FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
FAIR VALUE OF ASSETS AND LIABILITIES |
|
Schedule of carrying amount and the fair value of the assets and liabilities |
The following table presents the carrying amount and the fair value of the assets and liabilities as of December 31, 2023 and 2022: | | | | | | | | | | | December 31, 2023 | | December 31, 2022 | | | Carrying | | Fair | | Carrying | | Fair | | | amount | | Value | | amount | | Value | In millions of COP | Assets | | | | | | | | | Debt instruments at fair value through profit or loss | | 12,096,407 | | 12,096,407 | | 11,039,266 | | 11,039,266 | Debt instruments at fair value through OCI | | 6,148,177 | | 6,148,177 | | 7,977,675 | | 7,977,675 | Debt instruments at amortized cost | | 6,848,082 | | 6,840,867 | | 8,336,360 | | 8,246,876 | Derivative financial instruments | | 6,252,270 | | 6,252,270 | | 4,961,237 | | 4,961,237 | Equity securities at fair value | | 543,210 | | 543,210 | | 544,668 | | 544,668 | Other financial instruments(1) | | 38,319 | | 38,319 | | 42,171 | | 42,171 | Loans and advances to customers at amortized cost, net | | 237,728,544 | | 238,771,724 | | 254,444,099 | | 251,336,077 | Investment property | | 4,709,911 | | 4,709,911 | | 3,994,058 | | 3,994,058 | Investments in associates(2) | | 1,670,782 | | 1,670,782 | | 1,532,156 | | 1,532,156 | Total | | 276,035,702 | | 277,071,667 | | 292,871,690 | | 289,674,184 | Liabilities | | | | | | | | | Deposits by customers | | 247,941,180 | | 249,340,519 | | 250,992,323 | | 249,503,805 | Interbank deposits | | 606,141 | | 606,141 | | 902,132 | | 902,132 | Repurchase agreements and other similar secured borrowing | | 470,295 | | 470,295 | | 189,052 | | 189,052 | Derivative financial instruments | | 6,710,364 | | 6,710,364 | | 4,737,454 | | 4,737,454 | Borrowings from other financial institutions | | 15,648,606 | | 15,648,606 | | 19,692,638 | | 19,692,638 | Preferred shares | | 584,204 | | 394,550 | | 584,204 | | 350,978 | Debt instruments in issue | | 14,663,576 | | 14,468,650 | | 19,575,988 | | 18,776,819 | Total | | 286,624,366 | | 287,639,125 | | 296,673,791 | | 294,152,878 |
(1) | For futher information see Note 5.1. Financial assets investments. |
(2) | It corresponds to investments in associates P.A Viva Malls and Distrito Vera. See Note 8 Investments in associates and joint ventures. |
|
Schedule of fair-value hierarchy levels the Bank's assets that are measured at fair value on a recurring basis |
| | | | | | | | | | | | | | | | | Financial Assets | | | December 31, 2023 | | December 31, 2022 | Type of instrument | | Fair value hierarchy | | Total fair | | Fair value hierarchy | | Total fair | | | Level 1 | | Level 2 | | Level 3 | | value | | Level 1 | | Level 2 | | Level 3 | | value | In millions of COP | Investment securities | | | | | | | | | | | | | | | | | Debt instruments at fair value through profit or loss | | | | | | | | | | | | | | | | | Securities issued by the Colombian Government | | 4,363,135 | | 362,470 | | - | | 4,725,605 | | 3,960,211 | | 300,019 | | - | | 4,260,230 | Securities issued or secured by government entities | | - | | 84,990 | | - | | 84,990 | | 13,075 | | 65,960 | | - | | 79,035 | Securities issued by other financial institutions | | 41,003 | | 654,446 | | 78,729 | | 774,178 | | 77,944 | | 451,285 | | 81,389 | | 610,618 | Securities issued by foreign governments | | 3,621,960 | | 2,652,440 | | - | | 6,274,400 | | 3,136,636 | | 2,831,220 | | - | | 5,967,856 | Corporate bonds | | 125,010 | | 97,940 | | 14,284 | | 237,234 | | 17,299 | | 104,228 | | - | | 121,527 | Total debt instruments at fair value through profit or loss | | 8,151,108 | | 3,852,286 | | 93,013 | | 12,096,407 | | 7,205,165 | | 3,752,712 | | 81,389 | | 11,039,266 | Debt instruments at fair value through OCI | | | | | | | | | | | | | | | | | Securities issued by the Colombian Government | | 61,427 | | - | | 2,664,295 | | 2,725,722 | | - | | 2,590,622 | | - | | 2,590,622 | Securities issued by other financial institutions | | 224,049 | | 149,257 | | - | | 373,306 | | 465,025 | | 104,332 | | - | | 569,357 | Securities issued by foreign governments | | 1,675,193 | | 762,803 | | - | | 2,437,996 | | 4,045,118 | | 649,251 | | - | | 4,694,369 | Corporate bonds | | 63,475 | | 547,678 | | - | | 611,153 | | - | | 123,327 | | - | | 123,327 | Total debt instruments at fair value through OCI | | 2,024,144 | | 1,459,738 | | 2,664,295 | | 6,148,177 | | 4,510,143 | | 3,467,532 | | - | | 7,977,675 | Total debt instruments | | 10,175,252 | | 5,312,024 | | 2,757,308 | | 18,244,584 | | 11,715,308 | | 7,220,244 | | 81,389 | | 19,016,941 | Equity securities | | | | | | | | | | | | | | | | | Equity securities | | 89,128 | | 69,400 | | 384,682 | | 543,210 | | 30,884 | | 51,531 | | 462,253 | | 544,668 | Total equity securities | | 89,128 | | 69,400 | | 384,682 | | 543,210 | | 30,884 | | 51,531 | | 462,253 | | 544,668 | Other financial assets | | | | | | | | | | | | | | | | | Other financial assets | | - | | - | | 38,319 | | 38,319 | | - | | - | | 42,171 | | 42,171 | Total other financial assets | | - | | - | | 38,319 | | 38,319 | | - | | - | | 42,171 | | 42,171 | Derivative financial instruments | | | | | | | | | | | | | | | | | Forwards | | | | | | | | | | | | | | | | | Foreign exchange contracts | | - | | 3,308,258 | | 1,073,648 | | 4,381,906 | | - | | 982,212 | | 591,740 | | 1,573,952 | Equity contracts | | - | | 152 | | 2,863 | | 3,015 | | - | | 5,414 | | 105 | | 5,519 | Total forwards | | - | | 3,308,410 | | 1,076,511 | | 4,384,921 | | - | | 987,626 | | 591,845 | | 1,579,471 | Swaps | | | | | | | | | | | | | | | | | Foreign exchange contracts | | - | | 1,066,915 | | 237,422 | | 1,304,337 | | - | | 1,940,303 | | 454,529 | | 2,394,832 | Interest rate contracts | | 130,792 | | 206,011 | | 15,621 | | 352,424 | | 266,708 | | 569,749 | | 29,170 | | 865,627 | Total swaps | | 130,792 | | 1,272,926 | | 253,043 | | 1,656,761 | | 266,708 | | 2,510,052 | | 483,699 | | 3,260,459 | Options | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 6 | | 136,979 | | 73,603 | | 210,588 | | - | | 4,240 | | 117,067 | | 121,307 | Total options | | 6 | | 136,979 | | 73,603 | | 210,588 | | - | | 4,240 | | 117,067 | | 121,307 | Total derivative financial instruments | | 130,798 | | 4,718,315 | | 1,403,157 | | 6,252,270 | | 266,708 | | 3,501,918 | | 1,192,611 | | 4,961,237 | Investment properties | | | | | | | | | | | | | | | | | Lands | | - | | - | | 325,394 | | 325,394 | | - | | - | | 123,352 | | 123,352 | Buildings | | - | | - | | 4,384,517 | | 4,384,517 | | - | | - | | 3,870,706 | | 3,870,706 | Total investment properties | | - | | - | | 4,709,911 | | 4,709,911 | | - | | - | | 3,994,058 | | 3,994,058 | Investment in associates at fair value | | | | | | | | | | | | | | | | | Investment in associates at fair value | | - | | - | | 1,670,782 | | 1,670,782 | | - | | - | | 1,532,156 | | 1,532,156 | Total investment in associates at fair value | | - | | - | | 1,670,782 | | 1,670,782 | | - | | - | | 1,532,156 | | 1,532,156 | Total | | 10,395,178 | | 10,099,739 | | 10,964,159 | | 31,459,076 | | 12,012,900 | | 10,773,693 | | 7,304,638 | | 30,091,231 |
|
Schedule of fair-value hierarchy levels the Bank's liabilities that are measured at fair value on a recurring basis |
