XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Revenues                  
Total revenues $ 205,396     $ 243,314     $ 488,527 $ 731,276  
Net income (loss) (6,956) $ (78,566) $ (32,620) (9,447) $ (14,408) $ (8,018) (118,142) (31,873)  
Depreciation and amortization 31,551     29,611     94,637 86,852  
Impairment of goodwill and intangible assets 0     0     27,872 0  
Acquisition and severance expenses 24     428     3,367 3,095  
Preopening and related expenses 73     556     412 4,285  
Gain on disposal of assets (474)     (233)     817 989  
Share-based compensation 3,520     2,583     7,522 8,901  
Other, net 1,286     243     1,760 1,594  
Interest expense, net 16,422     18,776     51,575 56,046  
Loss on extinguishment and modification of debt 0     0     0 9,150  
Change in fair value of derivative 0     352     1 4,089  
Income tax provision (benefit) (17)     200     241 (1,795)  
Adjusted EBITDA 45,429     43,069     70,062 141,333  
Assets 1,608,927           1,608,927   $ 1,740,917
Gaming                  
Revenues                  
Total revenues 145,521     142,568     329,413 432,606  
Food and beverage                  
Revenues                  
Total revenues 28,685     51,109     80,400 152,971  
Rooms                  
Revenues                  
Total revenues 22,505     35,347     54,097 102,148  
Other                  
Revenues                  
Total revenues 8,685     14,290     24,617 43,551  
Operating Segments | Casinos                  
Revenues                  
Total revenues 135,314     155,113     302,716 465,203  
Net income (loss) 25,068     17,858     (23,849) 63,018  
Depreciation and amortization 25,165     23,500     75,222 69,195  
Impairment of goodwill and intangible assets             27,872    
Acquisition and severance expenses 0     137     2,606 524  
Preopening and related expenses 0     308     225 2,662  
Gain on disposal of assets (20)     (4)     1,290 763  
Share-based compensation 0     0     0 11  
Other, net 92     218     187 310  
Interest expense, net 226     200     562 316  
Loss on extinguishment and modification of debt               0  
Change in fair value of derivative       0     0 0  
Income tax provision (benefit) 0     0     0 0  
Adjusted EBITDA 50,531     42,217     84,115 136,799  
Assets 1,112,412           1,112,412   1,204,574
Operating Segments | Casinos | Gaming                  
Revenues                  
Total revenues 83,549     69,953     170,664 213,075  
Operating Segments | Casinos | Food and beverage                  
Revenues                  
Total revenues 22,067     37,836     57,888 113,327  
Operating Segments | Casinos | Rooms                  
Revenues                  
Total revenues 22,505     35,347     54,097 102,148  
Operating Segments | Casinos | Other                  
Revenues                  
Total revenues 7,193     11,977     20,067 36,653  
Operating Segments | Distributed Gaming                  
Revenues                  
Total revenues 69,903     87,998     185,226 265,508  
Net income (loss) (1,161)     5,786     (5,751) 20,739  
Depreciation and amortization 5,723     5,616     17,490 16,514  
Impairment of goodwill and intangible assets             0    
Acquisition and severance expenses 0     0     612 35  
Preopening and related expenses 0     189     (1) 1,415  
Gain on disposal of assets (346)     (223)     (360) (158)  
Share-based compensation 0     0     0 5  
Other, net 467     0     705 0  
Interest expense, net 15     18     40 57  
Loss on extinguishment and modification of debt               0  
Change in fair value of derivative       0     0 0  
Income tax provision (benefit) 0     0     0 0  
Adjusted EBITDA 4,698     11,386     12,735 38,607  
Assets 433,198           433,198   482,294
Operating Segments | Distributed Gaming | Gaming                  
Revenues                  
Total revenues 61,972     72,615     158,749 219,531  
Operating Segments | Distributed Gaming | Food and beverage                  
Revenues                  
Total revenues 6,618     13,273     22,512 39,644  
Operating Segments | Distributed Gaming | Rooms                  
Revenues                  
Total revenues 0     0     0 0  
Operating Segments | Distributed Gaming | Other                  
Revenues                  
Total revenues 1,313     2,110     3,965 6,333  
Corporate and Other                  
Revenues                  
Total revenues 179     203     585 565  
Net income (loss) (30,863)     (33,091)     (88,542) (115,630)  
Depreciation and amortization 663     495     1,925 1,143  
Impairment of goodwill and intangible assets             0    
Acquisition and severance expenses 24     291     149 2,536  
Preopening and related expenses 73     59     188 208  
Gain on disposal of assets (108)     (6)     (113) 384  
Share-based compensation 3,520     2,583     7,522 8,885  
Other, net 727     25     868 1,284  
Interest expense, net 16,181     18,558     50,973 55,673  
Loss on extinguishment and modification of debt               9,150  
Change in fair value of derivative       352     1 4,089  
Income tax provision (benefit) (17)     200     241 (1,795)  
Adjusted EBITDA (9,800)     (10,534)     (26,788) (34,073)  
Assets 63,317           63,317   $ 54,049
Corporate and Other | Gaming                  
Revenues                  
Total revenues 0     0     0 0  
Corporate and Other | Food and beverage                  
Revenues                  
Total revenues 0     0     0 0  
Corporate and Other | Rooms                  
Revenues                  
Total revenues 0     0     0 0  
Corporate and Other | Other                  
Revenues                  
Total revenues $ 179     $ 203     $ 585 $ 565