LOANS AND ADVANCES TO CUSTOMERS, NET |
NOTE 6. LOANS AND ADVANCES TO CUSTOMERS, NET Loans and financial leasing operating portfolio The following is the composition of the loans and financial leasing operations portfolio, net as of December 31, 2023 and 2022: | | | | | Composition | | December 31, 2023 | | December 31, 2022 | In millions of COP | Commercial | | 134,687,396 | | 143,537,853 | Consumer | | 54,591,769 | | 59,588,721 | Mortgage | | 36,250,408 | | 37,371,373 | Financial Leases(1) | | 27,277,057 | | 28,097,716 | Small Business Loans | | 1,145,017 | | 1,328,076 | Total gross loans and advances to customers(2) | | 253,951,647 | | 269,923,739 | Total allowance | | (16,223,103) | | (15,479,640) | Total Net loans and advances to customers | | 237,728,544 | | 254,444,099 |
(2) | The operations in Colombia and Banistmo in Panama contributed to the portfolio contraction. In addition, in 2023 the Colombian peso revalued 20.54% against the US dollar. |
Allowance for loans losses The following table sets forth the changes in the allowance for loans and advances and lease losses as of December 31, 2023, 2022 and 2021: As of December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | Small | | | Concept | | Commercial | | Consumer | | Mortgage | | Financial | | business | | Total | | | | | | | | | Leases | | loans | | | In millions of COP | Balance at beginning of period January 1, 2023 | | 7,270,305 | | 6,047,135 | | 1,024,091 | | 1,013,074 | | 125,035 | | 15,479,640 | Loan sales(1) | | (829,547) | | - | | - | | - | | - | | (829,547) | Recovery of charged - off loans | | 93,251 | | 548,655 | | 64,573 | | 61,749 | | 2,706 | | 770,934 | Credit impairment charges on loans, advances and financial leases, net | | 756,174 | | 6,313,453 | | 104,417 | | 167,904 | | 119,531 | | 7,461,479 | Adjusted stage 3(2) | | 427,283 | | 509,668 | | 33,465 | | 67,288 | | 11,201 | | 1,048,905 | Charges-off | | (970,685) | | (5,261,966) | | (128,532) | | (277,904) | | (81,276) | | (6,720,363) | Translation adjustment | | (456,515) | | (439,907) | | (74,808) | | (7,536) | | (9,179) | | (987,945) | Balance at December 31, 2023 | | 6,290,266 | | 7,717,038 | | 1,023,206 | | 1,024,575 | | 168,018 | | 16,223,103 |
(1) | Corresponds to the release of loan allowances related to portfolio sales. |
(2) | Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. |
The charges-off still subject to enforcement activity. As of December 31, 2022 | | | | | | | | | | | | | | | | | | | | | | | Small | | | Concept | | Commercial | | Consumer | | Mortgage | | Financial | | business | | Total | | | | | | | | | Leases | | loans | | | In millions of COP | Balance at beginning of period January 1, 2022 | | 7,813,023 | | 5,305,267 | | 1,061,058 | | 1,521,067 | | 164,067 | | 15,864,482 | Loan sales(1) | | (225,226) | | - | | - | | - | | - | | (225,226) | Recovery of charged - off loans | | 188,018 | | 385,011 | | 28,690 | | 72,056 | | 1,191 | | 674,966 | Credit impairment charges on loans, advances and financial leases, net | | 502,577 | | 3,447,515 | | 183,436 | | (461,665) | | 49,490 | | 3,721,353 | Adjusted stage 3(2) | | 323,196 | | 279,843 | | 38,769 | | 48,836 | | 11,989 | | 702,633 | Charges-off | | (1,742,895) | | (3,788,517) | | (345,991) | | (176,407) | | (111,092) | | (6,164,902) | Translation adjustment | | 411,612 | | 418,016 | | 58,129 | | 9,187 | | 9,390 | | 906,334 | Balance at December 31, 2022 | | 7,270,305 | | 6,047,135 | | 1,024,091 | | 1,013,074 | | 125,035 | | 15,479,640 |
(1) | Corresponds to the release of loan allowances related to portfolio sales. |
(2) | Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. |