| | | | | | | | | | | | | | | | | Financial liabilities | | | December 31, 2023 | | December 31, 2022 | Type of instrument | | Fair value hierarchy | | Total fair | | Fair value hierarchy | | Total fair | | | Level 1 | | Level 2 | | Level 3 | | value | | Level 1 | | Level 2 | | Level 3 | | value | In millions of COP | Derivative financial instruments | | | | | | | | | | | | | | | | | Forwards | | | | | | | | | | | | | | | | | Foreign exchange contracts | | - | | 4,458,528 | | 67,825 | | 4,526,353 | | - | | 1,523,795 | | 187,849 | | 1,711,644 | Equity contracts | | - | | 8,629 | | 1,852 | | 10,481 | | - | | 7,203 | | - | | 7,203 | Total forwards | | - | | 4,467,157 | | 69,677 | | 4,536,834 | | - | | 1,530,998 | | 187,849 | | 1,718,847 | Swaps | | | | | | | | | | | | | | | | | Foreign exchange contracts | | - | | 1,388,113 | | 102,973 | | 1,491,086 | | - | | 1,757,219 | | 160,178 | | 1,917,397 | Interest rate contracts | | 126,728 | | 312,051 | | 11,078 | | 449,857 | | 227,847 | | 728,793 | | 51,662 | | 1,008,302 | Total swaps | | 126,728 | | 1,700,164 | | 114,051 | | 1,940,943 | | 227,847 | | 2,486,012 | | 211,840 | | 2,925,699 | Options | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 19 | | 232,568 | | - | | 232,587 | | - | | 92,908 | | - | | 92,908 | Total options | | 19 | | 232,568 | | - | | 232,587 | | - | | 92,908 | | - | | 92,908 | Total derivative financial instruments | | 126,747 | | 6,399,889 | | 183,728 | | 6,710,364 | | 227,847 | | 4,109,918 | | 399,689 | | 4,737,454 | Total | | 126,747 | | 6,399,889 | | 183,728 | | 6,710,364 | | 227,847 | | 4,109,918 | | 399,689 | | 4,737,454 |
|
Schedule of fair-value hierarchy levels the Bank's assets and liabilities that are not measured at fair value in the statement of financial position |
| | | | | | | | | | | | | | | | | Assets | | | December 31, 2023 | | December 31, 2022 | Type of instrument | | Fair value hierarchy | | Total fair | | Fair value hierarchy | | Total fair | | | Level 1 | | Level 2 | | Level 3 | | value | | Level 1 | | Level 2 | | Level 3 | | value | In millions of COP | Debt instruments | | | | | | | | | | | | | | | | | Securities issued by the Colombian Government | | 67,514 | | - | | - | | 67,514 | | 197,749 | | - | | - | | 197,749 | Securities issued or secured by government entities | | - | | 49,980 | | 3,075,936 | | 3,125,916 | | - | | 3,041,314 | | - | | 3,041,314 | Securities issued by other financial institutions | | 209,178 | | 280,662 | | 55,112 | | 544,952 | | 272,157 | | 307,960 | | - | | 580,117 | Securities issued by foreign governments | | 150,695 | | 377,560 | | - | | 528,255 | | 248,735 | | 517,661 | | - | | 766,396 | Corporate bonds | | 774,624 | | 12,620 | | 1,786,986 | | 2,574,230 | | 1,183,046 | | 37,977 | | 2,440,277 | | 3,661,300 | Total – Debt instruments | | 1,202,011 | | 720,822 | | 4,918,034 | | 6,840,867 | | 1,901,687 | | 3,904,912 | | 2,440,277 | | 8,246,876 | Loans and advances to customers, net | | - | | - | | 238,771,724 | | 238,771,724 | | - | | - | | 251,336,077 | | 251,336,077 | Total | | 1,202,011 | | 720,822 | | 243,689,758 | | 245,612,591 | | 1,901,687 | | 3,904,912 | | 253,776,354 | | 259,582,953 |
| | | | | | | | | | | | | | | | | Liabilities | | | December 31, 2023 | | December 31, 2022 | Type of instruments | | Fair value hierarchy | | Total fair | | Fair value hierarchy | | Total fair | | | Level 1 | | Level 2 | | Level 3 | | value | | Level 1 | | Level 2 | | Level 3 | | value | In millions of COP | Deposits by customers | | - | | 60,236,355 | | 189,104,164 | | 249,340,519 | | - | | 40,990,191 | | 208,513,614 | | 249,503,805 | Interbank deposits | | - | | - | | 606,141 | | 606,141 | | - | | - | | 902,132 | | 902,132 | Repurchase agreements and other similar secured borrowing | | - | | - | | 470,295 | | 470,295 | | - | | - | | 189,052 | | 189,052 | Borrowings from other financial institutions | | - | | - | | 15,648,606 | | 15,648,606 | | - | | - | | 19,692,638 | | 19,692,638 | Debt instruments in issue(1) | | 8,021,700 | | 4,025,322 | | 2,421,628 | | 14,468,650 | | 7,714,800 | | 8,898,934 | | 2,163,085 | | 18,776,819 | Preferred shares | | - | | - | | 394,550 | | 394,550 | | - | | - | | 350,978 | | 350,978 | Total | | 8,021,700 | | 64,261,677 | | 208,645,384 | | 280,928,761 | | 7,714,800 | | 49,889,125 | | 231,811,499 | | 289,415,424 |
(1) The decrease in level 2 for the year 2023 corresponds to maturity of securities.
