  16,517,952

 

  16,200,954

 

  (6,967,174)

 

  (6,972,812)

 

  61,437,254

 

  59,193,982

 

 

(i)        Consolidation of Braskem Idesa with its direct subsidiary Braskem Idesa Serviços.

(ii)      Loan from Braskem Holanda as part of shareholders’ contribution to Braskem Idesa’s project.

(iii)     Adjustment corresponding to the capitalization of a portion of financial charges of the loan mentioned above.

(iv)     Provision recorded in the subsidiary Braskem Holanda for the negative shareholders' equity of Braskem Idesa.

(v)      Loan owed to the non-controlling shareholder as part of shareholders’ contribution to the project.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

Statement of profit or loss

                               
     

 Consolidated Braskem

           
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

                                   

Net sales revenue

 

  12,354,061

 

  12,293,121

 

751,790

 

855,372

 

  (127,898)

 

  (119,693)

 

  12,977,953

 

  13,028,800

 

Cost of products sold

 

  (10,709,610)

 

  (9,988,205)

 

(647,289)

 

(468,097)

 

  140,556

 

  129,170

 

  (11,216,343)

 

  (10,327,132)

                                   
     

  1,644,451

 

  2,304,916

 

104,501

 

387,275

 

  12,658

 

  9,477

 

  1,761,610

 

  2,701,668

                                   

Income (expenses)

                               
 

Selling and distribution

 

(379,175)

 

(332,591)

 

(51,903)

 

(41,406)

     

(431,078)

 

(373,997)

 

(Loss) reversals for impairment of trade accounts receivable

 

  (16,511)

 

  6,479

       

(16,511)

 

  6,479

 

General and administrative

 

(352,796)

 

(289,034)

 

(25,996)

 

(21,488)

   

  1,692

 

(378,792)

 

(308,830)

 

Research and development

 

  (48,976)

 

(38,926)

     

(48,976)

 

(38,926)

 

Results from equity investments

 

  (45,779)

 

279,962

   

  42,401

 

  (279,920)

 

  (3,378)

 

42

 

Other income (expenses), net

 

  1,014,285

 

(96,012)

 

111,064

 

23,613

 

 

 

 

 

  1,125,349

 

(72,399)

                                   
     

  1,815,499

 

  1,834,794

 

137,666

 

347,994

 

  55,059

 

  (268,751)

 

  2,008,224

 

  1,914,037

                                   

Financial results

                               
 

Financial expenses

 

(564,063)

 

(490,318)

 

(289,650)

 

(245,446)

 

  73,507

 

  64,819

 

(780,206)

 

(670,945)

 

Financial income

 

255,734

 

165,594

 

16,352

 

  3,190

 

  (73,507)

 

  (64,819)

 

198,579

 

103,965

 

Exchange rate variations, net

 

(279,130)

 

(307,074)

 

44,842

 

373,340

 

  (14,926)

 

  13,719

 

(249,214)

 

79,985

                                   
     

(587,459)

 

(631,798)

 

(228,456)

 

131,084

 

  (14,926)

 

  13,719

 

(830,841)

 

(486,995)

                                   

Profit before income tax

                               

  and social contribution

 

  1,228,040

 

  1,202,996

 

(90,790)

 

479,078

 

  40,133

 

  (255,032)

 

  1,177,383

 

  1,427,042

                                   
 

IR and CSL - current and deferred

 

(197,414)

 

(145,280)

 

36,523

 

(130,740)

   

(160,891)

 

(276,020)

     

(197,414)

 

(145,280)

 

36,523

 

(130,740)

   

(160,891)

 

(276,020)

                                   

Profit for the period of continued operations

 

  1,030,626

 

  1,057,716

 

(54,267)

 

348,338

 

  40,133

 

  (255,032)

 

  1,016,492

 

  1,151,022

                                   

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

Statement of cash flows

 

 Consolidated Braskem

                       
     

 Ex consolidated  Braskem Idesa

 

 Braskem Idesa consolidated

 

 Eliminations

 

 Consolidated

     

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

                                   

Profit before income tax and social contribution

 

  1,228,040

 

  1,202,996

 

  (90,790)

 

  479,078

 

  40,133

 

  (255,032)

 

  1,177,383

 

  1,427,042

                                   

Adjustments for reconciliation of profit (loss)

                               
 

Depreciation, amortization and depletion

 

647,285

 

574,163

 

  227,080

 

  176,958

 

  (12,658)

 

  (11,169)

 

861,707

 

739,952

 

Results from equity investments

 

45,779

 

(279,962)

 

  (42,401)

 

  279,920

 

  3,378

 

(42)

 

Interest and  monetary and exchange variations, net

 

522,371

 

553,819

 

  224,743

 

  (39,066)

 

  14,926

 

  (13,719)

 

762,040

 

501,034

 

Reversal of provisions

 

(352,843)

                     

(352,843)

   
 

PIS and COFINS credits - exclusion of ICMS from the calculation basis

  (1,264,677)

 

 

   

  (1,264,677)

 

 

 

(Loss) reversals for impairment of trade accounts receivable

 

16,511

 

(6,479)

   

16,511

 

  (6,479)

 

Provision for losses and write-offs of long-lived assets

 

  2,796

 

1,943

 

  43

 

2,604

 

 

 

 

 

  2,839

 

  4,547

     

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     

845,262

 

  2,046,480

 

  361,076

 

  619,574

 

 

 

 

 

  1,206,338

 

  2,666,054

                                   

Changes in operating working capital

                               
 

Trade accounts receivable

 

(55,212)

 

1,090

 

  179,376

 

  13,610

 

  (122,986)

 

  (51,506)

 

  1,178

 

(36,806)

 

Inventories

 

369,115

 

218,591

 

(4,476)

 

  (35,068)

   

364,639

 

183,523

 

Taxes recoverable

 

500,768

 

731,070

 

  (930)

 

  16,401

   

499,838

 

747,471

 

Prepaid expenses

 

(23,531)

 

3,729

 

  24,886

 

8,535

   

  1,355

 

12,264

 

Other receivables

 

(35,888)

 

(75,557)

 

  (104,828)

 

  (10,314)

   

(140,716)

 

(85,871)

 

Trade payables

 

(224,449)

 

316,189

 

  13,762

 

  (13,212)

 

  122,986

 

  51,506

 

(87,701)

 

354,483

 

Taxes payable

 

(367,360)

 

(612,658)

 

  (15,790)

 

  (62,481)

 

-

 

-

 

(383,150)

 

(675,139)

 

Advances from customers

 

111,727

 

(137,234)

 

  13,177

 

8,311

   

124,904

 

(128,923)

 

Leniency agreement

 

(278,034)

 

(267,985)

 

-

 

-

   

(278,034)

 

(267,985)

 

Other payables

 

(312,054)

 

(239,713)

 

  (23,270)

 

9,129

       

(335,324)

 

(230,584)

     

 

 

 

 

 

 

 

   

 

 

 

Cash from operations

 

530,344

 

  1,984,002

 

  442,983

 

  554,485

       

973,327

 

  2,538,487

                             
 

Financial investments (includes LFT´s and LF´s)

 

668,762

 

(103,135)

 

 

 

 

       

668,762

 

(103,135)

                             

Cash generated from operations and
  handling of financial investments

 

  1,199,106

 

  1,880,867

 

  442,983

 

  554,485

       

  1,642,089

 

  2,435,352

                             
 

Interest paid

 

(379,900)

 

(327,614)

 

  (154,425)

 

  (125,053)

   

(534,325)

 

(452,667)

 

Income tax and social contribution paid

 

(63,011)

 

(181,653)

 

  (454)

 

  (274)

         

(63,465)

 

(181,927)

                             

Net cash generated by operating activities

 

756,195

 

  1,371,600

 

  288,104

 

  429,158

         

  1,044,299

 

  1,800,758

                             

Proceeds from the sale of fixed assets and intangible assets

 

69

 

977

     

69

 

977

Funds received in the investments´ capital reduction

 

 

 

2,254

     

  -

 

  2,254

Acquisitions to property, plant and equipment and intangible assets

 

(447,228)

 

(401,117)

 

(8,871)

 

(3,381)

   

(456,099)

 

(404,498)

Other investments

 

 

 

(2,082)

 

 

 

 

        

  -

 

  (2,082)

     

 

 

 

 

 

 

 

       

 

 

 

Net cash used in investing activities

 

(447,159)

 

(399,968)

 

(8,871)

 

(3,381)

         

(456,030)

 

(403,349)

                                 

Short-term and long-term debt

                         
 

Acquired

 

298,187

 

645,461

 

-

 

-

   

298,187

 

645,461

 

Payments

 

(63,898)

 

  (2,206,563)

 

-

 

-

   

(63,898)

 

  (2,206,563)

Braskem Idesa borrowings

                         
 

Payments

 

  -

 

  -

 

  (211,767)

 

  (173,747)

   

(211,767)

 

(173,747)

Related parties

                         
 

Acquired loans (payment of loans )

 

  -

 

72,880

 

-

 

  (72,880)

   

  -

 

  -

Lease

 

(82,426)

 

  -

 

  (14,146)

       

(96,572)

 

  -

Dividends paid

 

(22)

 

(34)

 

-

 

-

         

(22)

 

(34)

     

 

 

 

 

 

 

 

       

 

 

 

Cash generated (used) in financing activities

 

151,841

 

  (1,488,256)

 

  (225,913)

 

  (246,627)

          

(74,072)

 

  (1,734,883)

                                 

Exchange variation on cash of foreign subsidiaries

 

28,952

 

10,394

 

  13,240

 

  (34,761)

       

42,192

 

(24,367)

     

 

 

 

 

 

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

 

489,829

 

   (506,230)

 

  66,560

 

  144,389

         

556,389

 

(361,841)

                                 

Represented by

                         
 

Cash and cash equivalents at the beginning for the period

 

  4,584,280

 

  3,480,407

 

  963,357

 

  294,686

   

  5,547,637

 

  3,775,093

 

Cash and cash equivalents at the end for the period

 

  5,074,109

 

  2,974,177

 

1,029,917

 

  439,075

           

  6,104,026

 

  3,413,252

     

 

 

 

 

 

 

 

       

 

 

 

Increase (decrease) in cash and cash equivalents

 

489,829

 

   (506,230)

 

  66,560

 

  144,389

         

556,389

 

(361,841)

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

10              Property, plant and equipment

 

The information on property, plant and equipment was presented in the Company’s 2018 annual financial statements, in Note 12.