The charges-off still subject to enforcement activity. As of December 31, 2021 | | | | | | | | | | | | | | | | | | | | | | | Small | | | Concept | | Commercial | | Consumer | | Mortgage | | Financial | | business | | Total | | | | | | | | | Leases | | loans | | | In millions of COP | Balance at beginning of period January 1, 2021 | | 7,673,720 | | 5,753,430 | | 992,515 | | 1,996,033 | | 200,345 | | 16,616,043 | Loan sales(1) | | (27,817) | | - | | - | | - | | - | | (27,817) | Recovery of charged - off loans | | 125,208 | | 349,125 | | 26,660 | | 61,303 | | 3,140 | | 565,436 | Credit impairment charges on loans, advances and financial leases, net | | 198,619 | | 2,268,595 | | 68,809 | | (34,678) | | 19,833 | | 2,521,178 | Adjusted stage 3(2) | | 216,330 | | 288,214 | | 49,893 | | 40,747 | | 12,550 | | 607,734 | Charges-off | | (674,248) | | (3,618,009) | | (110,408) | | (554,701) | | (79,065) | | (5,036,431) | Translation adjustment | | 301,211 | | 263,912 | | 33,589 | | 12,363 | | 7,264 | | 618,339 | Balance at December 31, 2021 | | 7,813,023 | | 5,305,267 | | 1,061,058 | | 1,521,067 | | 164,067 | | 15,864,482 |
(1) | Corresponds to the release of loan allowances related to portfolio sales. |
(2) | Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9. |
The charges-off still subject to enforcement activity. The following table presents information about the nature and effects of changes in the contractual cash flows of the loan portfolio that did not result in derecognition and the effect of these changes on the measurement of expected credit losses. | | | | | Changes in the contractual cash flows of the loan portfolio that did not result in derecognition | | | | | In millions of COP | | | 2023 | | 2022 | Loan portfolio modified during the period | | | | | Amortized cost before modification | | 7,566,692 | | 5,524,962 | Net gain or loss on changes | | (182,023) | | (78,790) |
Loan portfolio modified since initial recognition | | | | | Gross carrying value of the previously modified loan portfolio for which the allowance for losses has been changed from the asset's life to the expected credit losses for 12 months. | | 393,789 | | 164,423 |
Impact of movements in the value of the portfolio and loss allowance by Stage Variation December 2023 vs December 2022 Stage 1 (12-month expected credit losses) Stage 1 exposure decreased by COP 14,397,167 and the loss allowance increased by COP 820,111. The decrease in the portfolio at this stage is mainly due to the restatement of the dollar loans into colombian pesos due to a lower in the market representative rate and a slow disbursement dynamic of the consumer portfolio compared to the previous period. The increase in the loss allowance is due to the impact of a less favorable economic outlook, where there is lower economic growth and a high trend of interest rates throughout the year. Stage 2 (Lifetime expected credit losses) The exposure in Stage 2 decreased by COP 2,613,778 and the loss allowance decreased by COP 608,427. The decrease in exposure is due to the migration of loans with delinquency over 90 days to Stage 3, and the level of new overdue portfolio being lower than the previous period. The decrease of loss allowance is in accordance with the decrease in exposure. Stage 3 (Lifetime expected credit losses) The exposure in Stage 3 increased by COP 1,038,853, and the loss allowance increased by COP 531,779. The variation in exposure and loss allowance in this Stage is mainly due to clients of the consumer portfolio reaching a delinquency height over 90 days and the impairment of significant clients from the construction sector. The following explains the significant changes in the loans and the allowance for loan losses by category during the periods ended on December 31, 2023 and 2022 as a result of applying the expected credit loss model according to IFRS 9: As of December 31, 2023 Commercial | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2023 | | 126,530,862 | | (665,259) | | 8,062,435 | | (751,728) | | 8,944,556 | | (5,853,318) | | 143,537,853 | | (7,270,305) | Transfers of financial instruments: | | (1,248,210) | | (73,788) | | (565,802) | | 157,677 | | 1,814,012 | | (83,889) | | - | | - | Transfers from stage 1 to stage 2 | | (1,286,292) | | 24,362 | | 1,286,292 | | (24,362) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (900,645) | | 