|
Schedule of Items Measured at fair value on a non-recurring basis |
The Bank measures assets held for sale based on fair value less costs to sell. This category includes certain foreclosed assets and investments in associates held for sale. The fair values were determined using external and internal valuation techniques or third party experts, depending on the type of underlying asset. The following breakdown sets forth the fair value hierarchy of those assets classified by type: | | | | | | | | | | | | | | | | | | | December 31, 2023 | | December 31, 2022 | | | Fair-value hierarchy | | Total fair | | Fair-value hierarchy | | Total fair | | | Level 1 | | Level 2 | | Level 3 | | value | | Level 1 | | Level 2 | | Level 3 | | value | In millions of COP | Machinery and equipment | | - | | - | | 11,702 | | 11,702 | | - | | - | | 9,918 | | 9,918 | Real estate for residential purposes | | - | | - | | 117,476 | | 117,476 | | - | | - | | 63,283 | | 63,283 | Real estate different from residential properties | | - | | - | | 30,273 | | 30,273 | | - | | - | | 22,216 | | 22,216 | Total | | - | | - | | 159,451 | | 159,451 | | - | | - | | 95,417 | | 95,417 |
|
Reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs |
The table below presents reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs during 2023 and 2022: As of December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | Balance, | | Included | | | | | | | | | | | | Transfers | | Transfers | | Balance, | | | January 1, | | in | | OCI | | Purchases | | Settlement | | Reclassifications | (1) | Prepaids | | in to | | out of | | December 31, | | | 2023 | | earnings | | | | | | | | | | | | level 3 | | level 3 | | 2023 | In millions of COP | Assets | | | | | | | | | | | | | | | | | | | | | Debt instruments at fair value though profit or loss | | | | | | | | | | | | | | | | | | | | | Securities issued by the Colombian Government | | - | | (4,150) | | - | | 4,150 | | - | | - | | - | | - | | - | | - | Securities issued or secured by other financial entities | | 81,389 | | 12,869 | | - | | 2,639 | | (12,767) | | - | | (9,613) | | 4,212 | | - | | 78,729 | Corporate bonds | | - | | - | | - | | - | | - | | - | | - | | 14,284 | | - | | 14,284 | Total | | 81,389 | | 8,719 | | - | | 6,789 | | (12,767) | | - | | (9,613) | | 18,496 | | - | | 93,013 | Debt instruments at fair value through OCI | | | | | | | | | | | | | | | | | | | | | Securities issued by the Colombian Government | | - | | - | | 173,648 | | 2,490,647 | | - | | - | | - | | - | | - | | 2,664,295 | Total | | - | | - | | 173,648 | | 2,490,647 | | - | | - | | - | | - | | - | | 2,664,295 | Derivative financial instruments | | | | | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 1,163,336 | | (60,699) | | - | | 1,295,089 | | (812,275) | | (13,559) | | - | | 46,459 | | (233,678) | | 1,384,673 | Interest rate contracts | | 29,170 | | (10,694) | | - | | 6,957 | | (4,593) | | (38) | | - | | 525 | | (5,706) | | 15,621 | Equity contracts | | 105 | | - | | - | | 2,863 | | (105) | | - | | - | | - | | - | | 2,863 | Total | | 1,192,611 | | (71,393) | | - | | 1,304,909 | | (816,973) | | (13,597) | | - | | 46,984 | | (239,384) | | 1,403,157 | Equity securities | | | | | | | | | | | | | | | | | | | | | Equity securities | | 462,253 | | (3,577) | | (8,087) | | 6,740 | | (72,647) | | - | | - | | - | | - | | 384,682 | Total | | 462,253 | | (3,577) | | (8,087) | | 6,740 | | (72,647) | | - | | - | | - | | - | | 384,682 | Other financial instruments | | | | | | | | | | | | | | | | | | | | | Other financial instruments | | 42,171 | | (13,746) | | - | | 9,894 | | - | | - | | - | | - | | - | | 