XML 299 R15.htm IDEA: XBRL DOCUMENT v3.24.1
LOANS AND ADVANCES TO CUSTOMERS, NET
12 Months Ended
Dec. 31, 2023
LOANS AND ADVANCES TO CUSTOMERS, NET  
LOANS AND ADVANCES TO CUSTOMERS, NET

NOTE 6. LOANS AND ADVANCES TO CUSTOMERS, NET

Loans and financial leasing operating portfolio

The following is the composition of the loans and financial leasing operations portfolio, net as of December 31, 2023 and 2022:

Composition

December 31, 2023

December 31, 2022

In millions of COP

Commercial

134,687,396

143,537,853

Consumer

54,591,769

59,588,721

Mortgage

36,250,408

37,371,373

Financial Leases(1)

27,277,057

28,097,716

Small Business Loans

1,145,017

1,328,076

Total gross loans and advances to customers(2)

253,951,647

269,923,739

Total allowance

(16,223,103)

(15,479,640)

Total Net loans and advances to customers

237,728,544

254,444,099

(1)See note 7.1 Lessor.
(2)The operations in Colombia and Banistmo in Panama contributed to the portfolio contraction. In addition, in 2023 the Colombian peso revalued 20.54% against the US dollar.

Allowance for loans losses

The following table sets forth the changes in the allowance for loans and advances and lease losses as of December 31, 2023, 2022 and 2021:

As of December 31, 2023

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2023

7,270,305

6,047,135

1,024,091

1,013,074

125,035

15,479,640

Loan sales(1)

(829,547)

-

-

-

-

(829,547)

Recovery of charged - off loans

93,251

548,655

64,573

61,749

2,706

770,934

Credit impairment charges on loans, advances and financial leases, net

756,174

6,313,453

104,417

167,904

119,531

7,461,479

Adjusted stage 3(2)

427,283

509,668

33,465

67,288

11,201

1,048,905

Charges-off

(970,685)

(5,261,966)

(128,532)

(277,904)

(81,276)

(6,720,363)

Translation adjustment

(456,515)

(439,907)

(74,808)

(7,536)

(9,179)

(987,945)

Balance at December 31, 2023

6,290,266

7,717,038

1,023,206

1,024,575

168,018

16,223,103

(1)Corresponds to the release of loan allowances related to portfolio sales.
(2)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

The charges-off still subject to enforcement activity.

As of December 31, 2022

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2022

7,813,023

5,305,267

1,061,058

1,521,067

164,067

15,864,482

Loan sales(1)

(225,226)

-

-

-

-

(225,226)

Recovery of charged - off loans

188,018

385,011

28,690

72,056

1,191

674,966

Credit impairment charges on loans, advances and financial leases, net

502,577

3,447,515

183,436

(461,665)

49,490

3,721,353

Adjusted stage 3(2)

323,196

279,843

38,769

48,836

11,989

702,633

Charges-off

(1,742,895)

(3,788,517)

(345,991)

(176,407)

(111,092)

(6,164,902)

Translation adjustment

411,612

418,016

58,129

9,187

9,390

906,334

Balance at December 31, 2022

7,270,305

6,047,135

1,024,091

1,013,074

125,035

15,479,640

(1)Corresponds to the release of loan allowances related to portfolio sales.
(2)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

The charges-off still subject to enforcement activity.

As of December 31, 2021

Small

Concept

Commercial

Consumer

Mortgage

Financial

business

Total

Leases

loans

In millions of COP

Balance at beginning of period January 1, 2021

7,673,720

5,753,430

992,515

1,996,033

200,345

16,616,043

Loan sales(1)

(27,817)

-

-

-

-

(27,817)

Recovery of charged - off loans

125,208

349,125

26,660

61,303

3,140

565,436

Credit impairment charges on loans, advances and financial leases, net

198,619

2,268,595

68,809

(34,678)

19,833

2,521,178

Adjusted stage 3(2)

216,330

288,214

49,893

40,747

12,550

607,734

Charges-off

(674,248)

(3,618,009)

(110,408)

(554,701)

(79,065)

(5,036,431)

Translation adjustment

301,211

263,912

33,589

12,363

7,264

618,339

Balance at December 31, 2021

7,813,023

5,305,267

1,061,058

1,521,067

164,067

15,864,482

(1)Corresponds to the release of loan allowances related to portfolio sales.
(2)Recognized as a reduction to Interest Income on loans and financial leases in Consolidated Statement of Income, in accordance with IFRS 9.