 

     

 Consolidated

     

 

 

 

 

Mar/2019

 

 

 

 

 

Dec/2018

         

Accumulated

         

Accumulated

   
         

depreciation/

         

depreciation/

   
     

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                           

Land

 

603,879

 

 

 

603,879

 

602,299

 

 

 

602,299

Buildings and improvements

 

6,767,013

 

  (2,136,178)

 

4,630,835

 

6,676,549

 

  (2,026,559)

 

4,649,990

Machinery, equipment and installations

 

  43,355,473

 

   (22,843,734)

 

  20,511,739

 

  43,024,738

 

   (22,238,530)

 

  20,786,208

Projects and stoppage in progress

 

5,427,000

 

 

 

5,427,000

 

5,102,393

 

 

 

5,102,393

Other

 

1,695,552

 

  (1,171,420)

 

524,132

 

1,784,807

 

  (1,165,807)

 

619,000

Total

 

  57,848,917

 

   (26,151,332)

 

  31,697,585

 

  57,190,786

 

   (25,430,896)

 

  31,759,890

 

     

 Parent company

     

 

 

 

 

Mar/2019

 

 

 

 

 

Dec/2018

         

Accumulated

         

Accumulated

   
         

depreciation/

         

depreciation/

   
     

Cost

 

depletion

 

Net

 

Cost

 

depletion

 

Net

                           

Land

 

356,778

 

 

 

356,778

 

356,778

 

 

 

356,778

Buildings and improvements

 

1,930,345

 

  (1,146,292)

 

784,053

 

1,930,346

 

  (1,131,101)

 

799,245

Machinery, equipment and installations

 

  30,965,412

 

   (19,775,906)

 

  11,189,506

 

  30,846,747

 

   (19,383,654)

 

  11,463,093

Projects and stoppage in progress

 

3,125,010

 

 

 

3,125,010

 

3,002,711

 

 

 

3,002,711

Other

 

1,207,645

 

  (880,802)

 

326,843

 

1,184,087

 

  (855,580)

 

328,507

Total

 

  37,585,190

 

   (21,803,000)

 

  15,782,190

 

  37,320,669

 

   (21,370,335)

 

  15,950,334

 

Capitalized charges in the three-month period ended March 31, 2019 were R$44,699 (R$33,287 on March 31, 2018).

 

There were no significant events or circumstances in this period that indicate the need for impairment testing on the property, plant and equipment.

 

11              Intangible assets

 

The information on intangible assets was presented in the 2018 annual financial statements of the Company, in Note 13.

 

     

Consolidated

     

 

 

 

 

Mar/2019

 

 

 

 

 

Dec/2018

         

Accumulated

         

Accumulated

   
     

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                           

Goodwill based on future profitability

 

  3,187,678

 

   (1,128,804)

 

  2,058,874

 

  3,187,678

 

   (1,128,804)

 

  2,058,874

Trademarks and patents

 

   440,446

 

(193,130)

 

   247,316

 

   437,384

 

(191,087)

 

   246,297

Software and use rights

 

   800,211

 

(573,059)

 

   227,152

 

   799,960

 

(565,828)

 

   234,132

Contracts with customers and suppliers

 

   392,180

 

(196,005)

 

   196,175

 

   392,180

 

(190,501)

 

   201,679

Total

 

  4,820,515

 

   (2,090,998)

 

  2,729,517

 

  4,817,202

 

   (2,076,220)

 

  2,740,982

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

     

Parent company

     

 

 

 

 

Mar/2019

 

 

 

 

 

Dec/2018

         

Accumulated

         

Accumulated

   
     

Cost

 

amortization

 

Net

 

Cost

 

amortization

 

Net

                           

Goodwill based on future profitability

 

  3,187,678

 

   (1,128,804)

 

  2,058,874

 

  3,187,678

 

   (1,128,805)

 

  2,058,873

Trademarks and patents

 

   251,118

 

(169,565)

 

  81,553

 

   251,118

 

(168,324)

 

  82,794

Software and use rights

 

   633,700

 

(471,720)

 

   161,980

 

   634,284

 

(467,853)

 

   166,431

Contracts with customers and suppliers

 

   392,181

 

(196,005)

 

   196,176

 

   392,181

 

(190,501)

 

   201,680

Total

 

  4,464,677

 

   (1,966,094)

 

  2,498,583

 

  4,465,261

 

   (1,955,483)

 

  2,509,778

 

There were no significant events or circumstances in the period ended March 31, 2019 that indicated the need for updating the impairment testing of intangible assets with indefinite useful life made in the end of 2018, or that indicated the need to perform an impairment testing of intangible assets with definite useful life.

 

 

12              Right-of-use assets

 

The Company leases various offices, freight cars, vessels, equipment and vehicles. They are negotiated individually and contain various terms and conditions.

 

The payment of these leases is deducted at the rate implied in the agreement. If such rate cannot be determined, the incremental borrowing rate of the Company is applied, which corresponds to the rate the Company would pay if a loan was taken out, with a similar terms and guarantee, for the acquisition of a similar asset under similar economic scenario and conditions.

 

The right-of-use asset is measured at a cost composed by:

 

·      Amount initially measured for the lease liabilities;

 

·      Any payment made until the start of the lease, net of any incentive received;

 

·      Any initial direct cost; and

 

·      Restoration costs.

 

The right-of-use asset recognized on the date of application derives from the following types of assets:

 

 

 

 

 

 

 Consolidated

 

 

 

 Parent company

 

 

 

03/31/2019

 

01/01/2019 (i)

 

03/31/2019

 

01/01/2019 (i)

 

 

 

 

 

 

 

 

 

 

Buildings and constructions

 

               161,948

 

               167,831

 

               121,547

 

               125,017

Computer equipment and goods

 

                    7,410

 

                    7,750

 

                    5,865

 

                    6,133

Machinery and equipment

 

               182,888

 

               189,370

 

               170,015

 

               175,805

Ships

 

               715,406

 

               753,825

 

               715,406

 

               753,825

Rail cars

 

               745,577

 

               755,364

 

                          -  

 

                          -  

Vehicles

 

                  31,438

 

                  34,056

 

                  28,745

 

                  31,037

Total

 

            1,844,667

 

            1,908,196

 

            1,041,578

 

            1,091,817

 

 

 

 

 

 

 

 

 

 

                   

 

 (i) Includes financial leasing balances previously recognized as "Property, plant and equipment" in the amounts of R$97,995 in the consolidated and R$2,303 in the Parent Company.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

The depreciation and acquisitions related to the right of use of assets, in the three-month period ended March 31, 2019, amounted to R$83,933 and R$20,831, respectively.

 

Expenses with short-term leases recognized in the three-month period ended March 31, 2019 amounted to R$33,899.

 

Payments of lease agreements of low amounts (R$30 for companies in Brazil or US$10 for subsidiaries abroad) and agreements expiring within 12 months are recognized as expenses using the straight-line method.

 

To optimize lease costs during the term of the agreement, the group should provide guaranteed residual amounts for the leased asset. For certain lease agreements for freight cars and that were classified until December 31, 2018 as a financial lease, the Company guaranteed any difference between the contractual payment flow and the fair value of these assets upon expiration of the enforceable term, limited to US$12,559.

 

13              Suppliers 

 

   

 Consolidated

 

 Parent company

   

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Trade payables:

               

Domestic market

 

  1,448,524

 

  1,787,566

 

  966,093

 

  1,411,430

Foreign market

(i)

  6,886,066

 

  6,934,598

 

  7,160,756

 

  7,215,008

Present value adjustment - foreign market

 

  (75,965)

 

   (107,648)

 

  (85,526)

 

  (93,915)

   

  8,258,625

 

  8,614,516

 

  8,041,323

 

  8,532,523

                 

Current liabilities

 

  8,246,622

 

  8,341,252

 

  8,029,320

 

  8,259,259

Non-current liabilities

 

12,003

 

  273,264

 

12,003

 

  273,264

   

  8,258,625

 

  8,614,516

 

  8,041,323

 

  8,532,523

 

(i)        Considers R$6.1 billion (2018 - R$5.6 billion) in raw material purchases due in up to 360 days for which the Company provides letters of credit issued by financial institutions that indicate the suppliers as beneficiaries.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

14              Borrowings

 

The information on borrowings was presented in the 2018 annual financial statements of the Company, in Note 15.

 

(a)             Borrowings

 

 

 

 

 

 

 

 

 

 

 Consolidated

 

 

 

Annual financial charges

 

 

 

Mar/2019

 

Dec/2018

Foreign currency

 

 

 

 

 

 

 

 

 

Bonds

 

US dollar exchange variation + interest between 3.50 and 7.38

0

     21,987,197

 

     21,930,575

 

Export prepayment

 

US dollar exchange variation + semiannual Libor +  interest between 1.10 and 1.61

0

           783,662

 

           810,542

 

Working capital

 

Argentine Peso exchange variation

 

 

0

                      -  

 

                     48

 

Investments

 

US dollar exchange variation + semiannual Libor +  0.65

0

           659,198

 

           620,160

 

Other - SACE

 

US dollar exchange variation + semiannual Libor +  0.90

0

        1,164,763

 

        1,147,397

 

Transactions costs

 

 

 

 

0

         (332,348)

 

         (346,921)

 

 

 

 

 

 

0

     24,262,472

 

     24,161,801

 

 

 

 

 

 

0

 

 

 

 

Current liabilities

 

 

 

 

0

           556,417

 

           610,922

 

Non-current liabilities

 

 

 

 

0

     23,706,055

 

     23,550,879

 

Total

 

 

 

 

0

     24,262,472

 

     24,161,801

 

 

 

 

 

 

0

 

 

 

Local currency

 

 

 

 

0

 

 

 

 

Export credit notes

 

100.00 of CDI + 0.70

 

 

0

           413,060

 

           406,258

 

BNDES

 

Interest between 3.50 and 4.00

 

 

0

             43,759

 

             52,081

 

BNDES

 

IPCA + 6.04

 

 

0

           269,571

 

                      -  

 

BNB/ FINEP/ FUNDES/FINISA/FINAME

 

5.87

 

 

0

           220,992

 

           239,969

 

FINAME

 

TLP + 6.00

 

 

0

                   498

 

                   555

 

BNB-FNE (Fundo Constitucional de Financiamentos do Nordeste)

 

IPCA + 2.78

 

 

0

               2,232

 

                      -  

 

Fundo de Desenvolvimento do Nordeste (FDNE)

 

6.5

 

 

0

             37,679

 

             37,099

 

Other

 

19.14

 

 

0

                   360

 

                   426

 

Transactions costs

 

 

 

 

0

                   (29)

 

                   (33)

 

 

 

 

 

 

0

           988,122

 

           736,355

 

 

 

 

 

 

0

 

 

 

 

Current liabilities

 

 

 

 

0

           133,731

 

           126,514

 

Non-current liabilities

 

 

 

 

0

           854,391

 

           609,841

 

Total

 

 

 

 

0

           988,122

 

           736,355

 

 

 

 

 

 

0

 

 

 

Foreign currency and local currency

 

 

 

 

0

 

 

 

 

Current liabilities

 

 

 

 

0

           690,148

 

           737,436

 

Non-current liabilities

 

 

 

 

0

     24,560,446

 

     24,160,720

 

Total

 

 

 

 