38,319 | Total | | 42,171 | | (13,746) | | - | | 9,894 | | - | | - | | - | | - | | - | | 38,319 | Investment in associates | | | | | | | | | | | | | | | | | | | | | PA Viva Malls | | 1,530,459 | | 128,028 | | - | | 3,192 | | - | | - | | - | | - | | - | | 1,661,679 | PA Distrito Vera | | 1,697 | | 1,179 | | - | | 6,227 | | - | | - | | - | | - | | - | | 9,103 | Total | | 1,532,156 | | 129,207 | | - | | 9,419 | | - | | - | | - | | - | | - | | 1,670,782 | Total Assets | | 3,310,580 | | 49,210 | | 165,561 | | 3,828,398 | | (902,387) | | (13,597) | | (9,613) | | 65,480 | | (239,384) | | 6,254,248 | Liabilities | | | | | | | | | | | | | | | | | | | | | Derivative financial instruments | | | | | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 348,027 | | 15,346 | | - | | 164,179 | | (329,858) | | (13,559) | | - | | 4,330 | | (17,667) | | 170,798 | Interest rate contracts | | 51,662 | | (6,297) | | - | | 3,628 | | (41,002) | | (38) | | - | | 3,734 | | (609) | | 11,078 | Equity contracts | | - | | - | | - | | 1,852 | | - | | - | | - | | - | | - | | 1,852 | Total | | 399,689 | | 9,049 | | - | | 169,659 | | (370,860) | | (13,597) | | - | | 8,064 | | (18,276) | | 183,728 | Total liabilities | | 399,689 | | 9,049 | | - | | 169,659 | | (370,860) | | (13,597) | | - | | 8,064 | | (18,276) | | 183,728 |
(1) | From derivative assets to derivative liabilities classified in level 3 and vice versa. |
As of December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | Balance, | | Included | | | | | | | | | | | | Transfers | | Transfers | | Balance, | | | January 1, | | in | | OCI | | Purchases | | Settlement | | Reclassifications | (1) | Prepaids | | in to | | out of | | December 31, | | | 2022 | | earnings | | | | | | | | | | | | level 3 | | level 3 | | 2022 | In millions of COP | Assets | | | | | | | | | | | | | | | | | | | | | Debt instruments at fair value though profit or loss | | | | | | | | | | | | | | | | | | | | | Securities issued or secured by other financial entities | | 113,058 | | 11,700 | | - | | 3,789 | | (20,031) | | - | | (19,181) | | 10,863 | | (18,809) | | 81,389 | Total | | 113,058 | | 11,700 | | - | | 3,789 | | (20,031) | | - | | (19,181) | | 10,863 | | (18,809) | | 81,389 | Derivative financial instruments | | | | | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 937,633 | | 270,494 | | - | | 607,659 | | (647,914) | | (777) | | - | | 547 | | (4,306) | | 1,163,336 | Interest rate contracts | | 46,393 | | 19,887 | | - | | 9,323 | | (8,986) | | (3,181) | | - | | 49 | | (34,315) | | 29,170 | Equity contracts | | 313 | | - | | - | | 105 | | (313) | | - | | - | | - | | - | | 105 | Total | | 984,339 | | 290,381 | | - | | 617,087 | | (657,213) | | (3,958) | | - | | 596 | | (38,621) | | 1,192,611 | Equity securities | | | | | | | | | | | | | | | | | | | | | Equity securities(2) | | 335,006 | | (285) | | 89,072 | | 15,762 | | (18,848) | | - | | - | | 41,856 | | (310) | | 462,253 | Total | | 335,006 | | (285) | | 89,072 | | 15,762 | | (18,848) | | - | | - | | 41,856 | | (310) | | 462,253 | Other financial instruments | | | | | | | | | | | | | | | | | | | | | Other financial instruments | | - | | (3,851) | | - | | 46,022 | | - | | - | | - | | - | | - | | 42,171 | Total | | - | | (3,851) | | - | | 46,022 | | - | | - | | - | | - | | - | | 42,171 | Investment in associates | | | | | | | | | | | | | | | | | | | | | PA Viva Malls | | 1,355,688 | | 189,132 | | - | | - | | (14,361) | | - | | - | | - | | - | | 1,530,459 | PA Distrito Vera | | 2,680 | | (983) | | - | | - | | - | | - | | - | | - | | - | | 1,697 | Total | | 1,358,368 | | 188,149 | | - | | - | | (14,361) | | - | | - | | - | | - | | 