XML 37 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles net income (loss) to Adjusted EBITDA:
Three Months Ended March 31, 2021
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Revenues
Gaming$81,394 $95,606 $— $177,000 
Food and beverage21,920 11,884 — 33,804 
Rooms18,398 — — 18,398 
Other7,738 2,419 337 10,494 
Total revenues$129,450 $109,909 $337 $239,696 
Net income (loss)$29,004 $15,010 $(33,394)$10,620 
Depreciation and amortization21,346 5,214 626 27,186 
Change in non-cash lease expense137 279 23 439 
Share-based compensation— — 3,005 3,005 
(Gain) loss on disposal of assets(20)229 — 209 
Preopening and related expenses (1)
— — 120 120 
Other, net456 74 1,638 2,168 
Interest expense, net157 74 15,817 16,048 
Income tax benefit— — (297)(297)
Adjusted EBITDA$51,080 $20,880 $(12,462)$59,498 
(1)Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of tavern and casino locations.
Three Months Ended March 31, 2020
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Revenues
Gaming$61,905 $65,310 $— $127,215 
Food and beverage29,805 11,742 — 41,547 
Rooms25,605 — — 25,605 
Other10,655 1,932 203 12,790 
Total revenues$127,970 $78,984 $203 $207,157 
Net (loss) income$(2,938)$604 $(30,286)$(32,620)
Depreciation and amortization24,713 5,865 578 31,156 
Change in non-cash lease expense143 (6)24 161 
Impairment of goodwill and intangible assets6,461 — — 6,461 
Share-based compensation— — 2,246 2,246 
Loss (gain) on disposal of assets627 (38)— 589 
Preopening and related expenses (1)
225 — 105 330 
Severance expenses2,417 478 81 2,976 
Other, net47 197 113 357 
Interest expense, net245 15 18,486 18,746 
Change in fair value of derivative— — 
Income tax provision— — 52 52 
Adjusted EBITDA$31,940 $7,115 $(8,600)$30,455 
(1)Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of tavern and casino locations.
Assets
The Company’s assets by segment consisted of the following amounts:
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Balance at March 31, 2021$1,099,796 $448,452 $66,945 $1,615,193 
Balance at December 31, 2020$1,085,510 $430,791 $54,648 $1,570,949