0

     25,250,594

 

     24,898,156

                   

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

 

 

 

 

 Parent company

 

 

 

Mar/2019

 

Dec/2018

Foreign currency

 

 

 

 

 

Current liabilities

 

             40,094

 

               6,987

 

Non-current liabilities

 

        1,552,907

 

        1,544,044

 

 

 

        1,593,001

 

        1,551,031

Local currency

 

 

 

 

 

Current liabilities

 

           129,210

 

           121,145

 

Non-current liabilities

 

           847,746

 

           604,949

 

 

 

           976,956

 

           726,094

 

 

 

 

 

 

Foreign currency and local currency

 

 

 

 

Current liabilities

 

           169,304

 

           128,132

Non-current liabilities

 

        2,400,653

 

        2,148,993

Total

 

        2,569,957

 

        2,277,125

 

 

 

 

 

 

           

 

(b)             Payment schedule

 

The maturity profile of amounts maturing in the long-term is as follows:

 

   

 

 

 Consolidated

   

Mar/2019

 

Dec/2018

         

2020

 

  1,722,550

 

1,748,531

2021

 

  3,984,957

 

3,933,857

2022

 

  2,300,317

 

2,256,444

2023

 

  2,399,032

 

2,355,549

2024

 

  3,385,005

 

3,336,032

2025

 

  266,388

 

234,270

2026

 

  266,428

 

234,296

2027

 

  237,138

 

205,157

2028

 

  5,087,506

 

5,028,265

2029

 

25,425

 

 

2030 and thereafter

 

  4,885,700

 

4,828,319

Total

 

  24,560,446

 

  24,160,720

 

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

(c)             Guarantees

 

Braskem gave collateral for part of its borrowings as follows:

 

       

Total

 

Total

   

Loans

 

Maturity

 

debt Mar/2019

 

guaranteed

 

Guarantees

                 

BNB

 

December-2022

 

85,785

 

   85,785

 

 Mortgage of plants, pledge of machinery and equipment

BNB

 

March-2023

 

30,205

 

   30,205

 

 Bank surety

BNDES

 

January-2021

 

43,759

 

   43,759

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FUNDES

 

June-2020

 

39,942

 

   39,942

 

 Mortgage of plants, land and property, pledge of machinery and equipment

FINEP

 

July-2024

 

56,954

 

   56,954

 

 Bank surety

FINEP

 

December-2019

 

   2,153

 

   2,153

 

 Bank surety, pledge of equipment and current account lockout (restricted fund).

FINAME

 

April-2021

 

   1,204

 

   1,204

 

 Pledge of equipment

FINISA

 

December-2023

 

   5,247

 

   5,247

 

 Bank surety

BNB-FNE

 

December-2024

 

   2,232

 

   2,232

 

 Bank surety and pledge of reserve liquidity fund.

Other

 

July-2021

 

   360

 

   360

 

 Pledge of equipment

Total

     

267,841

 

267,841

   
                 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

15              Braskem Idesa borrowings

 

The information on Braskem Idesa borrowings was presented in the 2018 annual financial statements in Note 16.

 

 

 

Principal amount US$

 

 

 

 

 

 Consolidated

Identification

 

 

 

Maturity

 

Charges (% per year)

 

Mar/2019

 

Dec/2018

 

 

 

 

 

 

 

 

 

 

 

Project finance

 

 

 

 

 

 

 

 

 

 

Project finance I

             700,000

 

February-2027

 

Us dollar exchange variation + quarterly Libor + 3.25

   2,287,963

 

   2,335,825

Project finance II

 

             210,000

 

February-2027

 

Us dollar exchange variation + 6.17

 

      642,049

 

      657,689

Project finance III

             600,000

 

February-2029

 

Us dollar exchange variation + 4.33

 

   1,949,075

 

   1,983,113

Project finance IV

             660,000

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 3.88

   2,191,303

 

   2,225,042

Project finance V

 

             400,000

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 4.65

   1,304,129

 

   1,326,901

Project finance VI

               89,994

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 2.73

      292,064

 

      297,158

Project finance VII

             533,095

 

February-2029

 

Us dollar exchange variation + quarterly Libor + 4.64

   1,738,041

 

   1,768,389

Transactions costs

                        -  

 

 

 

 

 

       (86,636)

 

       (89,525)

Total

 

          3,193,089

 

 

 

 

 

 10,317,988

 

 10,504,592

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 10,317,988

 

 10,504,592

Total

 

 

 

 

 

 

 

 10,317,988

 

 10,504,592

 

 

 

 

 

 

 

 

 

 

 

                     

 

In keeping with the Company’s Financial Policy, the investment in the petrochemical complex Braskem Idesa was financed under a Project Finance structure, in which the construction loan must be repaid using exclusively the cash generated by the company itself, with limited guarantees pledged by shareholders. This financing structure includes guarantees typical to transactions of this kind, such as assets, receivables, cash generation and other rights of Braskem Idesa. In addition, these borrowings include various contractual obligations (covenants) that are typical of contracts of this nature.

 

On the reporting date of the quarterly financial statements of March 31, 2019, the breach of some non-financial contractual obligations remained. As a result, the reclassification to current liabilities of the entire balance of non-current liabilities, in the amount of R$9,348,142, was maintained, in accordance with CPC 26 and its corresponding accounting standard IAS 1 (Presentation of Financial Statements).

 

In accordance with the aforementioned accounting standards, reclassification is required in situations in which the breach of certain contractual obligations entitles creditors to request from Braskem Idesa the prepayment of obligations in the short term. In this context, note that none of the creditors has requested said prepayment of obligations and that Braskem Idesa has been settling its debt service obligations in accordance with their original maturity schedule.

 

Furthermore, Braskem Idesa continued to negotiate approval of such breaches with its creditors in order to reclassify the entire amount reclassified from current liabilities back to non-current liabilities.

 

The following amortization schedule presents the original long-term maturities, excluding the reclassification to current liabilities arising from the aforementioned breach of contractual obligations.

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

   

 Consolidated

   

Mar/2019

 

Dec/2018

         

2020

 

   785,424

 

  1,016,916

2021

 

  1,164,423

 

  1,161,108

2022

 

   971,276

 

   968,519

2023

 

  1,283,896

 

  1,280,154

2024

 

  1,389,186

 

  1,385,087

2025

 

  1,385,319

 

  1,381,192

2026

 

  1,198,559

 

  1,194,964

2027

 

   584,146

 

   582,393

2028

 

   483,497

 

   482,038

2029 and thereafter

 

   102,416

 

   102,105

Total

 

  9,348,142

 

  9,554,476

 

16              Debentures

 

The information related to debentures was presented in the 2018 annual financial statements of the Company, in Note 17. The debentures were issued by the subsidiaries Cetrel and DAC.

 

Issue date

 

Issuer

 

Series

 

Maturity

 

Annual financial charges (%)

 

Mar/2019

 

Dec/2018

March-2013

 

DAC

 

Single

 

March-2025

 

IPCA + 6%

 

             209,484

 

             210,506

September-2013

 

Cetrel

 

Single

 

September-2025

 

126.5% of CDI

 

               80,935

 

               84,003

 

 

 

 

 

 

 

 

 

 

             290,419

 

             294,509

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

               28,001

 

               27,732

Non-current liabilities

 

 

 

 

 

 

 

 

             262,418

 

             266,777

Total

 

 

 

 

 

 

 

 

 

             290,419

 

             294,509

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

 

(a)             Payment schedule

 

The maturity profile of the long-term debentures is as follows: 

 

 

 

 

 Consolidated

 

Mar/2019

 

Dec/2018

 

 

 

 

2020

                38,417

 

            44,811

2021

                51,201

 

            50,722

2022

                51,223

 

            50,745

2023

                51,248

 

            50,769

2024

                51,276

 

            50,796

2025

                19,053

 

            18,934

Total

              262,418

 

          266,777

 

 

 

 

 

(b)             Guarantees

 

The issuers entered into agreements for the fiduciary assignment of receivables, with the maintenance of collection accounts in order to meet the debt service equivalent for up to three months of future installments, in accordance with the respective assignment agreements.

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

17              Reconciliation of changes in borrowings in the statement of cash flow 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

Current and non-current

 

 

 

 

 

 

 

 

Borrowings, debentures and Braskem Idesa financing

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

borrowings

 

Braskem Idesa

 

 

 

 

 

 

Borrowings

 

Debentures

 

and debentures

 

financing

 

Lease

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance at December 31, 2018

  24,898,156

 

     294,509

 

     25,192,665

 

     10,504,592

 

             100,557

 

        672,395

 

 

 

 

 

 

 

 

 

 

 

 

 

 Acquired

       298,187

 

                -  

 

           298,187

 

                      -  

 

                        -  

 

                   -  

 Payments

       (58,121)

 

       (5,777)

 

           (63,898)

 

         (211,767)

 

             (96,572)

 

                (22)

 Cash used in financing activities

       240,066

 

       (5,777)

 

           234,289

 

         (211,767)

 

             (96,572)

 

                (22)

 

 

 

 

 

 

 

 

 

 

 

 

 

 Other changes

 

 

 

 

 

 

 

 

 

 

 

 Interest paid

     (373,812)

 

       (5,582)

 

         (379,394)

 

         (154,425)

 

                  (506)

 

                   -  

 Interest and monetary and exchange variations, net

       453,910

 

         7,269

 

           461,179

 

                 (988)

 

               16,068

 

                   -  

 Additions

                  -  

 

                -  

 

                      -  

 

                      -  

 

         1,805,846

 

                   -  

 Currency translation adjustments

         32,274

 

                -  

 

             32,274

 

           180,576

 

               24,647

 

                   -  

 Prescribed dividends / other

                  -  

 

                -  

 

 

 

                      -  

 

                        -  

 

            2,434

 

 

       112,372

 

         1,687

 

           114,059

 

             25,163

 

         1,846,055

 

            2,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 Balance at March 31, 2019

  25,250,594

 

     290,419

 

     25,541,013

 

     10,317,988

 

         1,850,040

 

        674,807

 

 

 

 

 

 

 

 

 

 

 

 

 

                         

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

18              Financial instruments

 

The information related to financial instruments was presented in the 2018 financial statements of the Company, in Note 19.

