FUSION TELECOMMUNICATIONS INTERNATIONAL, INC.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
001-32421
|
58-2342021
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
420 Lexington Avenue, Suite 1718 New York, NY
|
10170
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant's telephone number, including area code:
|
(212) 201-2400
|
Not Applicable
|
(Former name or former address, if changed since last report)
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit No.
|
Description
|
First Amendment to the Asset Purchase and Sale Agreement dated as of November 15, 2013 by and among Fusion Telecommunications International, Inc., Fusion Broadvox Acquisition Corp., BroadvoxGO! LLC and Cypress Communications LLC.
|
|
Press Release issued by Fusion Telecommunications International Inc., dated November 15, 2013, entitled “Fusion Improves Adjusted EBTIDA 150% and Increases Third Quarter Revenue 49%.”
|
Fusion Telecommunications International, Inc.
|
|||
By:
|
/s/ Gordon Hutchins, Jr.
|
||
Gordon Hutchins, Jr.
|
|||
November 21, 2013
|
as President, Chief Operating Officer and Acting Chief Financial Officer
|
a.
|
Buyers’ Representation. Buyers represent and warrant that as of the Effective Date herein, they are not aware of any occurrence, circumstance or event that would qualify as a breach of the Purchase Agreement by Sellers, either as of the Effective Date herein or with the passage of time, and that would give rise to either Buyers’ right to terminate the Purchase Agreement or a failure to satisfy any of the Buyer Closing Conditions.
|
b.
|
Sellers’ Representation. Sellers represent and warrant that as of the Effective Date herein, they are not aware of any occurrence, circumstance or event that would qualify as a breach of the Purchase Agreement by Buyers, either as of the Effective date herein or with the passage of time, that would give rise to a Seller Material Adverse Effect, and/or that would give rise to Buyers’ right to terminate the Purchase Agreement.
|
FUSION TELECOMMUNICATIONS INTERNATIONAL, INC. (“FUSION”)
|
FUSION BROADVOX ACQUISITION CORP. (“FBAC”)
|
|||
By: /s/ Gordon Hutchins, Jr.
|
By: /s/ Gordon Hutchins, Jr.
|
|||
|
||||
Title: President and Chief Operating Officer
|
Title: President
|
|||
BROADVOXGO!, LLC
(“BROADVOX”)
|
CYPRESS COMMUNICATIONS, LLC
(“CYPRESS”)
|
|||
By: /s/ Eugene Blumin
|
By: /s/ Andre Temnorod
|
|||
Title: Chief Operating Officer
|
Title: Chief Executive Officer
|
|||
●
|
Achieved revenues of $14.8 million, an increase of $4.9 million, or 49%, from the third quarter of 2012.
|
o
|
Revenues from Fusion’s higher margin Business Services Segment increased by $7.2 million to $7.8 million compared to the same period last year.
|
●
|
Gross profit increased 511% to $4.9 million compared to the third quarter of 2012.
|
●
|
Gross margin increased to 32.8% as compared to 8.0% for the third quarter of 2012.
|
●
|
Adjusted EBITDA improved to $0.7 million from an adjusted EBITDA loss of $1.3 million for the same period last year.
|
●
|
Adjusted EBITDA increased by more than 34% from the second quarter of 2013.
|
●
|
Business Services Segment churn was 1.0%.
|
●
|
Business Services Segment ARPU was $721.
|
●
|
Contracted value of new booked Business Services Segment orders was $3.2 million, a 150% increase compared to the same period last year.
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues
|
$ | 14,811,828 | $ | 9,959,965 | $ | 45,210,427 | $ | 31,714,105 | ||||||||
Cost of revenues, exclusive of depreciation and
|
||||||||||||||||
amortization, shown separately below
|
9,953,734 | 9,164,247 | 31,310,864 | 28,172,796 | ||||||||||||
Gross profit
|
4,858,094 | 795,718 | 13,899,563 | 3,541,309 | ||||||||||||
Depreciation and amortization
|
911,613 | 94,426 | 2,634,112 | 286,603 | ||||||||||||
Selling general and administrative expenses
|
4,312,508 | 2,215,751 | 13,013,954 | 6,525,277 | ||||||||||||
Total operating expenses
|
5,224,121 | 2,310,177 | 15,648,066 | 6,811,880 | ||||||||||||
Operating loss
|
(366,027 | ) | (1,514,459 | ) | (1,748,503 | ) | (3,270,571 | ) | ||||||||
Other (expenses) income:
|
||||||||||||||||
Interest expense
|
(663,689 | ) | (56,861 | ) | (1,992,939 | ) | (160,477 | ) | ||||||||
Loss on extinguishment of debt
|
(291,995 | ) | - | (442,574 | ) | - | ||||||||||