The charges-off still subject to enforcement activity.

The following table presents information about the nature and effects of changes in the contractual cash flows of the loan portfolio that did not result in derecognition and the effect of these changes on the measurement of expected credit losses.

Changes in the contractual cash flows of the loan portfolio that did not result in derecognition

In millions of COP

2023

2022

Loan portfolio modified during the period

Amortized cost before modification

7,566,692

5,524,962

Net gain or loss on changes

(182,023)

(78,790)

Loan portfolio modified since initial recognition

Gross carrying value of the previously modified loan portfolio for which the allowance for losses has been changed from the asset's life to the expected credit losses for 12 months.

393,789

164,423

Impact of movements in the value of the portfolio and loss allowance by Stage

Variation December 2023 vs December 2022

Stage 1 (12-month expected credit losses)

Stage 1 exposure decreased by COP 14,397,167 and the loss allowance increased by COP 820,111. The decrease in the portfolio at this stage is mainly due to the restatement of the dollar loans into colombian pesos due to a lower in the market representative rate and a slow disbursement dynamic of the consumer portfolio compared to the previous period. The increase in the loss allowance is due to the impact of a less favorable economic outlook, where there is lower economic growth and a high trend of interest rates throughout the year.

Stage 2 (Lifetime expected credit losses)

The exposure in Stage 2 decreased by COP 2,613,778 and the loss allowance decreased by COP 608,427. The decrease in exposure is due to the migration of loans with delinquency over 90 days to Stage 3, and the level of new overdue portfolio being lower than the previous period. The decrease of loss allowance is in accordance with the decrease in exposure.

Stage 3 (Lifetime expected credit losses)

The exposure in Stage 3 increased by COP 1,038,853, and the loss allowance increased by COP 531,779. The variation in exposure and loss allowance in this Stage is mainly due to clients of the consumer portfolio reaching a delinquency height over 90 days and the impairment of significant clients from the construction sector.

The following explains the significant changes in the loans and the allowance for loan losses by category during the periods ended on December 31, 2023 and 2022 as a result of applying the expected credit loss model according to IFRS 9:

As of December 31, 2023

Commercial

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2023

  

126,530,862

(665,259)

8,062,435

(751,728)

8,944,556

(5,853,318)

143,537,853

(7,270,305)

Transfers of financial instruments:

(1,248,210)

(73,788)

(565,802)

157,677

1,814,012

(83,889)

-

-

Transfers from stage 1 to stage 2

(1,286,292)

24,362

1,286,292

(24,362)

-

-

-

-

Transfers from stage 1 to stage 3

(900,645)

26,071

-

-

900,645

(26,071)

-

-

Transfers from stage 2 to stage 1

931,660

(118,403)

(931,660)

118,403

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(1,081,128)

139,257

1,081,128

(139,257)

-

-

Transfers from stage 3 to stage 1

7,067

(5,818)

-

-

(7,067)

5,818

-

-

Transfers from stage 3 to stage 2

-

-

160,694

(75,621)

(160,694)

75,621

-

-

Remeasurement arising from transfer of stage

(172,134)

98,684

(190,275)

(7,563)

(153,574)

(1,140,608)

(515,983)

(1,049,487)

Remeasurement from remaining in the stage

(10,087,837)

69,038

(444,057)

97,791

(135,588)

(159,438)

(10,667,482)

7,391

Remeasurement due to changes in economics factors

-

(14,781)

-

(19,968)

-

7,515

-

(27,234)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

19,001

-

53,533

-

25,299

-

97,833

New financial assets purchased/originated(1)

60,154,305

(302,169)

1,192,219

(143,442)

1,296,765

(725,298)

62,643,289

(1,170,909)

Financial assets that have been derecognized

(45,206,464)

181,931

(1,519,892)

121,596

(1,715,530)

1,391,718

(48,441,886)

1,695,245

Charges-off

(19,285)

973

(81,528)

17,475

(869,872)

952,237

(970,685)

970,685

Foreign Exchange and other movements

(9,177,310)

48,275

(999,563)

49,159

(720,837)

359,081

(10,897,710)

456,515

Balance at December 31, 2023

120,773,927

(638,095)

5,453,537

(425,470)

8,459,932

(5,226,701)

134,687,396

(6,290,266)

(1)Includes financial assets purchased, originated and restructured.