 

18.1         Non-derivative financial instruments and leniency agreement (Note 22.3) – consolidated

 

 

 

 

 

 

 

Fair value

Book value

 

Fair value

 

 

 

Note

 

Classification by category

 

hierarchy

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

3

 

 

 

 

 

 

 

 

 

 

 

 

Cash and banks

 

 

 

Amortized cost

 

 

 

   2,264,803

 

   2,228,964

 

   2,264,803

 

   2,228,964

Financial investments in Brazil

 

 

 

Fair value through profit or loss

 

Level 2

 

   2,254,533

 

   1,754,561

 

   2,254,533

 

   1,754,561

Financial investments abroad

 

 

 

Fair value through profit or loss

 

Level 2

 

   1,584,690

 

   1,564,112

 

   1,584,690

 

   1,564,112

 

 

 

 

 

 

 

 

   6,104,026

 

   5,547,637

 

   6,104,026

 

   5,547,637

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial investments

 

4

 

 

 

 

 

 

 

 

 

 

 

 

Letras financeiras do tesouro - LFT

 

 

Fair value through profit or loss

 

Level 2

 

   1,607,371

 

   2,247,272

 

   1,607,371

 

   2,247,272

Time deposit investments

 

 

 

Amortized cost

 

Level 2

 

         40,287

 

         49,630

 

         40,287

 

         49,630

Other

 

 

 

Fair value through profit or loss

 

Level 2

 

         81,880

 

         70,709

 

         81,880

 

         70,709

 

 

 

 

 

 

 

 

   1,729,538

 

   2,367,611

 

   1,729,538

 

   2,367,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade accounts receivable

 

5

 

Amortized cost

 

 

 

   3,054,622

 

   3,045,463

 

   3,055,031

 

   3,045,463

Trade accounts receivable

 

5

 

Fair value through profit or loss

 

Level 2

 

         55,620

 

         47,540

 

         55,211

 

         47,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

13

 

Amortized cost

 

 

 

   8,258,625

 

   8,614,516

 

   8,258,625

 

   8,614,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

14

 

Amortized cost

 

 

 

 

 

 

 

 

 

 

Foreign currency - Bond

 

 

 

 

 

Level 1

 

 21,987,197

 

 21,930,575

 

 23,158,381

 

 22,028,040

Foreign currency - other borrowings

 

 

 

 

Level 2

 

   2,607,623

 

   2,578,147

 

   2,329,696

 

   2,277,069

Local currency

 

 

 

 

 

Level 2

 

      988,151

 

      736,388

 

      726,473

 

      598,926

 

 

 

 

 

 

 

 

25,582,971

 

25,245,110

 

26,214,550

 

24,904,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem Idesa borrowings

 

15

 

Amortized cost

 

Level 2

 

 10,404,624

 

 10,594,117

 

   9,299,558

 

   9,367,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

16

 

Amortized cost

 

Level 2

 

      290,419

 

      294,509

 

      304,621

 

      239,976

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan ton non-controlling

shareholder of Braskem Idesa

 

 

Amortized cost

 

 

 

   2,222,293

 

   2,183,830

 

   2,222,293

 

   2,183,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leniency agreement

 

22.3

 

Amortized cost

 

 

 

   1,195,610

 

   1,443,002

 

   1,195,610

 

   1,443,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

18.2         Derivative financial instruments

 

18.2.1     Changes

 

 

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

Net

 

 

 

 

 

 

Operation characteristics

 

 

 

(Asset)/

 

 

 

 

 

(Asset)/

 

 

 

 

Fair value

 

Principal exposure

 

 

 

Accumulated

 

Liability

 

Change in

 

Financial

 

Liability

Identification

 

Note

 

hierarchy

 

 

 

Derivatives

 

OCI (equity)

 

Dec/2018

 

fair value

 

settlement

 

Mar/2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-hedge accounting transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange swap

 

 

 

Level 2

 

Argentine peso

 

Dollar

 

                            -  

 

                    517

 

                    337

 

               (1,039)

 

                  (185)

NCE swap

 

 

 

Level 2

 

Real

 

Dollar

 

                            -  

 

                 5,231

 

                    458

 

                       -  

 

                 5,689

 

 

 

 

 

 

 

 

 

 

 

 

                5,748

 

                   795

 

              (1,039)

 

                5,504

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge accounting transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar put option

 

(a.i)

 

Level 2

 

Real

 

Dollar

 

                    10,566

 

               36,139

 

               (8,388)

 

                       -  

 

               27,751

Dollar swap

 

(a.ii)

 

Level 2

 

Real

 

Dollar+Fixed rates

 

                    49,929

 

             183,398

 

             (26,139)

 

             (23,380)

 

             133,879

Interest rate swaps

 

(a.iii)

 

Level 2

 

Libor

 

Fixed rates

 

                 (227,050)

 

             (67,664)

 

               28,249

 

                 5,085

 

             (34,330)

 

 

 

 

 

 

 

 

 

 

               (166,555)

 

           151,873

 

              (6,278)

 

            (18,295)

 

           127,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

             (27,714)

 

 

 

 

 

             (27,092)

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

             (46,664)

 

 

 

 

 

             (18,218)

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

               70,305

 

 

 

 

 

               56,152

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

             161,694

 

 

 

 

 

             121,962

 

 

 

 

 

 

 

 

 

 

 

 

           157,621

 

 

 

 

 

           132,804

 

(a)        Operations designated for hedge accounting

 

(a.i)      U.S. dollar Call and Put Options

 

On March 31, 2019, Braskem held a total notional amount of put options of US$2.2 billion, with an average strike price of 3.36 R$/US$. Simultaneously, the Company also held a total notional amount of call options of US$1.6 billion, with an average strike price of R$4.67. The operations have a maximum term of 24 months. Dollar-denominated future sales in Brazilian real were designated for hedge accounting, with the months of revenue recognition always coinciding with the months of the options.

 

 (a.ii)    Dollar Swap

 

To maintain its strategy of managing risks related to currencies and interest rates, the Company opted to swap to fixed rates in U.S. dollar the portions not yet due under the Leniency Agreement entered into with the Federal Prosecution Office (MPF) (Note 22.3(a)), which originally were denominated in Brazilian real and pegged to the IPCA inflation index. For such, derivative instruments were contracted in the amount of R$1.3 billion, divided into five annual installments due on January 30 of each year as from 2019. These operations were designated as cash flow hedge accounting, where the hedging instruments are currency derivatives and the hedged objects are the liabilities under said agreement. Accordingly, the mark-to-market adjustment of the effective portion of the hedge will be recognized under shareholders equity in OCI and will be recognized in the financial result only upon the maturity of each installment.

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

(a.iii)   Hedge operations by the subsidiary Braskem Idesa related to the Project Finance

 

Interest rate swap linked to Libor

 

Identification

 

Nominal value

 

Hedge

 

Maturity

 

 

 

Fair value

 

US$

 

(interest rate per year)

   

2018

 

2017

Swap Libor I to VI

 

 1,312,892

 

1.9825%

 

May-2025

 

  (34,330)

 

  (67,664)

Total

 

1,312,892

         

  (34,330)

 

  (67,664)

                     

Derivatives

                   

Current assets

             

  (16,112)

 

  (21,000)

Non-Current assets

             

  (18,218)

 

  (46,664)

Total

             

  (34,330)

 

  (67,664)

 

Braskem Idesa contracted swap operations to offset part of the variation in Libor arising from the borrowings mentioned in Note 15. The hedge operation shares the same guarantees as the Project Finance.

 

18.3         Non-derivative liabilities designated for export hedge accounting

 

(a.i)      Future exports in U.S. dollars

 

On March 31, 2019, exports that were designated, not yet realized and not discontinued are shown below:

 

 

 

Total nominal value

 

 

US$

 

 

 

2019

 

  583,980

2020

 

  724,000

2021

 

  716,000

2022

 

  719,000

2023

 

  718,371

2024

 

  688,854

2025

 

  200,000

2028

 

 1,250,000

 

 

 5,600,205

 

The following table shows the changes in financial instruments designated for these hedge operations in the period:

 

   

 

 

 

 

 

 

US$

       

Hedge

       
   

Dec/2018

 

discontinued

 

Designations

 

Mar/2019

                 

Designated balance

 

5,550,205

 

150.000

 

200.000

 

 5,600,205

 

On March 31, 2019, the maturities of financial liabilities designated, within the scope of the consolidated balance sheet, were as follows:

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

 

 

Total nominal value

 

 

US$

 

 

 

2019

 

  583,980

2020

 

  724,000

2021

 

  716,000

2022

 

  719,000

2023

 

  718,371

2024

 

  688,854

2025

 

  200,000

2028

 

 1,250,000

 

 

 5,600,205

 

The realizations expected for the subsequent quarters of fiscal year 2019 will occur through payments of financial instruments in conformity with the exports made, with the exchange variation recorded in “Other comprehensive income” written off to the financial result. For all quarters of the year, realizations will be made at the discounted cash flow rate. The quarterly schedule of the exports that are the object of hedge occurring in the subsequent quarters of 2019 is as follows:

 

 

 

Total nominal

 

 

value US$

 

 

 

Second quarter

 

  183,495

Third quarter

 

  183,495

Fourth quarter

 

  216,990

 

 

   583,980

 

The changes in foreign exchange variation and Income Tax and Social Contribution under item “Other comprehensive income (expenses)” of this hedge are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR and CSL

 

effect

           

At December 31, 2018

(8,937,217)

 

   3,038,653

 

(5,898,564)

           

Exchange variation recorded in the period on OCI / IR and CSL

(144,225)

 

   49,037

 

(95,188)

           

Exchange variation transferred to profit or loss / IR and CSL

   261,465

 

(88,898)

 

   172,567

           

At March 31, 2018

(8,819,977)

 

   2,998,792

 

(5,821,185)

 

(a.ii)     Liabilities related to the Project Finance of future sales in U.S. dollar

 

On March 31, 2019, sales designated and not yet realized are as follows:

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

 

 

Nominal value

 

 

US$

 

 

 

2019

 

  172,887

2020

 

  266,690

2021

 

  303,392

2022

 

  253,204

2023

 

  333,093

2024

 

  359,559

2025

 

  357,903

2026

 

  309,240

2027

 

  152,103

2028

 

  124,654

2029

 

31,164

 

 

   2,663,889

 

The following table shows the changes in financial instruments designated for these hedge operations in the period:

 

   

 

 

 

 

 

 

US$

       

Sales in

 

Hedge

   
   

Dec/2018

 

the year

 

discontinued

 

Mar/2019

                 

Designated balance

 

2,708,856

 

  (56,383)

 

103

 

2,652,576

 

On March 31, 2019, the maturities of financial liabilities designated were distributed as follows:

 

 

 

Nominal value

 

 

US$

 

 

 

2019

 

  172,570

2020

 

  266,187

2021

 

  302,816

2022

 

  252,723

2023

 

  332,458

2024

 

  358,873

2025

 

  357,221

2026

 

  308,650

2027

 

  150,419

2028

 

  124,347

2029

 

26,312

 

 

   2,652,576

 

The following table provides the balance of discontinued hedge accounting amount, in the three-month period ended March 31, 2019 (US$11,313), which is recorded in Braskem Idesa’s shareholders’ equity under item “Other comprehensive income (expenses)” and will be transferred to financial income (expenses) according to the schedule of future hedged sales:

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

Hedge discontinued

 

11,313

 

13.4541

 

17.9915

 

51,331

 

10,312

               

51,331

 

10,312

 