26,071 | | - | | - | | 900,645 | | (26,071) | | - | | - | Transfers from stage 2 to stage 1 | | 931,660 | | (118,403) | | (931,660) | | 118,403 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (1,081,128) | | 139,257 | | 1,081,128 | | (139,257) | | - | | - | Transfers from stage 3 to stage 1 | | 7,067 | | (5,818) | | - | | - | | (7,067) | | 5,818 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 160,694 | | (75,621) | | (160,694) | | 75,621 | | - | | - | Remeasurement arising from transfer of stage | | (172,134) | | 98,684 | | (190,275) | | (7,563) | | (153,574) | | (1,140,608) | | (515,983) | | (1,049,487) | Remeasurement from remaining in the stage | | (10,087,837) | | 69,038 | | (444,057) | | 97,791 | | (135,588) | | (159,438) | | (10,667,482) | | 7,391 | Remeasurement due to changes in economics factors | | - | | (14,781) | | - | | (19,968) | | - | | 7,515 | | - | | (27,234) | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 19,001 | | - | | 53,533 | | - | | 25,299 | | - | | 97,833 | New financial assets purchased/originated(1) | | 60,154,305 | | (302,169) | | 1,192,219 | | (143,442) | | 1,296,765 | | (725,298) | | 62,643,289 | | (1,170,909) | Financial assets that have been derecognized | | (45,206,464) | | 181,931 | | (1,519,892) | | 121,596 | | (1,715,530) | | 1,391,718 | | (48,441,886) | | 1,695,245 | Charges-off | | (19,285) | | 973 | | (81,528) | | 17,475 | | (869,872) | | 952,237 | | (970,685) | | 970,685 |
Foreign Exchange and other movements | | (9,177,310) | | 48,275 | | (999,563) | | 49,159 | | (720,837) | | 359,081 | | (10,897,710) | | 456,515 | Balance at December 31, 2023 | | 120,773,927 | | (638,095) | | 5,453,537 | | (425,470) | | 8,459,932 | | (5,226,701) | | 134,687,396 | | (6,290,266) |
(1) | Includes financial assets purchased, originated and restructured. |
Consumer | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2023 | | 51,510,943 | | (1,823,841) | | 5,288,921 | | (1,868,882) | | 2,788,857 | | (2,354,412) | | 59,588,721 | | (6,047,135) | Transfers of financial instruments: | | (2,366,645) | | (213,509) | | 299,377 | | 313,735 | | 2,067,268 | | (100,226) | | - | | - | Transfers from stage 1 to stage 2 | | (1,890,263) | | 116,262 | | 1,890,263 | | (116,262) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (1,805,932) | | 124,706 | | - | | - | | 1,805,932 | | (124,706) | | - | | - | Transfers from stage 2 to stage 1 | | 1,252,391 | | (381,036) | | (1,252,391) | | 381,036 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (547,962) | | 230,723 | | 547,962 | | (230,723) | | - | | - | Transfers from stage 3 to stage 1 | | 77,159 | | (73,441) | | - | | - | | (77,159) | | 73,441 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 209,467 | | (181,762) | | (209,467) | | 181,762 | | - | | - | Remeasurement arising from transfer of stage | | (176,080) | | 281,499 | | (103,802) | | (541,174) | | 990,976 | | (4,445,663) | | 711,094 | | (4,705,338) | Remeasurement from remaining in the stage | | (4,024,103) | | (79,073) | | (162,497) | | (79,505) | | 278,004 | | (493,421) | | (3,908,596) | | (651,999) | Remeasurement due to changes in economics factors | | - | | (242,317) | | - | | (32,244) | | - | | 989 | | - | | (273,572) | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | (423,782) | | - | | 252,110 | | - | | 19,805 | | - | | (151,867) | New financial assets purchased/originated(1) | | 15,350,895 | | (866,684) | | 1,429,142 | | (584,910) | | 1,275,594 | | (1,053,814) | | 18,055,631 | | (2,505,408) | Financial assets that have been derecognized | | (9,643,264) | | 349,930 | | (858,742) | | 315,991 | | (294,422) | | 250,487 | | (10,796,428) | | 916,408 | Charges-off | | (1,299,715) | | 231,387 | | (1,129,877) | | 542,312 | | (2,832,374) | | 4,488,267 | | (5,261,966) | | 5,261,966 | Foreign Exchange and other movements | | (3,291,416) | | 114,156 | | (355,455) | | 98,062 | | (149,816) | | 227,689 | | (3,796,687) | | 439,907 | Balance at December 31, 2023 | | 46,060,615 | | (2,672,234) | | 4,407,067 | | (1,584,505) | | 4,124,087 | | (3,460,299) | | 54,591,769 | | (7,717,038) |