Consumer

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2023

  

51,510,943

(1,823,841)

5,288,921

(1,868,882)

2,788,857

(2,354,412)

59,588,721

(6,047,135)

Transfers of financial instruments:

(2,366,645)

(213,509)

299,377

313,735

2,067,268

(100,226)

-

-

Transfers from stage 1 to stage 2

(1,890,263)

116,262

1,890,263

(116,262)

-

-

-

-

Transfers from stage 1 to stage 3

(1,805,932)

124,706

-

-

1,805,932

(124,706)

-

-

Transfers from stage 2 to stage 1

1,252,391

(381,036)

(1,252,391)

381,036

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(547,962)

230,723

547,962

(230,723)

-

-

Transfers from stage 3 to stage 1

77,159

(73,441)

-

-

(77,159)

73,441

-

-

Transfers from stage 3 to stage 2

-

-

209,467

(181,762)

(209,467)

181,762

-

-

Remeasurement arising from transfer of stage

(176,080)

281,499

(103,802)

(541,174)

990,976

(4,445,663)

711,094

(4,705,338)

Remeasurement from remaining in the stage

(4,024,103)

(79,073)

(162,497)

(79,505)

278,004

(493,421)

(3,908,596)

(651,999)

Remeasurement due to changes in economics factors

-

(242,317)

-

(32,244)

-

989

-

(273,572)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(423,782)

-

252,110

-

19,805

-

(151,867)

New financial assets purchased/originated(1)

15,350,895

(866,684)

1,429,142

(584,910)

1,275,594

(1,053,814)

18,055,631

(2,505,408)

Financial assets that have been derecognized

(9,643,264)

349,930

(858,742)

315,991

(294,422)

250,487

(10,796,428)

916,408

Charges-off

(1,299,715)

231,387

(1,129,877)

542,312

(2,832,374)

4,488,267

(5,261,966)

5,261,966

Foreign Exchange and other movements

(3,291,416)

114,156

(355,455)

98,062

(149,816)

227,689

(3,796,687)

439,907

Balance at December 31, 2023

46,060,615

(2,672,234)

4,407,067

(1,584,505)

4,124,087

(3,460,299)

54,591,769

(7,717,038)

(1)Includes financial assets purchased, originated and restructured.

Financial Leases

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2023

  

23,566,544

(151,328)

3,172,285

(238,920)

1,358,887

(622,826)

28,097,716

(1,013,074)

Transfers of financial instruments:

(33,774)

(56,552)

(337,901)

74,010

371,675

(17,458)

-

-

Transfers from stage 1 to stage 2

(886,398)

15,837

886,398

(15,837)

-

-

-

-

Transfers from stage 1 to stage 3

(214,258)

6,202

-

-

214,258

(6,202)

-

-

Transfers from stage 2 to stage 1

1,065,222

(77,927)

(1,065,222)

77,927

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(211,221)

26,291

211,221

(26,291)

-

-

Transfers from stage 3 to stage 1

1,660

(664)

-

-

(1,660)

664

-

-

Transfers from stage 3 to stage 2

-

-

52,144

(14,371)

(52,144)

14,371

-

-

Remeasurement arising from transfer of stage

(67,839)

66,879

(66,232)

(43,021)

38,500

(275,772)

(95,571)

(251,914)

Remeasurement from remaining in the stage

(1,719,440)

7,812

(84,050)

27,024

(16,635)

(44,480)

(1,820,125)

(9,644)

Remeasurement due to changes in economics factors

-

(2,286)

-

(4,103)

-

8,419

-

2,030

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(1,756)

-

(5,150)

-

8,486

-

1,580

New financial assets purchased/originated(1)

2,926,745

(21,654)

915,316

(57,704)

67,467

(45,494)

3,909,528

(124,852)

Financial assets that have been derecognized

(1,780,980)

11,596

(264,866)

12,186

(129,570)

62,077

(2,175,416)

85,859

Charges-off

(863)

29

(25,471)

27,464

(251,570)

250,411

(277,904)

277,904

Foreign Exchange and other movements

(337,265)

1,831

(15,981)

1,573

(7,925)

4,132

(361,171)

7,536

Balance at December 31, 2023

22,553,128

(145,429)

3,293,100

(206,641)

1,430,829

(672,505)

27,277,057

(1,024,575)

(1)Includes financial assets purchased, originated and restructured.

