XML 53 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Revenues      
Total revenues $ 239,696 $ 207,157  
Net (loss) income 10,620 (32,620)  
Depreciation and amortization 27,186 31,156  
Change in non-cash lease expense 439 161  
Impairment of goodwill and intangible assets 0 6,461  
Share-based compensation 3,005 2,246  
(Gain) loss on disposal of assets 209 589  
Preopening and related expenses 120 330  
Severance expenses 0 2,976  
Other, net 2,168 357  
Interest expense, net 16,048 18,746  
Change in fair value of derivative 0 1  
Income tax provision (benefit) (297) 52  
Adjusted EBITDA 59,498 30,455  
Assets 1,615,193   $ 1,570,949
Gaming      
Revenues      
Total revenues 177,000 127,215  
Food and beverage      
Revenues      
Total revenues 33,804 41,547  
Rooms      
Revenues      
Total revenues 18,398 25,605  
Other      
Revenues      
Total revenues 10,494 12,790  
Operating Segments | Casinos      
Revenues      
Total revenues 129,450 127,970  
Net (loss) income 29,004 (2,938)  
Depreciation and amortization 21,346 24,713  
Change in non-cash lease expense 137 143  
Impairment of goodwill and intangible assets   6,461  
Share-based compensation 0 0  
(Gain) loss on disposal of assets (20) 627  
Preopening and related expenses 0 225  
Severance expenses   2,417  
Other, net 456 47  
Interest expense, net 157 245  
Change in fair value of derivative   0  
Income tax provision (benefit) 0 0  
Adjusted EBITDA 51,080 31,940  
Assets 1,099,796   1,085,510
Operating Segments | Casinos | Gaming      
Revenues      
Total revenues 81,394 61,905  
Operating Segments | Casinos | Food and beverage      
Revenues      
Total revenues 21,920 29,805  
Operating Segments | Casinos | Rooms      
Revenues      
Total revenues 18,398 25,605  
Operating Segments | Casinos | Other      
Revenues      
Total revenues 7,738 10,655  
Operating Segments | Distributed Gaming      
Revenues      
Total revenues 109,909 78,984  
Net (loss) income 15,010 604  
Depreciation and amortization 5,214 5,865  
Change in non-cash lease expense 279 (6)  
Impairment of goodwill and intangible assets   0  
Share-based compensation 0 0  
(Gain) loss on disposal of assets 229 (38)  
Preopening and related expenses 0 0  
Severance expenses   478  
Other, net 74 197  
Interest expense, net 74 15  
Change in fair value of derivative   0  
Income tax provision (benefit) 0 0  
Adjusted EBITDA 20,880 7,115  
Assets 448,452   430,791
Operating Segments | Distributed Gaming | Gaming      
Revenues      
Total revenues 95,606 65,310  
Operating Segments | Distributed Gaming | Food and beverage      
Revenues      
Total revenues 11,884 11,742  
Operating Segments | Distributed Gaming | Rooms      
Revenues      
Total revenues 0 0  
Operating Segments | Distributed Gaming | Other      
Revenues      
Total revenues 2,419 1,932  
Corporate and Other      
Revenues      
Total revenues 337 203  
Net (loss) income (33,394) (30,286)  
Depreciation and amortization 626 578  
Change in non-cash lease expense 23 24  
Impairment of goodwill and intangible assets   0  
Share-based compensation 3,005 2,246  
(Gain) loss on disposal of assets 0 0  
Preopening and related expenses 120 105  
Severance expenses   81  
Other, net 1,638 113  
Interest expense, net 15,817 18,486  
Change in fair value of derivative   1  
Income tax provision (benefit) (297) 52  
Adjusted EBITDA (12,462) (8,600)  
Assets 66,945   $ 54,648
Corporate and Other | Gaming      
Revenues      
Total revenues 0 0  
Corporate and Other | Food and beverage      
Revenues      
Total revenues 0 0  
Corporate and Other | Rooms      
Revenues      
Total revenues 0 0  
Corporate and Other | Other      
Revenues      
Total revenues $ 337 $ 203