(1) | Includes financial assets purchased, originated and restructured. |
Financial Leases | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2023 | | 23,566,544 | | (151,328) | | 3,172,285 | | (238,920) | | 1,358,887 | | (622,826) | | 28,097,716 | | (1,013,074) | Transfers of financial instruments: | | (33,774) | | (56,552) | | (337,901) | | 74,010 | | 371,675 | | (17,458) | | - | | - | Transfers from stage 1 to stage 2 | | (886,398) | | 15,837 | | 886,398 | | (15,837) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (214,258) | | 6,202 | | - | | - | | 214,258 | | (6,202) | | - | | - | Transfers from stage 2 to stage 1 | | 1,065,222 | | (77,927) | | (1,065,222) | | 77,927 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (211,221) | | 26,291 | | 211,221 | | (26,291) | | - | | - | Transfers from stage 3 to stage 1 | | 1,660 | | (664) | | - | | - | | (1,660) | | 664 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 52,144 | | (14,371) | | (52,144) | | 14,371 | | - | | - | Remeasurement arising from transfer of stage | | (67,839) | | 66,879 | | (66,232) | | (43,021) | | 38,500 | | (275,772) | | (95,571) | | (251,914) | Remeasurement from remaining in the stage | | (1,719,440) | | 7,812 | | (84,050) | | 27,024 | | (16,635) | | (44,480) | | (1,820,125) | | (9,644) | Remeasurement due to changes in economics factors | | - | | (2,286) | | - | | (4,103) | | - | | 8,419 | | - | | 2,030 | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | (1,756) | | - | | (5,150) | | - | | 8,486 | | - | | 1,580 | New financial assets purchased/originated(1) | | 2,926,745 | | (21,654) | | 915,316 | | (57,704) | | 67,467 | | (45,494) | | 3,909,528 | | (124,852) | Financial assets that have been derecognized | | (1,780,980) | | 11,596 | | (264,866) | | 12,186 | | (129,570) | | 62,077 | | (2,175,416) | | 85,859 | Charges-off | | (863) | | 29 | | (25,471) | | 27,464 | | (251,570) | | 250,411 | | (277,904) | | 277,904 | Foreign Exchange and other movements | | (337,265) | | 1,831 | | (15,981) | | 1,573 | | (7,925) | | 4,132 | | (361,171) | | 7,536 | Balance at December 31, 2023 | | 22,553,128 | | (145,429) | | 3,293,100 | | (206,641) | | 1,430,829 | | (672,505) | | 27,277,057 | | (1,024,575) |
(1) | Includes financial assets purchased, originated and restructured. |
Mortgage | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2023 | | 34,067,734 | | (206,800) | | 1,997,270 | | (256,275) | | 1,306,369 | | (561,016) | | 37,371,373 | | (1,024,091) | Transfers of financial instruments: | | (1,226,789) | | (46,563) | | 838,151 | | 32,285 | | 388,638 | | 14,278 | | - | | - | Transfers from stage 1 to stage 2 | | (1,419,929) | | 20,379 | | 1,419,929 | | (20,379) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (330,417) | | 7,821 | | - | | - | | 330,417 | | (7,821) | | - | | - | Transfers from stage 2 to stage 1 | | 523,311 | | (74,687) | | (523,311) | | 74,687 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (306,993) | | 52,110 | | 306,993 | | (52,110) | | - | | - | Transfers from stage 3 to stage 1 | | 246 | | (76) | | - | | - | | (246) | | 76 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 248,526 | | (74,133) | | (248,526) | | 74,133 | | - | | - | Remeasurement arising from transfer of stage | | (18,655) | | 45,186 | | (8,302) | | (84,371) | | 63,442 | | (154,335) | | 36,485 | | (193,520) | Remeasurement from remaining in the stage | | (1,240,204) | | (6,873) | | (12,416) | | (5,955) | | (20,842) | | (125,459) | | (1,273,462) | | (138,287) | Remeasurement due to changes in economics factors | | - | | (8,108) | | - | | (1,386) | | - | | - | | - | | (9,494) | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 54,756 | | - | | 17,730 | | - | | 58,972 | | - | | 131,458 | New financial assets purchased/originated(1) | | 5,361,515 | | (36,938) | | 102,552 | | (19,513) | | 37,864 | | (11,435) | | 5,501,931 | | (67,886) | Financial assets that have been derecognized | | (1,428,077) | | 11,130 | | (69,961) | | 10,885 | | (106,100) | | 53,259 | | (1,604,138) | | 75,274 | Charges-off | | (2,088) | | 8 | | (2,446) | | 497 | | (123,998) | | 128,027 | | (128,532) | | 128,532 | Foreign Exchange and other movements | | (3,302,788) | | 9,287 | | (216,194) | | 21,182 | | (134,267) | | 44,339 | | (3,653,249) | | 74,808 | Balance at December 31, 2023 | | 32,210,648 | | (184,915) | | 2,628,654 | | (284,921) | | 1,411,106 | | (553,370) | | 36,250,408 | | (1,023,206) |