Mortgage

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2023

  

34,067,734

(206,800)

1,997,270

(256,275)

1,306,369

(561,016)

37,371,373

(1,024,091)

Transfers of financial instruments:

(1,226,789)

(46,563)

838,151

32,285

388,638

14,278

-

-

Transfers from stage 1 to stage 2

(1,419,929)

20,379

1,419,929

(20,379)

-

-

-

-

Transfers from stage 1 to stage 3

(330,417)

7,821

-

-

330,417

(7,821)

-

-

Transfers from stage 2 to stage 1

523,311

(74,687)

(523,311)

74,687

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(306,993)

52,110

306,993

(52,110)

-

-

Transfers from stage 3 to stage 1

246

(76)

-

-

(246)

76

-

-

Transfers from stage 3 to stage 2

-

-

248,526

(74,133)

(248,526)

74,133

-

-

Remeasurement arising from transfer of stage

(18,655)

45,186

(8,302)

(84,371)

63,442

(154,335)

36,485

(193,520)

Remeasurement from remaining in the stage

(1,240,204)

(6,873)

(12,416)

(5,955)

(20,842)

(125,459)

(1,273,462)

(138,287)

Remeasurement due to changes in economics factors

-

(8,108)

-

(1,386)

-

-

-

(9,494)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

54,756

-

17,730

-

58,972

-

131,458

New financial assets purchased/originated(1)

5,361,515

(36,938)

102,552

(19,513)

37,864

(11,435)

5,501,931

(67,886)

Financial assets that have been derecognized

(1,428,077)

11,130

(69,961)

10,885

(106,100)

53,259

(1,604,138)

75,274

Charges-off

(2,088)

8

(2,446)

497

(123,998)

128,027

(128,532)

128,532

Foreign Exchange and other movements

(3,302,788)

9,287

(216,194)

21,182

(134,267)

44,339

(3,653,249)

74,808

Balance at December 31, 2023

32,210,648

(184,915)

2,628,654

(284,921)

1,411,106

(553,370)

36,250,408

(1,023,206)

(1)Includes financial assets purchased, originated and restructured.

Small business loans

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2023

  

1,093,973

(28,564)

135,528

(29,024)

98,575

(67,447)

1,328,076

(125,035)

Transfers of financial instruments:

(210,552)

3,957

155,467

(680)

55,085

(3,277)

-

-

Transfers from stage 1 to stage 2

(177,024)

4,932

177,024

(4,932)

-

-

-

-

Transfers from stage 1 to stage 3

(46,849)

2,745

-

-

46,849

(2,745)

-

-

Transfers from stage 2 to stage 1

13,169

(3,625)

(13,169)

3,625

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(17,243)

5,043

17,243

(5,043)

-

-

Transfers from stage 3 to stage 1

152

(95)

-

-

(152)

95

-

-

Transfers from stage 3 to stage 2

-

-

8,855

(4,416)

(8,855)

4,416

-

-

Remeasurement arising from transfer of stage

(2,939)

2,268

(4,798)

(5,519)

(8,155)

(58,743)

(15,892)

(61,994)

Remeasurement from remaining in the stage

(133,210)

5,932

(9,475)

(7,767)

(94)

(9,821)

(142,779)

(11,656)

Remeasurement due to changes in economics factors

-

(3,185)

-

(882)

-

24

-

(4,043)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(14,202)

-

3,792

-

2,808

-

(7,602)

New financial assets purchased/originated(1)

395,777

(29,237)

31,394

(8,643)

32,093

(28,378)

459,264

(66,258)

Financial assets that have been derecognized

(220,594)

5,021

(13,738)

3,545

(12,904)

9,549

(247,236)

18,115

Charges-off

(17,840)

1,787

(17,376)

7,174

(46,060)

72,315

(81,276)

81,276

Foreign Exchange and other movements

(130,044)

993

(16,699)

3,139

(8,397)

5,047

(155,140)

9,179

Balance at December 31, 2023

774,571

(55,230)

260,303

(34,865)

110,143

(77,923)

1,145,017

(168,018)

(1)Includes financial assets purchased, originated and restructured.