1,532,156 | Total Assets | | 2,790,771 | | 486,094 | | 89,072 | | 682,660 | | (710,453) | | (3,958) | | (19,181) | | 53,315 | | (57,740) | | 3,310,580 | Liabilities | | | | | | | | | | | | | | | | | | | | | Derivative financial instruments | | | | | | | | | | | | | | | | | | | | | Foreign exchange contracts | | 232,444 | | 88,743 | | - | | 188,860 | | (157,374) | | (777) | | - | | - | | (3,869) | | 348,027 | Interest rate contracts | | 4,312 | | 24,825 | | - | | 26,323 | | (332) | | (3,181) | | - | | 396 | | (681) | | 51,662 | Total | | 236,756 | | 113,568 | | - | | 215,183 | | (157,706) | | (3,958) | | - | | 396 | | (4,550) | | 399,689 | Total liabilities | | 236,756 | | 113,568 | | - | | 215,183 | | (157,706) | | (3,958) | | - | | 396 | | (4,550) | | 399,689 |
(1) | From derivative assets to derivative liabilities classified in level 3 and vice versa. |
(2) | Mainly in Banistmo S.A. of the Telered S.A. instrument, which also includes conversion adjustments. |
|
Schedule of transfers for all assets and liabilities measured at fair value on a recurring basis between Level 1 and Level 2 |
The table below presents the transfers for all assets and liabilities measured at fair value on a recurring basis between level 1 and level 2 as of December 31, 2023 and 2022: | | | | | | | | | | | December 31, 2023 | | December 31, 2022 | | | Transfers level 1 | | Transfers level | | Transfers level | | Transfers level | | | to level 2 | | 2 to level 1 | | 1 to level 2 | | 2 to level 1 | In millions of COP | Debt instruments at fair value though profit or loss | | | | | | | | | Securities issued or secured by foreign government | | 1,712 | | - | | - | | 15,885 | Securities issued or secured by government entities | | 13,619.0 | | - | | - | | 14,459 | Corporate bonds | | - | | 8,397 | | 5,282 | | - | Securities issued by the Colombian Government | | - | | - | | - | | 5,103 | Securities issued or secured by other financial entities | | 1,848 | | - | | - | | - | Total | | 17,179 | | 8,397 | | 5,282 | | 35,447 | Debt instruments at fair value through OCI | | | | | | | | | Securities issued or secured by foreign government | | 572,800 | | - | | - | | 950,235 | Securities issued or secured by other financial entities | | 64,944 | | - | | - | | - | Corporate bonds | | - | | 95,572 | | 90,010 | | - | Total | | 637,744 | | 95,572 | | 90,010 | | 950,235 | Equity securities | | | | | | | | | Equity securities | | 13,740 | | 7 | | - | | 15,858 | Total | | 13,740 | | 7 | | - | | 15,858 |
|
Schedule of significant unobservable inputs related to the Bank's material categories of Level 3 financial assets and liabilities and the sensitivity of these fair values to reasonably possible alternative assumptions |
As of December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | Sensitivity | | Sensitivity | | | | | Valuation | | Significant | | Range of | | Weighted | | 100 | | 100 | Financial instrument | | Fair Value | | technique | | unobservable input | | inputs | | average | | basis point | | basis point | | | | | | | | | | | | | increase | | decrease | In millions of COP | Debt instruments | | | | | | | | | | | | | | | Securities issued by other financial institutions | | | | | | | | | | | | | | | | | | | | | Yield | | 2.06% to 10.73 | % | 5.48 | % | 70,982 | | 75,852 | TIPS | | 74,087 | | Discounted cash flow | | Prepayment Speed | | n/a | | n/a | | 78,953 | | n/a | | | | | | | Prepayment Speed | | n/a | | n/a | | 73,271 | | n/a | Time deposits | | 4,642 | | Discounted cash flow | | Yield / Interest rate | | 2.15% to 5.70 | % | 3.78 | % | 4,277 | | 4,701 | Total securities issued by other