The following table provides the balances of exchange variation recognized in Braskem Idesa’s financial income (expenses) due to the realization of sales designated for this hedge over the course of the three-month period ended March 31, 2019:

 

       

Conversion rate

           
   

Total nominal

 

at Inception

 

Closing rate

 

Total nominal

 

Gross nominal

   

value US$

 

MXN/US$

 

MXN/US$

 

value MXN

 

value

                     

First quarter

 

56,383

 

13.6649

 

19.2175

 

313,072

 

60,811

   

56,383

         

313,072

 

60,811

 

The changes in foreign exchange variation and Income Tax and Social Contribution under item “Other comprehensive income (expenses)” are as follows:

 

 

 Exchange

     

Net

 

 variation

 

IR

 

effect

           

At December 31, 2018

(3,292,388)

 

   988,451

 

(2,303,937)

           

Exchange variation recorded in the period on OCI / IR

   159,945

 

(47,984)

 

   111,961

           

Exchange variation transferred to profit or loss / IR

   60,811

 

(18,243)

 

   42,568

           

At March 31, 2018

(3,071,632)

 

   922,224

 

(2,149,408)

 

18.4         Credit quality of financial assets

 

(a)             Trade accounts receivable

 

On March 31, 2019 and December 31, 2018, the Company’s trade accounts receivable has the following credit ratings:

 

 

 

 

 

 

(%)

 

 

 

Mar/2019

 

Dec/2018

1

Minimum risk

 

76.94

 

67.50

2

Low risk

 

15.10

 

18.60

3

Moderate risk

 

5.67

 

7.61

4

High risk

 

1.14

 

5.02

5

Very high risk

(i)

1.15

 

1.27

 

(i) Most clients in this group are inactive and the respective accounts are in the process of collection actions in the courts. Clients in this group that are still active buy from Braskem and pay in advance.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

Default indicators:

 

 

Last 12 months

 

Domestic

 

Foreign

 

Market

 

Market

March 31, 2019

0.08%

 

0.19%

December 31, 2018

0.08%

 

0.45%

March 31, 2018

0.13%

 

0.06%

 

This calculation considers the amount of trade payables overdue more than 5 days for the domestic market and 30 days for the international market, divided by consolidated gross revenue in the last 12 months.

 

 

(b)             Other financial assets

 

In order to determine the credit ratings of counterparties in financial assets classified as cash and cash equivalents and financial investments, Braskem uses credit rating from the following agencies: Standard & Poor’s, Moody’s and Fitch Ratings within the limits established in its financial policy approved by the Board of Directors.

 

   

Mar/2019

 

Dec/2018

Financial assets with risk assessment

     

 

AAA

 

4,442,368

 

4,294,100

AA+

 

373,064

 

1,175,098

AA

 

163,808

 

   79,136

AA-

 

  9,976

 

  1,076

A+

 

1,197,913

 

1,103,647

A

 

354,997

 

165,899

A-

 

168,689

 

169,580

BBB+

 

1,061,338

 

917,541

BBB

 

   113

 

    

BB+

 

 

 

   252

BB-

 

  1,521

 

  29

   

7,773,788

 

7,906,358

Financial assets without risk assessment

       

Other financial assets with no risk assessment

 (i)

   59,776

 

  8,890

   

   59,776

 

  8,890

         

Total

 

7,833,564

 

7,915,248

(i)        Investments approved by the Management of the Company, as permitted by the financial policy.

 

18.5         Sensitivity analysis

 

Financial instruments, including derivatives, may be subject to changes in their fair value as a result of the variation in commodity prices, foreign exchange rates, interest rates, shares and share indexes, price indexes and other variables. The sensitivity of the derivative and non-derivative financial instruments to these variables are presented below:

 

(a)             Selection of risks

 

On March 31, 2019, the main risks that can affect the value of Braskem’s financial instruments are:

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

·      Brazilian real/U.S. dollar exchange rate;

·      Brazilian real/Mexican peso exchange rate;

·      Brazilian real/Euro exchange rate;

·      Libor floating interest rate;

·      Selic interest rate;

·      CDI interest rate;

·      TLP interest rate; and

·      IPCA interest rate.

 

For the purposes of the risk sensitivity analysis, Braskem presents the exposures to currencies as if they were independent, that is, not reflecting in the exposure to a foreign exchange rate the risks of the variation in other foreign exchange rates that could be directly influenced by it.

 

(b)             Value at risk

 

The value at risk of the derivatives held by Braskem which is defined as the loss that could result in one month as from March 31, 2019, with a probability of 5%, and under normal market conditions, was estimated by the Company at US$37,905 for put and call options (Note 18.2.1(a.i)), US$26,086 for the swap of Libor related to Braskem Idesa’s project, US$26,086 for Dollar Swap (Note 18.2.1(a.ii)) and US$9,310 for NCE Swap.

 

(c)             Selection of scenarios

 

(c.1) Probable scenario

 

The Market Readout published by the Central Bank of Brazil was used to create the probable scenario for the U.S. dollar/Brazilian real exchange rate, Selic basic interest rate and the CDI interest rate, using the reference date of March 29, 2019. According to the Market Readout, at the end of 2019, the U.S. dollar will depreciate by approximately 5.05% against the Brazilian real, compared to the closing PTAX rate at March 29, 2019, while the Selic rate will be 6.50% p.a. The Selic rate is used as a reference for analyses of sensitivity to the CDI.

 

The probable scenario for the TLP is for maintenance of the current rate of 6.26%, that is, similar to the level projected for the Selic rate. The Market Readout does not publish forecasts for the Libor interest rate. Therefore, to determine the probable scenario, Braskem considered an increase by 5%. For adverse scenarios, it considered 25% and 50% increases on current market levels.

 

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

 

(c.2) Possible and extreme adverse scenarios

 

The sensitivity values in the table below are the changes in the value of the financial instruments in each scenario: 

 

 

 

Gain (losses)

 

 

 

 

 

 

 

 

Possible adverse

 

Extreme adverse

Instrument / Sensitivity

 

Probable

 

(25%)

 

(50%)

 

 

 

 

 

 

 

Brazilian real/U.S. dollar exchange rate

 

 

 

 

 

 

Bonds

 

                   1,109,883

 

                 (5,496,799)

 

               (10,993,599)

Braskem Idesa borrowings

 

                      525,211

 

                 (2,601,156)

 

                 (5,202,312)

Export prepayments

 

                        39,558

 

                    (195,915)

 

                    (391,831)

Investments

 

                        33,275

 

                    (164,799)

 

                    (329,599)

Sace

 

                        58,796

 

                    (291,191)

 

                    (582,381)

Dollar put option

 

                        80,567

 

                    (765,719)

 

                 (2,248,668)

Dollar swap

 

                        58,672

 

                    (290,579)

 

                    (581,159)

Swap NCE

 

                        20,940

 

                    (103,706)

 

                    (207,418)

Financial investments abroad

 

                      187,120

 

                    (926,728)

 

                 (1,853,456)

 

 

 

 

 

 

 

Libor floating interest rate

 

 

 

 

 

 

Export prepayments

 

                         (4,291)

 

                      (21,454)

 

                      (42,907)

Swaps

 

                        11,727

 

                        57,925

 

                      114,113

Braskem Idesa borrowings

 

                      (71,905)

 

                    (359,526)

 

                    (719,053)

 

 

 

 

 

 

 

CDI interest rate

 

 

 

 

 

 

Export credit notes

 

                        16,631

 

                      (21,242)

 

                      (56,661)

Debentures

 

                        13,005

 

                            (162)

 

                         (9,635)

Financial investments in local currency

 

                                 -  

 

                        66,138

 

                      132,320

 

 

 

 

 

 

 

IPCA interest rate

 

 

 

 

 

 

Debentures

 

                        14,802

 

                      (25,641)

 

                      (52,677)

 

 

 

 

 

 

 

TLP interest rate

 

 

 

 

 

 

FINAME

 

                                 -  

 

                              (11)

 

                              (22)

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

19              Taxes payable

 

The information related to taxes payable was presented in the Company’s 2018 annual financial statements, in Note 20.

 

     

 

 

 Consolidated

 

 

 

Parent company

     

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

                   

Brazil

               
 

IPI

 

  70,610

 

  64,672

 

  70,610

 

  64,672

 

ICMS

 

  286,059

 

  239,126

 

  281,640

 

  234,313

 

PIS and COFINS

 

  164,474

 

  145,090

 

  161,942

 

  143,750

 

Other

 

  30,058

 

  36,454

 

  28,848

 

  34,974

                   

Other countries

               
 

Value-added tax

 

  12,817

 

7,482

 

  

 

 

 

Other

 

  10,919

 

  25,085

 

 

 

 

Total

 

  574,937

 

  517,909

 

  543,040

 

  477,709

                   

Current liabilities

 

  480,553

 

  432,005

 

  449,100

 

  392,573

Non-current liabilities

 

  94,384

 

  85,904

 

  93,940

 

  85,136

Total

 

  574,937

 

  517,909

 

  543,040

 

  477,709

 

20              Income tax (“IR”) and social contribution (“CSL”)

 

The information related to income tax and social contribution was presented in the Company’s 2018 annual financial statements, in Note 21.

 

(a)             Reconciliation of the effects of income tax and social contribution on profit or loss

 

 

 

Consolidated

 

 

 

Parent company

 

 

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

 

 

 

 

 

 

 

 

 

Income before IR and CSL and after discontinued operations

 

        1,177,383

 

        1,427,042

 

        1,166,788

 

        1,078,788

 

 

 

 

 

 

 

 

 

IR and CSL at the rate of 34%

 

         (400,310)

 

         (485,194)

 

         (396,708)

 

         (366,788)

 

 

                      -  

 

                      -  

 

                      -  

 

                      -  

Permanent adjustments to the IR and CSL calculation basis

 

                      -  

 

                      -  

 

                      -  

 

                      -  

IR and CSL on equity in results of investees

 

              (1,149)

 

                     14

 

           182,980

 

           284,199

Tax benefits (Sudene and PAT)

 

              41,047

 

              46,245

 

              41,047

 

              46,245

Difference of rate applicable to each country

 

           157,914

 

           147,596

 

                      -  

 

                      -  

Other permanent adjustments

 

              41,607

 

              15,319

 

              33,465

 

              11,147

 

 

 

 

 

 

 

 

 

Effect of IR and CSL on results of operations

 

         (160,891)

 

         (276,020)

 

         (139,216)

 

            (25,197)

 

 

 

 

 

 

 

 

 

Breakdown of IR and CSL:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current IR and CSL

 

            (57,628)

 

         (315,379)

 

                   405

 

         (202,510)

Deferred IR and CSL

 

         (103,263)

 

              39,359

 

         (139,621)

 

           177,313

Total

 

         (160,891)

 

         (276,020)

 

         (139,216)

 

            (25,197)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13.7%

 

19.3%

 

11.9%

 