Variation December 2022 vs December 2021

Stage 1 (12-month expected credit losses)

The exposure value in stage 1 increased by COP 51,669,823 and the loss allowance increased by COP 420,975. The growth of the portfolio at this stage is mainly due to newly granted loans and clients demonstrating good payment behavior post-pandemic, returning to Stage 1. The increase in the loss allowance is primarily due to a more unfavorable macroeconomic expectation where the provision is impacted by lower economic growth and a trend of high interest rates.

Stage 2 (Lifetime expected credit losses)

The exposure value in stage 2 decreased by COP 643,314 and the loss allowance also decreased by COP 178,706. The decrease in exposure is mainly explained by specific loan migrations from Stage 2 to Stage 1 of clients in the agro-industrial sector for a value of COP 658,486, customers transitioning out of medium risk monitoring due to exhibiting improved credit performance, and clients who conclude their financial relief due to COVID-19 and exhibit favorable payment behavior, transitioning to Stage 1. The loss allowance decrease is mainly due to the migration of clients between stages and the movement of the loss allowance from debtors ending their financial relief.

Stage 3 (Lifetime expected credit losses)

The exposure at default in stage 3 decreased by COP 1,426,253 and the loss allowance decreased by COP 627,111. The variation in exposure is mainly due to a higher level of write-offs (going off balance sheet) and clients leaving AEC (Special Client Administration Watchlist) level 3 due to better sector performance. The decrease of loss allowance is in accordance with the decrease in exposure.

As of December 31, 2022

Commercial

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

97,000,580

(745,898)

8,335,781

(917,747)

9,575,482

(6,149,378)

114,911,843

(7,813,023)

Transfers of financial instruments:

(1,000,903)

(55,842)

164,928

(58,355)

835,975

114,197

-

-

Transfers from stage 1 to stage 2

(1,826,599)

40,086

1,826,599

(40,086)

-

-

-

-

Transfers from stage 1 to stage 3

(495,556)

24,385

-

-

495,556

(24,385)

-

-

Transfers from stage 2 to stage 1

1,318,572

(115,364)

(1,318,572)

115,364

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(791,245)

85,224

791,245

(85,224)

-

-

Transfers from stage 3 to stage 1

2,680

(4,949)

-

-

(2,680)

4,949

-

-

Transfers from stage 3 to stage 2

-

-

448,146

(218,857)

(448,146)

218,857

-

-

Remeasurement arising from transfer of stage

(418,622)

102,555

(288,452)

(3,163)

(200,663)

(692,420)

(907,737)

(593,028)

Remeasurement from remaining in the stage

(8,259,356)

121,886

(250,538)

53,997

67,232

(563,580)

(8,442,662)

(387,697)

Remeasurement due to changes in economics factors

-

(37,926)

-

157,149

-

(7,695)

-

111,528

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

98,728

-

92,122

-

53,754

-

244,604

New financial assets purchased/originated(1)

71,027,870

(323,336)

1,638,849

(256,104)

1,671,567

(1,147,222)

74,338,286

(1,726,662)

Financial assets that have been derecognized

(38,422,512)

190,804

(2,625,441)

208,049

(1,966,963)

1,163,837

(43,014,916)

1,562,690

Charges-off

(19,378)

1,330

(48,003)

26,417

(1,675,514)

1,715,148

(1,742,895)

1,742,895

Foreign Exchange and other movements

6,623,183

(17,560)

1,135,311

(54,093)

637,440

(339,959)

8,395,934

(411,612)

Balance at December 31, 2022

126,530,862

(665,259)

8,062,435

(751,728)

8,944,556

(5,853,318)

143,537,853

(7,270,305)

(1)Includes financial assets purchased, originated and restructured.