(1) | Includes financial assets purchased, originated and restructured. |
Small business loans | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2023 | | 1,093,973 | | (28,564) | | 135,528 | | (29,024) | | 98,575 | | (67,447) | | 1,328,076 | | (125,035) | Transfers of financial instruments: | | (210,552) | | 3,957 | | 155,467 | | (680) | | 55,085 | | (3,277) | | - | | - | Transfers from stage 1 to stage 2 | | (177,024) | | 4,932 | | 177,024 | | (4,932) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (46,849) | | 2,745 | | - | | - | | 46,849 | | (2,745) | | - | | - | Transfers from stage 2 to stage 1 | | 13,169 | | (3,625) | | (13,169) | | 3,625 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (17,243) | | 5,043 | | 17,243 | | (5,043) | | - | | - | Transfers from stage 3 to stage 1 | | 152 | | (95) | | - | | - | | (152) | | 95 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 8,855 | | (4,416) | | (8,855) | | 4,416 | | - | | - | Remeasurement arising from transfer of stage | | (2,939) | | 2,268 | | (4,798) | | (5,519) | | (8,155) | | (58,743) | | (15,892) | | (61,994) | Remeasurement from remaining in the stage | | (133,210) | | 5,932 | | (9,475) | | (7,767) | | (94) | | (9,821) | | (142,779) | | (11,656) | Remeasurement due to changes in economics factors | | - | | (3,185) | | - | | (882) | | - | | 24 | | - | | (4,043) | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | (14,202) | | - | | 3,792 | | - | | 2,808 | | - | | (7,602) | New financial assets purchased/originated(1) | | 395,777 | | (29,237) | | 31,394 | | (8,643) | | 32,093 | | (28,378) | | 459,264 | | (66,258) | Financial assets that have been derecognized | | (220,594) | | 5,021 | | (13,738) | | 3,545 | | (12,904) | | 9,549 | | (247,236) | | 18,115 | Charges-off | | (17,840) | | 1,787 | | (17,376) | | 7,174 | | (46,060) | | 72,315 | | (81,276) | | 81,276 | Foreign Exchange and other movements | | (130,044) | | 993 | | (16,699) | | 3,139 | | (8,397) | | 5,047 | | (155,140) | | 9,179 | Balance at December 31, 2023 | | 774,571 | | (55,230) | | 260,303 | | (34,865) | | 110,143 | | (77,923) | | 1,145,017 | | (168,018) |
(1) | Includes financial assets purchased, originated and restructured. |
Variation December 2022 vs December 2021 Stage 1 (12-month expected credit losses) The exposure value in stage 1 increased by COP 51,669,823 and the loss allowance increased by COP 420,975. The growth of the portfolio at this stage is mainly due to newly granted loans and clients demonstrating good payment behavior post-pandemic, returning to Stage 1. The increase in the loss allowance is primarily due to a more unfavorable macroeconomic expectation where the provision is impacted by lower economic growth and a trend of high interest rates. Stage 2 (Lifetime expected credit losses) The exposure value in stage 2 decreased by COP 643,314 and the loss allowance also decreased by COP 178,706. The decrease in exposure is mainly explained by specific loan migrations from Stage 2 to Stage 1 of clients in the agro-industrial sector for a value of COP 658,486, customers transitioning out of medium risk monitoring due to exhibiting improved credit performance, and clients who conclude their financial relief due to COVID-19 and exhibit favorable payment behavior, transitioning to Stage 1. The loss allowance decrease is mainly due to the migration of clients between stages and the movement of the loss allowance from debtors ending their financial relief. Stage 