Other income (expenses), net
|
(845,171 | ) | (63,576 | ) | (802,255 | ) | (224,419 | ) | ||||||||
Total other income (expenses)
|
(1,800,855 | ) | (120,437 | ) | (3,237,768 | ) | (384,896 | ) | ||||||||
Gain on extinguishment of accounts payable
|
(25,222 | ) | - | 2,883,660 | - | |||||||||||
Net loss
|
(2,192,104 | ) | (1,634,896 | ) | (2,102,611 | ) | (3,655,467 | ) | ||||||||
Preferred stock dividends
|
(101,451 | ) | (101,451 | ) | (301,046 | ) | (302,149 | ) | ||||||||
Net loss applicable
|
||||||||||||||||
to common stockholders
|
$ | (2,293,555 | ) | $ | (1,736,347 | ) | $ | (2,403,657 | ) | $ | (3,957,616 | ) | ||||
Basic and diluted loss per common share:
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | ||||
Weighted average common
|
||||||||||||||||
shares outstanding:
|
||||||||||||||||
Basic and diluted
|
220,582,275 | 166,432,351 | 198,625,110 | 164,107,320 |
September 30,
2013
|
December 31,
2012
|
|||||||
ASSETS
|
(unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 1,212,514 | $ | 543,214 | ||||
Accounts receivable, net
|
3,978,844 | 2,924,302 | ||||||
Inventory
|
435,808 | 341,118 | ||||||
Prepaid expenses and other current assets
|
559,056 | 1,001,449 | ||||||
Total current assets
|
6,186,222 | 4,810,083 | ||||||
Property and equipment, net
|
2,633,847 | 2,406,944 | ||||||
Other assets:
|
||||||||
Security deposits
|
646,855 | 439,741 | ||||||
Restricted cash
|
396,036 | 1,026,326 | ||||||
Goodwill
|
2,603,525 | 2,406,269 | ||||||
Intangible assets, net
|
13,736,143 | 15,396,117 | ||||||
Other assets
|
476,329 | 582,947 | ||||||
Total other assets
|
17,858,888 | 19,851,400 | ||||||
TOTAL ASSETS
|
$ | 26,678,957 | $ | 27,068,427 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
Current liabilities:
|
||||||||
Notes payable - non-related parties
|
$ | 625,000 | $ | 208,333 | ||||
Notes payable - related parties
|
439,286 | 639,286 | ||||||
Equipment financing obligations
|
285,702 | 136,392 | ||||||
Escrow payable
|
122,500 | - | ||||||
Accounts payable and accrued expenses
|
7,638,426 | 10,579,496 | ||||||
Related party payable
|
667,793 | 1,159,573 | ||||||
Current liabilities from discontinued operations
|
55,000 | 55,000 | ||||||
Total current liabilities
|
9,833,707 | 12,778,080 | ||||||
Long-term liabilities:
|
||||||||
Notes payable - non-related parties, net of discount
|
14,245,256 | 14,475,747 | ||||||
Notes payable - related parties
|
3,478,081 | 4,492,136 | ||||||
Equipment financing obligations
|
190,161 | 102,071 | ||||||
Derivative liability
|
1,798,875 | 1,066,000 | ||||||
Other long-term liabilities
|
167,685 | 266,132 | ||||||
Total liabilities
|
29,713,765 | 33,180,166 | ||||||
Stockholders' deficit:
|
||||||||
Preferred stock
|
50 | 119 | ||||||
Common stock
|
2,992,670 | 1,782,504 | ||||||
Capital in excess of par value
|
150,729,450 | 146,760,005 | ||||||
Accumulated deficit
|
(156,756,978 | ) | (154,654,367 | ) | ||||
Total stockholders' deficit
|
(3,034,808 | ) | (6,111,739 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 26,678,957 | $ | 27,068,427 |
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Net loss
|
$ | (2,192,104 | ) | $ | (1,634,896 | ) | $ | (2,102,611 | ) | $ | (3,655,467 | ) | ||||
Interest expense and other financing costs
|
710,782 | 123,092 | 2,168,801 | 398,670 | ||||||||||||
Depreciation and amortization
|
911,614 | 94,426 | 2,634,112 | 286,603 | ||||||||||||
EBITDA
|
(569,708 | ) | (1,417,378 | ) | 2,700,302 | (2,970,194 | ) | |||||||||
Acquisition transaction expenses
|
37,432 | 82,719 | 39,615 | 169,981 | ||||||||||||
Loss on disposal of property and equipment
|
2,374 | - | 2,374 | - | ||||||||||||
Loss on extinguishment of debt
|
317,217 | - | 442,574 | - | ||||||||||||
Gain on extinguishment of accounts payable
|
- | - | (2,883,660 | ) | - | |||||||||||
Change in fair value of derivative liability
|
838,142 | - | 732,875 | - | ||||||||||||
One-time executive compensation
|
- | - | 175,000 | - | ||||||||||||
Restructuring charges
|
7,654 | - | 41,717 | - | ||||||||||||
Tax related items
|
1,887 | - | 1,887 | (98,141 | ) | |||||||||||
Stock-based compensation expense and
|
||||||||||||||||
stock issued for services
|
66,061 | 31,503 | 205,556 | 100,686 | ||||||||||||
Adjusted EBITDA
|
$ | 701,059 | $ | (1,303,156 | ) | $ | 1,458,240 | $ | (2,797,668 | ) |