Consumer

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

41,773,555

(1,402,277)

3,927,387

(1,800,518)

2,662,098

(2,102,472)

48,363,040

(5,305,267)

Transfers of financial instruments:

(2,023,245)

(175,533)

937,915

147,486

1,085,330

28,047

-

-

Transfers from stage 1 to stage 2

(2,205,274)

126,781

2,205,274

(126,781)

-

-

-

-

Transfers from stage 1 to stage 3

(981,411)

64,937

-

-

981,411

(64,937)

-

-

Transfers from stage 2 to stage 1

1,086,524

(298,371)

(1,086,524)

298,371

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(379,978)

129,687

379,978

(129,687)

-

-

Transfers from stage 3 to stage 1

76,916

(68,880)

-

-

(76,916)

68,880

-

-

Transfers from stage 3 to stage 2

-

-

199,143

(153,791)

(199,143)

153,791

-

-

Remeasurement arising from transfer of stage

(206,572)

336,478

(191,232)

(135,684)

511,818

(2,497,603)

114,014

(2,296,809)

Remeasurement from remaining in the stage

(3,215,778)

(89,383)

(38,099)

(206,202)

(268,082)

93,183

(3,521,959)

(202,402)

Remeasurement due to changes in economics factors

-

39,672

-

241,992

-

(2,512)

-

279,152

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

23,381

-

(78,241)

-

785

-

(54,075)

New financial assets purchased/originated(1)

23,609,797

(987,792)

1,919,811

(715,751)

943,121

(759,058)

26,472,729

(2,462,601)

Financial assets that have been derecognized

(10,128,838)

286,762

(668,543)

215,579

(149,520)

122,025

(10,946,901)

624,366

Charges-off

(698,744)

233,953

(916,801)

615,728

(2,172,972)

2,938,836

(3,788,517)

3,788,517

Foreign Exchange and other movements

2,400,768

(89,102)

318,483

(153,271)

177,064

(175,643)

2,896,315

(418,016)

Balance at December 31, 2022

51,510,943

(1,823,841)

5,288,921

(1,868,882)

2,788,857

(2,354,412)

59,588,721

(6,047,135)

(1)Includes financial assets purchased, originated and restructured.

Financial leases

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

19,927,472

(142,954)

3,198,182

(314,149)

1,993,974

(1,063,964)

25,119,628

(1,521,067)

Transfers of financial instruments:

59,490

(79,666)

(118,703)

57,312

59,213

22,354

-

-

Transfers from stage 1 to stage 2

(626,697)

16,913

626,697

(16,913)

-

-

-

-

Transfers from stage 1 to stage 3

(102,499)

3,810

-

-

102,499

(3,810)

-

-

Transfers from stage 2 to stage 1

779,795

(98,964)

(779,795)

98,964

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(143,173)

19,624

143,173

(19,624)

-

-

Transfers from stage 3 to stage 1

8,891

(1,425)

-

-

(8,891)

1,425

-

-

Transfers from stage 3 to stage 2

-

-

177,568

(44,363)

(177,568)

44,363

-

-

Remeasurement arising from transfer of stage

(74,495)

86,331

(23,270)

(22,332)

46,660

(164,292)

(51,105)

(100,293)

Remeasurement from remaining in the stage

(1,380,295)

10,504

(74,988)

49,130

(38,739)

2,788

(1,494,022)

62,422

Remeasurement due to changes in economics factors

-

(14,991)

-

1,612

-

(8,667)

-

(22,046)

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

19,160

-

(19,451)

-

(9,455)

-

(9,746)

New financial assets purchased/originated(1)

5,358,579

(38,976)

587,957

(35,776)

33,567

(17,606)

5,980,103

(92,358)

Financial assets that have been derecognized

(1,362,963)

10,976

(399,179)

28,647

(585,828)

463,171

(2,347,970)

502,794

Charges-off

(264)

4

(19,361)

19,127

(156,782)

157,276

(176,407)

176,407

Foreign Exchange and other movements

1,039,020

(1,716)

21,647

(3,040)

6,822

(4,431)

1,067,489

(9,187)

Balance at December 31, 2022

23,566,544

(151,328)

3,172,285

(238,920)

1,358,887

(622,826)

28,097,716

(1,013,074)

(1)Includes financial assets purchased, originated and restructured.

