XML 69 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

Note 9 – Leases

 

Company as Lessee

 

The Company has operating and finance leases for offices, taverns, land, vehicles, slot machines, and equipment. In addition, slot placement contracts in the form of space lease agreements at chain stores are accounted for as operating leases. Under chain store space lease agreements, the Company pays fixed monthly rental fees for the right to install, maintain and operate its slots at business locations, which are recorded in gaming expenses. The leases, excluding land, have remaining lease terms of 1 year to 28 years, some of which include options to extend the leases for an additional 5 to 15 years. Some equipment leases and space lease agreements include options to terminate the lease with 60 days’ to 1 year’s notice. The Company leases slot machines from gaming equipment manufacturers under short-term agreements. Most of the slot machine leases have variable rent structures, with amounts determined based on the performance of those machines. Certain others are short-term in nature, with fixed payment amounts. The Company has an operating ground lease with the Maryland Department of Natural Resources for approximately 270 acres in the Rocky Gap State Park on which Rocky Gap is situated. The Company leases approximately 20 acres of land in Laughlin, Nevada for the Laughlin Event Center and four parcels of land in Pahrump, Nevada on which the Gold Town Casino is located.

 

The Company leases approximately 4.5 acres of undeveloped land in Carson City. Upon the adoption of Topic 842, the Company wrote off the associated ROU asset for this land lease of $9 million to its beginning balance of retained earnings as of January 1, 2019. The Company is also lessee for nine taverns and locations subject to space lease agreements that it does not plan to develop, operate, or sub-lease. The Company wrote off the associated ROU asset for these ten leases of $3 million to its beginning balance of retained earnings as of January 1, 2019.

 

The Company leases its office headquarters building from a related party. See Note 12, Related Party Transactions, for more detail.

 

The current and long-term obligations under finance leases are included in “current portion of long-term debt, net and finance leases” and “long-term debt, net and finance leases”, respectively. The majority of the finance leases relate to vehicles used within the Company’s Distributed Gaming business and equipment for the Company’s casinos.

The components of lease expense are follows:

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(In thousands)

Classification

 

September 30, 2019

 

 

September 30, 2019

 

Operating lease cost

 

 

 

 

 

 

 

 

 

Operating lease cost

Operating and SG&A expenses

 

$

11,397

 

 

$

34,453

 

Variable lease cost

Operating and SG&A expenses

 

 

6,411

 

 

 

15,065

 

Short-term lease cost

Operating and SG&A expenses

 

 

1,029

 

 

 

3,190

 

Total operating lease cost

 

 

$

18,837

 

 

$

52,708

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

 

Amortization of lease assets

Depreciation and amortization

 

$

493

 

 

$

1,492

 

Interest on lease liabilities

Interest expense, net

 

 

78

 

 

 

276

 

Total finance lease cost

 

 

$

571

 

 

$

1,768

 

 

Supplemental cash flow information related to leases is as follows:

 

 

 

Nine Months Ended

 

(In thousands)

 

September 30, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

35,057

 

Operating cash flows from finance leases

 

 

276

 

Financing cash flows from finance leases

 

 

1,267

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

Operating leases

 

$

36,117

 

Finance leases

 

 

5,768

 

 

Supplemental balance sheet information related to leases is as follows:

 

(In thousands, except lease term and discount rate)

 

September 30, 2019

 

Operating leases

 

 

 

 

Operating lease right-of-use assets, gross

 

$

175,898

 

Accumulated amortization

 

 

26,987

 

Operating lease right-of-use assets, net

 

$

148,911

 

 

 

 

 

 

Current portion of operating leases

 

$

25,822

 

Noncurrent operating leases

 

 

138,104

 

Total operating lease liabilities

 

$

163,926

 

 

 

 

 

 

Finance leases

 

 

 

 

Property and equipment, gross

 

$

18,209

 

Accumulated depreciation

 

 

(3,356

)

Property and equipment, net

 

$

14,853

 

 

 

 

 

 

Current portion of finance leases, net

 

$

3,201

 

Noncurrent finance leases, net

 

 

8,368

 

Total finance lease liabilities

 

$

11,569

 

 

Weighted Average Remaining Lease Term

 

 

 

 

Operating leases

 

10.3 years

 

Finance leases

 

6.9 years

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

Operating leases

 

 

6.3

%

Finance leases

 

 

6.5

%

 

Maturity of Lease Liabilities

 

 

 

Operating

 

 

Finance

 

 

 

 

 

(In thousands)

 

Leases

 

 

Leases

 

 

Total

 

Remaining 2019

 

$

11,373

 

 

$

1,037

 

 

$

12,410

 

2020

 

 

30,776

 

 

 

3,787

 

 

 

34,563

 

2021

 

 

29,441

 

 

 

3,290

 

 

 

32,731

 

2022

 

 

22,906

 

 

 

1,954

 

 

 

24,860

 

2023

 

 

17,469

 

 

 

529

 

 

 

17,998

 

Thereafter

 

 

117,243

 

 

 

4,055

 

 

 

121,298

 

Total lease payments

 

 

229,208

 

 

 

14,652

 

 

 

243,860

 

Less: interest

 

 

(65,282

)

 

 

(3,083

)

 

 

(68,365

)

Present value of lease liabilities

 

$

163,926

 

 

$

11,569

 

 

$

175,495

 

 

As of September 30, 2019, the Company does not have any leases that have not yet commenced but that create significant rights and obligations.

Company as Lessor

Minimum and contingent operating lease income is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

(In thousands)

 

September 30, 2019

 

 

September 30, 2019

 

Minimum rental income

 

$

1,923

 

 

$

5,721

 

Contingent rental income

 

 

552

 

 

 

1,137

 

Total rental income

 

$

2,475

 

 

$

6,858

 

 

Future minimum rental payments to be received under operating leases:

 

(In thousands)

 

Operating Leases

 

Remaining 2019

 

$

1,113

 

2020

 

 

4,204

 

2021

 

 

3,272

 

2022

 

 

2,433

 

2023

 

 

1,763

 

Thereafter

 

 

2,546

 

Total future minimum rentals

 

$

15,331

 

 

Disclosures related to periods prior to adoption of Topic 842

For the three months ended September 30, 2018, operating lease rental expense, calculated on a straight-line basis, was $9.6 million, $0.4 million and $3.8 million for space lease agreements, related party leases and other operating leases, respectively. For the nine months ended September 30, 2018, operating lease rental expense, calculated on a straight-line basis, was $29.0 million, $1.2 million, and $11.2 million for space lease agreements, related party leases and other operating leases, respectively. The Company recorded rental revenue of $1.9 million and $5.5 million for the three and nine months ended September 30, 2018, respectively.