2.3%

                 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(b)             Breakdown of deferred income tax and social contribution

 

(b.i)     According to tax collection records

 

   

Consolidated

 

Parent company

Asset

 

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Tax losses (IR) and negative base (CSL)

 

  1,155,122

 

  2,021,578

 

  58,421

 

  58,421

Goodwill amortized

 

  34,269

 

  39,282

 

3,461

 

3,552

Exchange variations

 

  880,698

 

  39,959

 

  880,698

 

  924,344

Temporary adjustments

 

  739,957

 

  858,844

 

  771,677

 

  872,736

Business combination

 

  151,044

 

  159,572

 

  139,040

 

  147,989

Tax credits

 

  99,201

 

  176,290

 

  99,201

 

  176,290

   

  3,060,291

 

  3,295,525

 

  1,952,498

 

  2,183,332

                 

Liability

               

Amortization of goodwill based on future profitability

 

  723,167

 

  723,336

 

  715,568

 

  715,568

Tax depreciation

 

  1,001,902

 

  1,009,912

 

  1,001,902

 

  1,009,912

Temporary adjustments

 

  280,516

 

  276,700

 

8,187

 

8,187

Business combination

 

1,302

 

1,302

 

1,302

 

1,302

Additional indexation PP&E

 

  50,894

 

  57,167

 

  50,894

 

  57,167

Amortization of fair value adjustments on
the assets from the acquisiton of Braskem Qpar

 

  429,656

 

  444,075

 

  429,656

 

  444,075

Other

 

2,882

 

3,783

 

2,130

 

3,516

   

  2,490,319

 

  2,516,275

 

  2,209,639

 

  2,239,727

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(b.ii)    Offset for the purpose of presentation in the balance sheet (consolidated)

 

     

 

 

Mar/2019

     

Headquarters

 

 

 

IR and CSL

 

 

   

(Country)

 

Tax calculation

 

Compesation

 

Balance

                 

Assets

               

Braskem S.A.

 

Brazil

 

1,952,498

 

   (1,952,498)

 

 

Braskem Argentina

 

Argentina

 

10,699

 

  

 

  10,699

Braskem Alemanha

 

Germany

 

14,395

 

 

 

  14,395

Braskem Chile

 

Chile

 

   270

 

  (270)

 

  

Braskem Idesa

 

Mexico

 

  979,912

 

 

 

   979,912

Braskem México Serviços

 

Mexico

 

   5,342

 

 

 

5,342

Cetrel

 

Brazil

 

27,754

 

(6,444)

 

  21,310

DAC

 

Brazil

 

69,421

 

(1,155)

 

  68,266

         

3,060,291

 

   (1,960,367)

 

  1,099,924

                   

Liabilities

               

Braskem S.A

 

Brazil

 

2,209,639

 

   (1,952,498)

 

   257,141

Braskem America

 

USA

 

  272,329

 

 

 

   272,329

Braskem Petroquímica Chile

 

Chile

 

   752

 

  (270)

 

482

Cetrel

 

Brazil

 

   6,444

 

(6,444)

 

 

DAC

 

Brazil

 

   1,155

 

(1,155)

 

 

       

2,490,319

 

(1,960,367)

 

529,952

                   
                   
                   
     

 

 

Dec/2018

     

Headquarters

 

 

 

IR and CSL

 

 

     

(Country)

 

Tax calculation

 

Compesation

 

Balance

                   

Assets

               

Braskem S.A.

 

Brazil

 

2,183,332

 

   (2,183,332)

 

  

Braskem Argentina

 

Argentina

 

11,337

 

 

 

  11,337

Braskem Alemanha

 

Germany

 

11,251

 

 

 

  11,251

Braskem Chile

 

Chile

 

   308

 

  (268)

 

40

Braskem Idesa

 

Mexico

 

  980,762

 

 

 

   980,762

Braskem México Serviços

 

Mexico

 

   9,409

 

 

 

9,409

Cetrel

 

Brazil

 

26,478

 

(6,645)

 

  19,833

DAC

 

Brazil

 

72,648

 

(1,122)

 

  71,526

         

3,295,525

 

   (2,191,367)

 

  1,104,158

                   

Liabilities

               

Braskem S.A

 

Brazil

 

2,239,727

 

   (2,183,332)

 

  56,395

Braskem America

 

USA

 

  268,513

 

 

 

   268,513

Braskem Chile

 

Chile

 

   268

 

  (268)

 

  

Cetrel

 

Brazil

 

   6,645

 

(6,645)

 

 

DAC

 

Brazil

 

   1,122

 

(1,122)

 

  

         

2,516,275

 

   (2,191,367)

 

   324,908

 

(c)             Realization of deferred income tax and social contribution

          

In the period ended March 31, 2019, there were no material events or circumstances that indicate any compromise of the realization of these deferred taxes.

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

21              Sundry provisions

 

The information on sundry provisions was presented in the 2018 annual financial statements of the Company, in Note 22.

 

   

 Consolidated

 

 Parent company

   

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Provision for customers rebates

 

  47,683

 

  88,026

 

  27,813

 

  33,914

Provision for recovery of environmental damages

 

  288,134

 

  307,546

 

  288,134

 

  307,546

Other

 

  33,097

 

  28,970

 

3,852

 

3,871

Total

 

  368,914

 

  424,542

 

  319,799

 

  345,331

                 

Current liabilities

 

  135,337

 

  191,536

 

  111,462

 

  137,424

Non-current liabilities

 

  233,577

 

  233,006

 

  208,337

 

  207,907

Total

 

  368,914

 

  424,542

 

  319,799

 

  345,331

 

22              Contingencies

 

22.1         Claims with probable loss and claims arising from business combinations with possible loss

 

The description of the main contingent liabilities of the Company was presented in the 2018 annual financial statements, in Note 23.1.

 

   

 Consolidated

 

 Parent company

   

Mar/2019

 

Dec/2018

 

Mar/2019

 

Dec/2018

Labor claims

 

  190,058

 

  177,751

 

  185,938

 

  173,249

                 

Tax claims

               

   Normal operations

               

IR and CSL

 

  20,920

 

  20,717

 

  20,920

 

  20,717

PIS and COFINS

 

  157,863

 

  156,796

 

  157,863

 

  156,796

ICMS

 

  65,598

 

  64,468

 

  65,598

 

  64,468

Other tax claims

 

  23,479

 

  23,237

 

  19,872

 

  18,991

   

  267,860

 

  265,218

 

  264,253

 

  260,972

                 

   Business Combination

               

IR and CSL

 

1,500

 

1,500

 

1,500

 

1,500

PIS and COFINS

 

  60,640

 

  59,739

 

  60,640

 

  59,739

ICMS - interstate purchases

 

  284,890

 

  280,622

 

  284,890

 

  280,622

   

  347,030

 

  341,861

 

  347,030

 

  341,861

                 

Corporate claims

 

  112,911

 

  111,049

 

  112,911

 

  111,049

Civil claims and other

 

  67,345

 

  69,438

 

  64,081

 

  67,407

                 
   

  985,204

 

  965,317

 

  974,213

 

  954,538

 

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

22.2         Claims with possible losses

 

The description of the main claims with possible losses are presented in the financial statements for fiscal year 2018, in Note 23.2.

 

   

 

 

Consolidated

   

Mar/2019

 

Dec/2018

         

Tax claims

 

  6,732,455

 

  7,125,071

Labor claims

 

  1,021,974

 

  860,061

Civil claims

 

  685,974

 

  691,636

Other lawsuits

 

  692,652

 

  643,982

Total

 

  9,133,055

 

  9,320,750

 

22.3         Leniency Agreement

 

(a)        Global Settlement with authorities

 

In December 2016, the Company entered into a Leniency Agreement (“Agreement”) with the Federal Prosecution Office (“MPF”) and with U.S. and Swiss authorities (“Global Settlement”), in the approximate amount of US$957 million (approximately R$3.1 billion at the time), which was officially ratified as follows:

 

1.      In Brazil, the Agreement was ratified by the 5th Coordination and Review Chamber of the MPF on December 15, 2016, with ratification by the 13th Federal Court of Curitiba on June 6, 2017.

2.      The agreement with the U.S. Department of Justice (“DoJ”) was confirmed by a U.S. court ruling on January 26, 2017.

3.      The agreement with the Securities and Exchange Commission (“SEC”) was confirmed on February 28, 2017.

4.      The agreement with Swiss authorities did not require ratification to produce effect.

 

Of the aggregate amount of the Global Settlement, the Company already has paid approximately R$1.9 billion, as follows:

 

1.      US$94,894 (R$296,591) to the DoJ, paid on February 8, 2017;

2.      US$65,000 (R$206,460) to the SEC, paid on April 27, 2017;

3.      CHF30,240 (R$104,307) to the Swiss Office of the Attorney General, paid on June 27, 2017;

4.      R$736,445 to the MPF, paid on July 6, 2017;

5.      R$267,985 to the MPF, corresponding to the first of the six annual installments owed up to 2023, paid on January 30, 2018;

6.      CHF16,065 (R$62,021) to the Swiss Office of the Attorney General, corresponding to the first of four annual installments owed up to 2021, paid on June 28, 2018; and

7.      R$278,034 to the MPF, related to the second of six annual installments due by 2023, paid on January 30, 2019.

 

The outstanding amount, of approximately R$1.2 billion, will be paid as follows:

 

1.    CHF48,195 to the Swiss Office of the Attorney General, corresponding to three outstanding annual installments of CHF16.065 due on September 30 of each year as from 2019;

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

2.    Approximately R$1 billion to the MPF, in four identical and successive annual installments adjusted for inflation by the variation in the IPCA inflation index due on January 30 of each year as from 2020. To guarantee payment of the installments coming due, Braskem gave as collateral assets from its property, plant and equipment corresponding to one annual installment.

 

Braskem has been complying with its obligations provided for in the Global Settlement and collaborating with authorities.

 

 

23              Shareholders’ Equity

 

The information related to the Company’s shareholders’ equity was presented in its 2018 annual financial statements, in Note 25.

 

(a)             Capital

 

At March 31, 2019, the subscribed and paid-in capital of the Company was R$8,043,222, represented by 797,218,554 shares without par value, distributed as follows:

 

     

Amount of shares

             

Preferred

     

Preferred

           
     

Common

     

shares

     

shares

           
     

shares

 

%

 

class A

 

%

 

class B

 

%

 

Total

 

%

                                   

Odebrecht

   

  226,334,623

 

   50.11

 

79,182,498

 

   22.95

 

  

 

 

 

  305,517,121

 

   38.32

Petrobras

   

  212,426,952

 

   47.03

 

75,761,739

 

   21.96

 

 

 

 

 

  288,188,691

 

   36.15

ADR

(i)

 

 

 

 

 

47,164,130

 

   13.67

 

 

 

 

 

47,164,130

 

  5.92

Other

   

12,907,077

 

  2.86

 

  141,706,547

 

   41.06

 

  500,230

 

100.00

 

  155,113,854

 

   19.46

Total

   

  451,668,652

 

100.00

 

  343,814,914

 

   99.64

 

  500,230

 

100.00

 

  795,983,796

 

   99.85

Treasury shares

   

 

 

 

 

   1,234,758

 

  0.36

 

 

 

 

 

   1,234,758

 

  0.15

Total

   

  451,668,652

 

100.00

 

  345,049,672

 

100.00

 

  500,230

 

100.00

 

  797,218,554

 

100.00

 

(i)                American Depositary Receipts traded on the New York Stock Exchange (USA).

