XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company conducts its business through two reportable operating segments: Casinos and Distributed Gaming. The Company’s Casinos segment involves the ownership and operation of resort casino properties in Nevada and Maryland. The Company’s Distributed Gaming segment involves the installation, maintenance and operation of slots and amusement devices in non-casino locations such as restaurants, bars, taverns, convenience stores, liquor stores and grocery stores in Nevada and Montana, and the operation of branded taverns targeting local patrons located primarily in the greater Las Vegas, Nevada metropolitan area. The Corporate and Other segment includes the Company’s cash and cash equivalents, miscellaneous receivables and corporate overhead. Costs recorded in the Corporate and Other segment have not been allocated to the Company’s reportable operating segments because these costs are not easily allocable and to do so would not be practical.
The Company evaluates each segment’s profitability based upon such segment’s Adjusted EBITDA, which represents each segment’s earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, impairment of goodwill and intangible assets, severance expenses, preopening and related expenses, gain or loss on disposal of assets, share-based compensation expenses, change in fair value of derivative, and other non-cash charges, calculated before corporate overhead (which is not allocated to each segment).
The following tables set forth, for the periods indicated, certain operating data for the Company’s segments, and reconciles net income (loss) to Adjusted EBITDA:
Three Months Ended March 31, 2021
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Revenues
Gaming$81,394 $95,606 $— $177,000 
Food and beverage21,920 11,884 — 33,804 
Rooms18,398 — — 18,398 
Other7,738 2,419 337 10,494 
Total revenues$129,450 $109,909 $337 $239,696 
Net income (loss)$29,004 $15,010 $(33,394)$10,620 
Depreciation and amortization21,346 5,214 626 27,186 
Change in non-cash lease expense137 279 23 439 
Share-based compensation— — 3,005 3,005 
(Gain) loss on disposal of assets(20)229 — 209 
Preopening and related expenses (1)
— — 120 120 
Other, net456 74 1,638 2,168 
Interest expense, net157 74 15,817 16,048 
Income tax benefit— — (297)(297)
Adjusted EBITDA$51,080 $20,880 $(12,462)$59,498 
(1)Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of tavern and casino locations.
Three Months Ended March 31, 2020
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Revenues
Gaming$61,905 $65,310 $— $127,215 
Food and beverage29,805 11,742 — 41,547 
Rooms25,605 — — 25,605 
Other10,655 1,932 203 12,790 
Total revenues$127,970 $78,984 $203 $207,157 
Net (loss) income$(2,938)$604 $(30,286)$(32,620)
Depreciation and amortization24,713 5,865 578 31,156 
Change in non-cash lease expense143 (6)24 161 
Impairment of goodwill and intangible assets6,461 — — 6,461 
Share-based compensation— — 2,246 2,246 
Loss (gain) on disposal of assets627 (38)— 589 
Preopening and related expenses (1)
225 — 105 330 
Severance expenses2,417 478 81 2,976 
Other, net47 197 113 357 
Interest expense, net245 15 18,486 18,746 
Change in fair value of derivative— — 
Income tax provision— — 52 52 
Adjusted EBITDA$31,940 $7,115 $(8,600)$30,455 
(1)Preopening and related expenses consist of labor, food, utilities, training, initial licensing, rent and organizational costs incurred in connection with the opening of tavern and casino locations.
Assets
The Company’s assets by segment consisted of the following amounts:
(In thousands)CasinosDistributed GamingCorporate and OtherConsolidated
Balance at March 31, 2021$1,099,796 $448,452 $66,945 $1,615,193 
Balance at December 31, 2020$1,085,510 $430,791 $54,648 $1,570,949