3 (Lifetime expected credit losses) The exposure at default in stage 3 decreased by COP 1,426,253 and the loss allowance decreased by COP 627,111. The variation in exposure is mainly due to a higher level of write-offs (going off balance sheet) and clients leaving AEC (Special Client Administration Watchlist) level 3 due to better sector performance. The decrease of loss allowance is in accordance with the decrease in exposure. As of December 31, 2022 Commercial | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2022 | | 97,000,580 | | (745,898) | | 8,335,781 | | (917,747) | | 9,575,482 | | (6,149,378) | | 114,911,843 | | (7,813,023) | Transfers of financial instruments: | | (1,000,903) | | (55,842) | | 164,928 | | (58,355) | | 835,975 | | 114,197 | | - | | - | Transfers from stage 1 to stage 2 | | (1,826,599) | | 40,086 | | 1,826,599 | | (40,086) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (495,556) | | 24,385 | | - | | - | | 495,556 | | (24,385) | | - | | - | Transfers from stage 2 to stage 1 | | 1,318,572 | | (115,364) | | (1,318,572) | | 115,364 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (791,245) | | 85,224 | | 791,245 | | (85,224) | | - | | - | Transfers from stage 3 to stage 1 | | 2,680 | | (4,949) | | - | | - | | (2,680) | | 4,949 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 448,146 | | (218,857) | | (448,146) | | 218,857 | | - | | - | Remeasurement arising from transfer of stage | | (418,622) | | 102,555 | | (288,452) | | (3,163) | | (200,663) | | (692,420) | | (907,737) | | (593,028) | Remeasurement from remaining in the stage | | (8,259,356) | | 121,886 | | (250,538) | | 53,997 | | 67,232 | | (563,580) | | (8,442,662) | | (387,697) | Remeasurement due to changes in economics factors | | - | | (37,926) | | - | | 157,149 | | - | | (7,695) | | - | | 111,528 | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 98,728 | | - | | 92,122 | | - | | 53,754 | | - | | 244,604 | New financial assets purchased/originated(1) | | 71,027,870 | | (323,336) | | 1,638,849 | | (256,104) | | 1,671,567 | | (1,147,222) | | 74,338,286 | | (1,726,662) | Financial assets that have been derecognized | | (38,422,512) | | 190,804 | | (2,625,441) | | 208,049 | | (1,966,963) | | 1,163,837 | | (43,014,916) | | 1,562,690 | Charges-off | | (19,378) | | 1,330 | | (48,003) | | 26,417 | | (1,675,514) | | 1,715,148 | | (1,742,895) | | 1,742,895 | Foreign Exchange and other movements | | 6,623,183 | | (17,560) | | 1,135,311 | | (54,093) | | 637,440 | | (339,959) | | 8,395,934 | | (411,612) | Balance at December 31, 2022 | | 126,530,862 | | (665,259) | | 8,062,435 | | (751,728) | | 8,944,556 | | (5,853,318) | | 143,537,853 | | (7,270,305) |
(1) | Includes financial assets purchased, originated and restructured. |
Consumer | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2022 | | 41,773,555 | | (1,402,277) | | 3,927,387 | | (1,800,518) | | 2,662,098 | | (2,102,472) | | 48,363,040 | | (5,305,267) | Transfers of financial instruments: | | (2,023,245) | | (175,533) | | 937,915 | | 147,486 | | 1,085,330 | | 28,047 | | - | | - | Transfers from stage 1 to stage 2 | | (2,205,274) | | 126,781 | | 2,205,274 | | (126,781) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (981,411) | | 64,937 | | - | | - | | 981,411 | | (64,937) | | - | | - | Transfers from stage 2 to stage 1 | | 1,086,524 | | (298,371) | | (1,086,524) | | 298,371 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (379,978) | | 129,687 | | 379,978 | | (129,687) | | - | | - | Transfers from stage 3 to stage 1 | | 76,916 | | (68,880) | | - | | - | | (76,916) | | 68,880 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 199,143 | | (153,791) | | (199,143) | | 153,791 | | - | | - | Remeasurement arising from transfer of stage | | (206,572) | | 336,478 | | (191,232) | | (135,684) | | 511,818 | | (2,497,603) | | 114,014 | | (2,296,809) | Remeasurement from remaining in the stage | | (3,215,778) | | (89,383) | | (38,099) | | (206,202) | | (268,082) | | 93,183 | | (3,521,959) | | (202,402) | Remeasurement due to changes in economics factors | | - | | 39,672 | | - | | 241,992 | | - | | (2,512) | | - | | 279,152 | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 23,381 | | - | | (78,241) | | - | | 785 | | - | | (54,075) | New financial assets purchased/originated(1) | | 23,609,797 | | (987,792) | | 1,919,811 | | (715,751) | | 943,121 | | (759,058) | | 26,472,729 | | (2,462,601) | Financial assets that have been derecognized | | (10,128,838) | | 286,762 | | (668,543) | | 215,579 | | (149,520) | | 122,025 | | (10,946,901) | | 624,366 | Charges-off | | (698,744) | | 233,953 | | (916,801) | | 615,728 | | (2,172,972) | | 2,938,836 | | (3,788,517) | | 3,788,517 | Foreign Exchange and other movements | | 2,400,768 | | (89,102) | | 318,483 | | (153,271) | | 177,064 | | (175,643) | | 2,896,315 | | (418,016) | Balance at December 31, 2022 | | 51,510,943 | | (1,823,841) | | 5,288,921 | | (1,868,882) | | 2,788,857 | | (2,354,412) | | 59,588,721 | | (6,047,135) |
(1) | Includes financial assets purchased, originated and restructured. |
Financial leases | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2022 | | 19,927,472 | | (142,954) | | 3,198,182 | | (314,149) | | 1,993,974 | | (1,063,964) | | 25,119,628 | | (1,521,067) | Transfers of financial instruments: | | 59,490 | | (79,666) | | (118,703) | | 57,312 | | 59,213 | | 22,354 | | - | | - | Transfers from stage 1 to stage 2 | | (626,697) | | 16,913 | | 626,697 | | (16,913) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (102,499) | | 3,810 | | - | | - | | 102,499 | | (3,810) | | - | | - | Transfers from stage 2 to stage 1 | | 779,795 | | (98,964) | | (779,795) | | 98,964 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (143,173) | | 19,624 | | 143,173 | | (19,624) | | - | | - | Transfers from stage 3 to stage 1 | | 8,891 | | (1,425) | | - | | - | | (8,891) | | 1,425 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 177,568 | | (44,363) | | (177,568) | | 44,363 | | - | | - | Remeasurement arising from transfer of stage | | (74,495) | | 86,331 | | (23,270) | | (22,332) | | 46,660 | | (164,292) | | (51,105) | | (100,293) | Remeasurement from remaining in the stage | | (1,380,295) | | 10,504 | | (74,988) | | 49,130 | | (38,739) | | 2,788 | | (1,494,022) | | 62,422 | Remeasurement due to changes in economics factors | | - | | (14,991) | | - | | 1,612 | | - | | (8,667) | | - | | (22,046) | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 19,160 | | - | | (19,451) | | - | | (9,455) | | - | | (9,746) | New financial assets purchased/originated(1) | | 5,358,579 | | (38,976) | | 587,957 | | (35,776) | | 33,567 | | (17,606) | | 5,980,103 | | (92,358) | Financial assets that have been derecognized | | (1,362,963) | | 10,976 | | (399,179) | | 28,647 | | (585,828) | | 463,171 | | (2,347,970) | | 502,794 | Charges-off | | (264) | | 4 | | (19,361) | | 19,127 | | (156,782) | | 157,276 | | (176,407) | | 176,407 | Foreign Exchange and other movements | | 1,039,020 | | (1,716) | | 21,647 | | (3,040) | | 6,822 | | (4,431) | | 1,067,489 | | (9,187) | Balance at December 31, 2022 | | 23,566,544 | | (151,328) | | 3,172,285 | | (238,920) | | 1,358,887 | | (622,826) | | 28,097,716 | | (1,013,074) |
(1) | Includes financial assets purchased, originated and restructured. |
Mortgage | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2022 | | 25,447,635 | | (140,843) | | 3,654,710 | | (260,867) | | 1,544,442 | | (659,348) | | 30,646,787 | | (1,061,058) | Transfers of financial instruments: | | 2,074,437 | | (61,050) | | (2,522,248) | | 30,734 | | 447,811 | | 30,316 | | - | | - | Transfers from stage 1 to stage 2 | | (745,136) | | 15,839 | | 745,136 | | (15,839) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (207,362) | | 4,437 | | - | | - | | 207,362 | | (4,437) | | - | | - | Transfers from stage 2 to stage 1 | | 3,021,745 | | (80,567) | | (3,021,745) | | 80,567 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (445,019) | | 31,802 | | 445,019 | | (31,802) | | - | | - | Transfers from stage 3 to stage 1 | | 5,190 | | (759) | | - | | - | | (5,190) | | 759 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 199,380 | | (65,796) | | (199,380) | | 65,796 | | - | | - | Remeasurement arising from transfer of stage | | (34,494) | | 69,980 | | (26,095) | | (40,822) | | 105,748 | | (309,941) | | 45,159 | | (280,783) | Remeasurement from remaining in the stage | | (1,265,193) | | (611) | | 406,332 | | (924) | | (448,715) | | (14,146) | | (1,307,576) | | (15,681) | Remeasurement due to changes in economics factors | | - | | (21,123) | | - | | 54,802 | | - | | 32 | | - | | 33,711 | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | (11,559) | | - | | (22,449) | | - | | (2,081) | | - | | (36,089) | New financial assets purchased/originated(1) | | 7,407,685 | | (46,935) | | 74,121 | | (15,026) | | 23,675 | | (9,646) | | 7,505,481 | | (71,607) | Financial assets that have been derecognized | | (1,772,230) | | 11,975 | | (146,498) | | 11,697 | | (173,986) | | 95,882 | | (2,092,714) | | 119,554 | Charges-off | | (3,449) | | 283 | | (1,206) | | 1,174 | | (341,336) | | 344,534 | | (345,991) | | 345,991 | Foreign Exchange and other movements | | 2,213,343 | | (6,917) | | 558,154 | | (14,594) | | 148,730 | | (36,618) | | 2,920,227 | | (58,129) | Balance at December 31, 2022 | | 34,067,734 | | (206,800) | | 1,997,270 | | (256,275) | | 1,306,369 | | (561,016) | | 37,371,373 | | (1,024,091) |
(1) | Includes financial assets purchased, originated and restructured. |
Small business loans | | | | | | | | | | | | | | | | | | | Stage1 | Stage2 | Stage3 | Total | | | Gross | | | | Gross | | | | Gross | | | | Gross | | | | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | | carrying | | Allowance | In millions of COP | Balance at January 1, 2022 | | 950,991 | | (22,845) | | 183,693 | | (30,255) | | 147,501 | | (110,967) | | 1,282,185 | | (164,067) | Transfers of financial instruments: | | (70,809) | | (1,260) | | 17,756 | | 3,557 | | 53,053 | | (2,297) | | - | | - | Transfers from stage 1 to stage 2 | | (68,581) | | 2,098 | | 68,581 | | (2,098) | | - | | - | | - | | - | Transfers from stage 1 to stage 3 | | (44,815) | | 1,960 | | - | | - | | 44,815 | | (1,960) | | - | | - | Transfers from stage 2 to stage 1 | | 38,613 | | (4,608) | | (38,613) | | 4,608 | | - | | - | | - | | - | Transfers from stage 2 to stage 3 | | - | | - | | (18,528) | | 3,684 | | 18,528 | | (3,684) | | - | | - | Transfers from stage 3 to stage 1 | | 3,974 | | (710) | | - | | - | | (3,974) | | 710 | | - | | - | Transfers from stage 3 to stage 2 | | - | | - | | 6,316 | | (2,637) | | (6,316) | | 2,637 | | - | | - | Remeasurement arising from transfer of stage | | (4,527) | | 4,802 | | (8,173) | | (4,465) | | (9,736) | | (52,103) | | (22,436) | | (51,766) | Remeasurement from remaining in the stage | | (42,292) | | (505) | | (89,440) | | 1,278 | | (14,946) | | 2,472 | | (146,678) | | 3,245 | Remeasurement due to changes in economics factors | | - | | (435) | | - | | 3,752 | | - | | (71) | | - | | 3,246 | Remeasurement due to changes in model inputs | | - | | - | | - | | - | | - | | - | | - | | - | Remeasurement due to methodological changes | | - | | 49 | | - | | (448) | | - | | (1,704) | | - | | (2,103) | New financial assets purchased/originated(1) | | 463,403 | | (14,534) | | 42,588 | | (10,982) | | 24,050 | | (19,183) | | 530,041 | | (44,699) | Financial assets that have been derecognized | | (279,820) | | 4,489 | | (21,195) | | 3,584 | | (31,532) | | 21,334 | | (332,547) | | 29,407 | Charges-off | | (12,781) | | 2,895 | | (16,004) | | 6,857 | | (82,307) | | 101,340 | | (111,092) | | 111,092 | Foreign Exchange and other movements | | 89,808 | | (1,220) | | 26,303 | | (1,902) | | 12,492 | | (6,268) | | 128,603 | | (9,390) | Balance at December 31, 2022 | | 1,093,973 | | (28,564) | | 135,528 | | (29,024) | | 98,575 | | (67,447) | | 1,328,076 | | (125,035) |
(1) | Includes financial assets purchased, originated and restructured. |
|