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

(b)             Equity valuation adjustments – shareholders’ equity

 

   

Consolidated

   

Attributed to shareholders' interest

       
   

Equity valuation adjustments

 

Other comprehensive income

       
   

Goodwill in

 

Deemed cost

 

Fair value

             

Defined

 

Foreign

           
   

acquisition of

 

and additional

 

adjustments of

 

Gain (loss)

 

Foreign

     

benefit

 

currency

 

Total

       
   

subsidiary under

 

indexation of

 

trade accounts

 

on interest

 

sales

 

Fair value

 

plans actuarial

 

translation

 

Braskem

 

Non-controlling

   
   

common control

 

PP&E

 

 receivable

 

in subsidiary

 

hedge

 

of hedge

 

Gain (loss)

 

adjustment

 

shareholders'

 

interest in

   
   

(i)

 

(ii)

 

(iii)

 

(i)

 

(iv)

 

(iv)

 

(v)

 

(vi)

 

interest

 

Braskem Idesa

 

Total

                                             

On December 31, 2017

  (488,388)

 

178,893

 

 

 

(9,404)

 

  (6,358,242)

 

  (145,267)

 

(52,005)

 

  1,220,533

 

  (5,653,880)

 

(477,975)

 

  (6,131,855)

                                             

Additional indexation

                 
 

Realization by depreciation or write-off assets

(10,120)

 

(10,120)

 

 

 

(10,120)

 

Income tax and social contribution

3,441

 

  3,441

 

 

 

  3,441

                 

Deemed cost of jointly-controlled investment

             
 

Realization by depreciation or write-off assets

  (365)

 

(365)

 

 

 

(365)

 

Income tax and social contribution

  124

 

124

 

 

 

124

                 

Fair value adjustments

             
 

Accounts receivable

 

 

  (437)

   

(437)

 

 

 

(437)

                     

Foreign sales hedge

                                   
 

Exchange rate

 

   

 

 

432,890

 

-

 

 

 

 

 

432,890

 

173,527

 

606,417

 

Transfer to result

 

   

 

 

282,553

 

-

 

 

 

 

 

282,553

 

11,734

 

294,287

 

Income tax and social contribution

 

   

 

 

(221,019)

 

-

 

 

 

 

 

(221,019)

 

(55,578)

 

(276,597)

                                       

Fair value of Cash flow hedge

                                   
 

Change in fair value

 

   

 

 

 

 

  32,653

 

 

 

 

 

32,653

 

11,140

 

43,793

 

Transfer to result

-

 

 

   

 

 

 

 

  9,921

 

 

 

 

 

  9,921

 

6,284

 

16,205

 

Income tax and social contribution

-

 

 

   

 

 

 

 

  (12,384)

 

 

 

 

 

(12,384)

 

(5,227)

 

(17,611)

                                           

Fair value of cash flow hedge from jointly-controlled (RPR)

-

 

 

   

 

 

 

 

686

 

 

 

 

 

686

 

 

 

686

                                           

Foreign currency translation adjustment

-

 

 

   

 

 

 

 

-

 

 

 

(108,006)

 

(108,006)

 

(62,589)

 

(170,595)

                                             

On March 31, 2018

  (488,388)

 

171,973

 

  (437)

 

(9,404)

 

  (5,863,818)

 

  (114,391)

 

(52,005)

 

  1,112,527

 

  (5,243,943)

 

(398,684)

 

  (5,642,627)

                                             

On December 31, 2018

  (488,388)

 

151,214

 

5,957

 

(9,469)

 

  (7,626,515)

 

  (257,508)

 

(53,574)

 

  2,166,875

 

  (6,111,408)

 

(565,902)

 

  (6,677,310)

                                             

Additional indexation

                                         
 

Realization by depreciation or write-off assets

 

(10,120)

   

 

 

 

 

(10,120)

 

 

 

(10,120)

 

Income tax and social contribution

 

3,441

   

 

 

 

 

  3,441

 

 

 

  3,441

                             

Deemed cost of jointly-controlled investment

                         
 

Realization by depreciation or write-off assets

 

  (365)

   

 

 

 

 

(365)

 

 

 

(365)

 

Income tax and social contribution

 

  124

   

 

 

 

 

124

 

 

 

124

                             

Fair value adjustments

                         
 

Accounts receivable

 

 

 

  18

 

 

 

 

 

-

 

 

 

 

 

18

 

 

 

18

                                           

Foreign sales hedge

                                     
 

Exchange rate

 

 

   

 

 

(24,266)

 

 

 

 

 

(24,266)

 

39,986

 

15,720

 

Transfer to result

 

 

   

 

 

307,073

 

 

 

 

 

307,073

 

15,203

 

322,276

 

Income tax and social contribution

 

 

   

 

 

(89,531)

 

 

 

 

 

(89,531)

 

(16,557)

 

(106,088)

                                         

Fair value of Cash flow hedge

                                     
 

Change in fair value

 

 

   

 

 

 

 

  32,608

 

 

 

 

 

32,608

 

(8,569)

 

24,039

 

Transfer to result

 

 

   

 

 

 

 

  14,400

 

 

 

 

 

14,400

 

4,074

 

18,474

 

Income tax and social contribution

 

 

   

 

 

 

 

  (16,522)

 

 

 

 

 

(16,522)

 

1,348

 

(15,174)

                                           

Fair value of cash flow hedge from jointly-controlled (RPR)

-

 

 

   

 

 

 

 

277

 

 

 

 

 

277

 

 

 

277

                                           

ILP PLan fair value

                                       
 

Change in fair value

 

 

 

2,815

 

 

 

 

   

 

 

 

 

  2,815

 

41

 

  2,856

 

Income tax and social contribution

 

 

 

  (695)

 

 

 

 

   

 

 

 

 

(695)

 

 

 

(695)

                                         

Foreign currency translation adjustment

 

 

 

 

 

 

 

 

   

 

 

  25,926

 

25,926

 

(18,502)

 

  7,424

                                             

On March 31, 2019

  (488,388)

 

144,294

 

8,095

 

(9,469)

 

  (7,433,239)

 

  (226,745)

 

(53,574)

 

  2,192,801

 

  (5,866,225)

 

(548,878)

 

  (6,415,103)

(i)

Transfer to the income statement when divestment or transfer of control of subsidiary.

(ii)

Transfer to retained earnings as the asset is depreciated or written-off/sold.

(iii)

For receivables classified as fair value through other comprehensive income, transfer to the income statement when attainment of jurisdiction or early liquidation. For the ILP Plan, Transfer to retained earnings according to the grace period of the plan.

(iv)

Transfer to the income statement when maturity, prepayment or loss of efficacy for hedge accounting.

(v)

Transfer to retained earnings when the extinction of the plan.

(vi)

Transfer to the income statement when write-off of subsidiary abroad.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

24              Earnings per share

 

The table below shows the reconciliation of profit or loss for the period adjusted for the amounts used to calculate basic and diluted earnings per share.

 

 

 

Basic and diluted

 

 

 

 

Mar/2019

 

Mar/2018

 

 

 

 

 

Profit for the year attributed to Company's shareholders

 

 

 

 

 

 

            1,027,572

 

            1,053,591

 

 

 

 

 

Distribution of priority dividends attributable to:

 

 

 

 

Preferred shares class "A"

 

               208,450

 

               208,450

Preferred shares class "B"

 

                       303

 

                       303

 

 

               208,753

 

               208,753

 

 

 

 

 

Distribution of 6% ​​of unit price of common shares

 

               273,840

 

               273,840

 

 

 

 

 

Distribution of excess profits, by class:

 

 

 

 

Common shares

 

               309,434

 

               324,218

Preferred shares class "A"

 

               235,545

 

               246,780

 

 

               544,979

 

               570,998

 

 

 

 

 

Reconciliation of income available for distribution, by class (numerator):

 

 

 

Common shares

 

               583,274

 

               598,058

Preferred shares class "A"

 

               443,995

 

               455,230

Preferred shares class "B"

 

                       303

 

                       303

 

 

            1,027,572

 

            1,053,591

 

 

 

 

 

Weighted average number of shares, by class (denominator):

 

 

 

 

Common shares

 

       451,668,652

 

       451,668,652

Preferred shares class "A"

 

       343,814,914

 

       343,789,731

Preferred shares class "B"

 

               500,230

 

               550,597

 

 

       795,983,796

 

       796,008,980

 

 

 

 

 

Profit per share (in R$)

 

 

 

 

Common shares

 

                 1.2914

 

                 1.3241

Preferred shares class "A"

 

                 1.2914

 

                 1.3242

Preferred shares class "B"

 

                 0.6057

 

                 0.5503

         

 

 

Share weighting - 2018

 

 

 

 

 

 

 

 

 

Mar/2018

 

 

 

 

 

 

Preferred shares

 

 

 

 

 

Class "A"

 

 

 

Class "B"

 

 

Outstanding

 

Weighted

 

Outstanding

 

Weighted

 

 

shares

 

average

 

shares

 

average

 

 

 

 

 

 

 

 

 

Amount at beginning of period

 

   343,775,864

 

   343,775,864

 

           578,330

 

           578,330

 

 

 

 

 

 

 

 

 

Conversion of preferred shares class "B" to "A"

 

             39,000

 

             13,867

 

           (78,000)

 

           (27,733)

 

 

 

 

 

 

 

 

 

Amount at the end of the period

 

   343,814,864

 

   343,789,731

 

           500,330

 

           550,597

                 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

25              Net revenues

 

 

 

 Consolidated

 

 

 

 Parent company

 

 

 

 

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

Sales revenue

 

 

 

 

 

 

 

 

Domestic market

 

 

 

 

 

 

 

 

   Revenue

            9,499,160

 

            9,603,743

 

            9,461,670

 

            9,571,307

 

   Rebates

                (12,518)

 

                  (4,103)

 

                (12,518)

 

                  (4,103)

 

 

            9,486,642

 

            9,599,640

 

            9,449,152

 

            9,567,204

 

Foreign market

 

 

 

 

 

 

 

 

   Revenue

            5,977,094

 

            5,973,466

 

            2,433,695

 

            2,175,127

 

   Rebates

                  (1,036)

 

                (11,803)

 

                          -  

 

                  (1,654)

 

 

            5,976,058

 

            5,961,663

 

            2,433,695

 