Mortgage

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

25,447,635

(140,843)

3,654,710

(260,867)

1,544,442

(659,348)

30,646,787

(1,061,058)

Transfers of financial instruments:

2,074,437

(61,050)

(2,522,248)

30,734

447,811

30,316

-

-

Transfers from stage 1 to stage 2

(745,136)

15,839

745,136

(15,839)

-

-

-

-

Transfers from stage 1 to stage 3

(207,362)

4,437

-

-

207,362

(4,437)

-

-

Transfers from stage 2 to stage 1

3,021,745

(80,567)

(3,021,745)

80,567

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(445,019)

31,802

445,019

(31,802)

-

-

Transfers from stage 3 to stage 1

5,190

(759)

-

-

(5,190)

759

-

-

Transfers from stage 3 to stage 2

-

-

199,380

(65,796)

(199,380)

65,796

-

-

Remeasurement arising from transfer of stage

(34,494)

69,980

(26,095)

(40,822)

105,748

(309,941)

45,159

(280,783)

Remeasurement from remaining in the stage

(1,265,193)

(611)

406,332

(924)

(448,715)

(14,146)

(1,307,576)

(15,681)

Remeasurement due to changes in economics factors

-

(21,123)

-

54,802

-

32

-

33,711

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

(11,559)

-

(22,449)

-

(2,081)

-

(36,089)

New financial assets purchased/originated(1)

7,407,685

(46,935)

74,121

(15,026)

23,675

(9,646)

7,505,481

(71,607)

Financial assets that have been derecognized

(1,772,230)

11,975

(146,498)

11,697

(173,986)

95,882

(2,092,714)

119,554

Charges-off

(3,449)

283

(1,206)

1,174

(341,336)

344,534

(345,991)

345,991

Foreign Exchange and other movements

2,213,343

(6,917)

558,154

(14,594)

148,730

(36,618)

2,920,227

(58,129)

Balance at December 31, 2022

34,067,734

(206,800)

1,997,270

(256,275)

1,306,369

(561,016)

37,371,373

(1,024,091)

(1)Includes financial assets purchased, originated and restructured.

Small business loans

Stage1

Stage2

Stage3

Total

Gross

Gross

Gross

Gross

carrying

Allowance

carrying

Allowance

carrying

Allowance

carrying

Allowance

In millions of COP

Balance at January 1, 2022

  

950,991

(22,845)

183,693

(30,255)

147,501

(110,967)

1,282,185

(164,067)

Transfers of financial instruments:

(70,809)

(1,260)

17,756

3,557

53,053

(2,297)

-

-

Transfers from stage 1 to stage 2

(68,581)

2,098

68,581

(2,098)

-

-

-

-

Transfers from stage 1 to stage 3

(44,815)

1,960

-

-

44,815

(1,960)

-

-

Transfers from stage 2 to stage 1

38,613

(4,608)

(38,613)

4,608

-

-

-

-

Transfers from stage 2 to stage 3

-

-

(18,528)

3,684

18,528

(3,684)

-

-

Transfers from stage 3 to stage 1

3,974

(710)

-

-

(3,974)

710

-

-

Transfers from stage 3 to stage 2

-

-

6,316

(2,637)

(6,316)

2,637

-

-

Remeasurement arising from transfer of stage

(4,527)

4,802

(8,173)

(4,465)

(9,736)

(52,103)

(22,436)

(51,766)

Remeasurement from remaining in the stage

(42,292)

(505)

(89,440)

1,278

(14,946)

2,472

(146,678)

3,245

Remeasurement due to changes in economics factors

-

(435)

-

3,752

-

(71)

-

3,246

Remeasurement due to changes in model inputs

-

-

-

-

-

-

-

-

Remeasurement due to methodological changes

-

49

-

(448)

-

(1,704)

-

(2,103)

New financial assets purchased/originated(1)

463,403

(14,534)

42,588

(10,982)

24,050

(19,183)

530,041

(44,699)

Financial assets that have been derecognized

(279,820)

4,489

(21,195)

3,584

(31,532)

21,334

(332,547)

29,407

Charges-off

(12,781)

2,895

(16,004)

6,857

(82,307)

101,340

(111,092)

111,092

Foreign Exchange and other movements

89,808

(1,220)

26,303

(1,902)

12,492

(6,268)

128,603

(9,390)

Balance at December 31, 2022

1,093,973

(28,564)

135,528

(29,024)

98,575

(67,447)

1,328,076

(125,035)

(1)Includes financial assets purchased, originated and restructured.