financial institutions | | 78,729 | | | | | | | | | | | | | Securities issued by the Colombian Government | | | | | | | | | | | | | | | Bonds by government entities | | 2,664,295 | | Discounted cash flow | | Yield | | 0.00% to 1.18% | | 1.17% | | 2,658,010 | | 2,679,372 | Corporate bonds | | | | | | | | | | | | | | | Corporate bonds | | 14,284 | | Discounted cash flow | | Yield | | 3.49% to 3.49% | | 3.49% | | 13,700 | | 14,912 | Total debt instruments | | 2,757,308 | | | | | | | | | | | | | Equity securities | | | | | | | | | | | | | | | Equity securities | | 384,682 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | Other financial instruments | | | | | | | | | | | | | | | Other financial instruments | | 38,319 | | Internal valuation methodology | | Internal valuation methodology | | n/a | | n/a | | n/a | | n/a | Derivative financial instruments | | | | | | | | | | | | | | | Forward | | 1,006,834 | | Discounted cash flow | | Credit spread / Yield | | 0.00% to 50.58 | % | 7.22 | % | 1,004,399 | | 1,009,283 | Swaps | | 138,992 | | Discounted cash flow | | Credit spread | | 0.00% to 63.39 | % | 5.86 | % | 139,451 | | 138,577 | Options | | 73,603 | | Discounted cash flow | | Credit spread | | 0.13% to 33.77 | % | 0.57 | % | 73,048 | | 73,870 | Total derivative financial instruments | | 1,219,429 | | | | | | | | | | | | | Investment in associates | | | | | | | | | | | | | | | P.A Viva Malls | | 1,661,679 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | P.A Distrito Vera | | 9,103 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | Total investment in associates | | 1,670,782 | | | | | | | | | | | | |
As of December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | Sensitivity | | Sensitivity | | | | | Valuation | | Significant | | Range of | | Weighted | | 100 | | 100 | Financial instrument | | Fair Value | | technique | | unobservable input | | inputs | | average | | basis point | | basis point | | | | | | | | | | | | | increase | | decrease | In millions of COP | Debt instruments | | | | | | | | | | | | | | | Securities issued by other financial institutions | | | | | | | | | | | | | | | TIPS | | 76,014 | | Discounted cash flow | | Yield | | 2.06% to 9.89 | % | 4.93 | % | 71,208 | | 75,021 | | | | | | | Prepayment Speed | | n/a | | n/a | | 77,349 | | n/a | Time deposits | | 5,375 | | Discounted cash flow | | Interest rate | | 4.10% to 5.20 | % | 5.00 | % | 5,033 | | 5,438 | Total debt instruments | | 81,389 | | | | | | | | | | | | | Equity securities | | | | | | | | | | | | | | | Equity securities | | 462,253 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | Other financial instruments | | | | | | | | | | | | | | | Other financial instruments | | 42,171 | | Internal valuation methodology | | Internal valuation methodology | | n/a | | n/a | | n/a | | n/a | Derivative financial instruments | | | | | | | | | | | | | | | Forward | | 403,996 | | Discounted cash flow | | Credit spread / Yield | | 0.00% to 59.47 | % | 11.05 | % | 405,806 | | 410,413 | Swaps | | 271,859 | | Discounted cash flow | | Credit spread / Yield | | 0.00% to 39.33 | % | 7.85 | % | 265,949 | | 278,192 | Options | | 117,067 | | Discounted cash flow | | Credit spread | | 0.10% to 36.40 | % | 0.64 | % | 116,182 | | 117,636 | Total derivative financial instruments | | 792,922 | | | | | | | | | | | | | Investment in associates | | | | | | | | | | | | | | | P.A Viva Malls | | 1,530,459 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | P.A Distrito Vera | | 1,697 | | Price-based | | Price | | n/a | | n/a | | n/a | | n/a | Total investment in associates | | 1,532,156 | | | | | | | | | | | | |
|