            2,173,473

 

 

          15,462,700

 

          15,561,303

 

          11,882,847

 

          11,740,677

 

 

 

 

 

 

 

 

 

Sales and services deductions

 

 

 

 

 

 

 

Taxes

 

 

 

 

 

 

 

 

  Domestic market

          (2,424,667)

 

          (2,446,918)

 

          (2,420,130)

 

          (2,440,888)

 

  Foreign market

                  (7,019)

 

                  (9,864)

 

                          -  

 

                          -  

Sales returns

 

 

 

 

 

 

 

 

  Domestic market

                (27,840)

 

                (46,289)

 

                (27,840)

 

                (46,289)

 

  Foreign market

                (25,221)

 

                (29,432)

 

                  (1,237)

 

                  (2,227)

 

 

 

 

 

 

 

 

 

 

 

          (2,484,747)

 

          (2,532,503)

 

          (2,449,207)

 

          (2,489,404)

Net sales and services revenue

          12,977,953

 

          13,028,800

 

            9,433,640

 

            9,251,273

                 

 

 

26              Other net income (expenses)

 

   

Note

 

 

 

Consolidated

       

Mar/2019

 

Mar/2018

             

Bonus to employees

   

     (121,892)

 

       (87,259)

Allowance for judicial claims

   

       (40,436)

 

       (17,684)

Fine on supply contract of raw material, net

 (i)

 

       124,237

 

         45,389

PIS and COFINS credits - exclusion of ICMS from the calculation basis

 8(a)

 

    1,191,140

 

         

Other

   

       (27,700)

 

       (12,845)

       

    1,125,349

 

       (72,399)

 

(i)    The contractual penalty for failing to supply feedstock to the subsidiary Braskem Idesa is R$120,818.

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

27              Financial results

 

     

 Consolidated

 

 Parent company

     

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

Financial income

               
 

Interest income

 

  185,071

 

  90,337

 

  143,493

 

  77,665

 

Other

 

  13,508

 

  13,628

 

4,676

 

  10,065

     

  198,579

 

  103,965

 

  148,169

 

  87,730

                   

Financial expenses

               
 

Interest expenses

 

   (518,911)

 

   (472,387)

 

   (462,681)

 

   (219,345)

 

Monetary variations on fiscal debts

   (22,635)

 

   (17,667)

 

   (22,627)

 

   (17,659)

 

Discounts granted

 

   (25,621)

 

   (34,846)

 

   (24,926)

 

   (34,786)

 

Loans transaction costs - amortization

   (36,654)

 

  (7,391)

 

   (11,370)

 

  (625)

 

Adjustment to present value - appropriation

   (65,190)

 

   (49,590)

 

   (64,181)

 

   (50,225)

 

Interest expense on leases

   (26,817)

 

 

 

   (17,801)

 

 

 

Other

 

   (84,378)

 

   (89,064)

 

   (35,977)

 

   (25,112)

     

   (780,206)

 

   (670,945)

 

   (639,563)

 

   (347,752)

                   

Exchange rate variations, net

             
 

On financial assets

 

   (38,986)

 

  37,048

 

  17,196

 

  59,682

 

On financial liabilities

   (210,228)

 

  42,937

 

   (271,675)

 

   (324,874)

     

   (249,214)

 

  79,985

 

   (254,479)

 

   (265,192)

                   
 

Total

 

   (830,841)

 

   (486,995)

 

   (745,873)

 

   (525,214)

 

 

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

28              Expenses by nature and function

 

     

 Consolidated

 

 Parent company

     

Mar/2019

 

Mar/2018

 

Mar/2019

 

Mar/2018

                   

Classification by nature:

               
 

Raw materials other inputs

 

  (9,179,482)

 

  (8,499,210)

 

  (7,175,059)

 

  (6,621,082)

 

Personnel expenses

 

  (637,105)

 

  (566,895)

 

  (457,875)

 

  (427,681)

 

Outsourced services

 

  (618,922)

 

  (501,136)

 

  (400,885)

 

  (350,094)

 

Depreciation, amortization and depletion

 

  (861,707)

 

  (739,952)

 

  (563,685)

 

  (505,625)

 

Freights

 

  (634,934)

 

  (517,468)

 

  (427,338)

 

  (347,300)

 

Costs of idle industrial plants

 

(27,235)

 

(53,543)

 

(21,550)

 

(50,979)

 

Other income (expenses), net

 

993,034

 

  (236,601)

 

987,238

 

  (180,388)

 

Total

 

   (10,966,351)

 

   (11,114,805)

 

  (8,059,154)

 

  (8,483,149)

                   

Classification by function:

               
 

Cost of products sold

 

   (11,216,343)

 

   (10,327,132)

 

  (8,577,037)

 

  (7,925,740)

 

Selling and distribution

 

  (431,078)

 

  (373,997)

 

  (244,139)

 

  (230,075)

 

(Loss) reversals for impairment of trade accounts receivable

 

(16,511)

 

   6,479

 

(12,745)

 

   6,564

 

General and administrative

 

  (378,792)

 

  (308,830)

 

  (260,716)

 

  (225,237)

 

Research and development

 

(48,976)

 

(38,926)

 

(27,573)

 

(25,679)

 

Other income (expenses), net

 

1,125,349

 

(72,399)

 

1,063,056

 

(82,982)

 

Total

 

   (10,966,351)

 

   (11,114,805)

 

  (8,059,154)

 

  (8,483,149)

 


 
 

Braskem S.A.

 

Notes to the consolidated and parent company
quarterly information at March 31, 2019

All amounts in thousands of reais, unless otherwise stated

 

29              Segment information

 

The information by segment was presented in the 2018 annual financial statements, in Note 32.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2019

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Net

 

Cost of

 

 

 

Selling, general

 

Results from

 

Other operating

 

 

 

 

 

sales

 

products

 

Gross

 

and distribuition

 

equity

 

income

 

Consolidated

 

 

 

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

 

Reporting segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

     6,769,716

 

    (6,302,691)

 

       467,025

 

          (249,252)

 

                     -  

 

             (10,947)

 

      206,826

 

Vinyls

 

        749,012

 

       (717,429)

 

         31,583

 

            (44,203)

 

                     -  

 

               (7,574)

 

      (20,194)

 

Polyolefins

 

     5,377,395

 

    (4,724,855)

 

       652,540

 

          (356,091)

 

                     -  

 

             (24,522)

 

      271,927

 

USA and Europe

 

     2,538,386

 

    (2,120,173)

 

       418,213

 

          (170,145)

 

                     -  

 

             (21,680)

 

      226,388

 

Mexico

 

        806,349

 

       (679,357)

 

       126,992

 

            (79,897)

 

                     -  

 

             111,802

 

      158,897

Total

 

   16,240,858

 

  (14,544,505)

 

    1,696,353

 

          (899,588)

 

                     -  

 

               47,079

 

      843,844

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segments

 

           72,404

 

          (45,035)

 

         27,369

 

              (9,206)

 

                     -  

 

               (9,733)

 

           8,430

Corporate unit

 

                   -  

 

                    -  

 

                  -  

 

            (17,740)

 

                     -  

 

         1,143,065

(i)

   1,125,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem consolidated before   

   eliminations and reclassifications

   16,313,262

 

  (14,589,540)

 

    1,723,722

 

          (926,534)

 

                     -  

 

         1,180,411

 

   1,977,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eliminations and reclassifications

 

   (3,335,309)

 

      3,373,197

 

         37,888

 

              51,177

 

             (3,378)

 

             (55,062)

 

        30,625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

   12,977,953

 

  (11,216,343)

 

    1,761,610

 

          (875,357)

 

             (3,378)

 

         1,125,349

 

   2,008,224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mar/2018

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Net

 

Cost of

 

 

 

Selling, general

 

Results from

 

Other operating

 

 

 

 

 

sales

 

products

 

Gross

 

and distribuition

 

equity

 

income

 

Consolidated

 

 

 

revenue

 

sold

 

profit

 

expenses

 

investments

 

(expenses), net

 

 

Reporting segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

     6,720,540

 

    (5,815,940)

 

       904,600

 

          (175,610)

 

                     -  

 

             (29,330)

 

      699,660

 

Vinyls

 

        657,290

 

       (694,260)

 

       (36,970)

 

            (42,900)

 

                     -  

 

             (11,500)

 

      (91,370)

 

Polyolefins

 

     5,271,190

 

    (4,446,950)

 

       824,240

 

          (307,340)

 

                     -  

 

             (25,160)

 

      491,740

 

USA and Europe

 

     2,671,450

 

    (2,024,370)

 

       647,080

 

          (128,740)

 

                     -  

 

               (9,210)

 

      509,130

 

Mexico

 

        869,490

 

       (477,150)

 

       392,340

 

            (61,890)

 

                     -  

 

               29,610

 

      360,060

Total

 

   16,189,960

 

  (13,458,670)

 

    2,731,290

 

          (716,480)

 

                     -  

 

             (45,590)

 

   1,969,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segments

 

           71,873

 

          (38,323)

 

         33,550

 

              (5,346)

 

                     -  

 

                  (384)

 

        27,820

Corporate unit

 

                   -  

 

                    -  

 

                  -  

 

            (28,294)

 

                    42

 

             (26,425)

 

      (54,677)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Braskem consolidated before   

   eliminations and reclassifications

   16,261,833

 

  (13,496,993)

 

    2,764,840

 

          (750,120)

 

                    42

 

             (72,399)

 

   1,942,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eliminations and reclassifications

 

   (3,233,033)

 

      3,169,861

 

       (63,172)

 

              34,846

 

                     -  

 

                        -  

 

      (28,326)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

   13,028,800

 

  (10,327,132)

 

    2,701,668

 

          (715,274)

 

                    42

 

             (72,399)

 

   1,914,037

                               

 

 

(i) Includes the amount of R$1,191,140 related to PIS and COFINS credits - exclusion of ICMS from the calculation basis (Note 8 (a)).

 

30              Subsequent events

 

(a)             In April 2019, the Alagoas State Prosecution Office and the Alagoas State Public Defender’s Office filed an action for provisional remedy on public-interest civil action seeking the freezing of Braskem's assets to ensure the payment of any environmental and collective damages the Company may be ordered to pay due to its mining activities carried out in the city of Maceió. The court’s preliminary decision determined the freezing of R$100 million in Braskem’s bank accounts, which already has been carried out.

 

Upon the presentation of appeals by both parties, the Court of the State of Alagoas, has accepted only the one presented by de State of Alagoas Public Prosecutors Office, determining the suspension of the deliberation regarding the distribution of dividends to the shareholders and the freeze of R$2.7 billion in case of disobedience.

 



 

SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: May 9, 2019
  BRASKEM S.A.
 
 
  By:      /s/     Pedro van Langendonck Teixeira de Freitas
 
    Name: Pedro van Langendonck Teixeira de Freitas
    Title: Chief Financial Officer

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.